The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Littelfuse Reports Financial Results

21 October 1998

Littelfuse Reports Financial Results
    DES PLAINES, Ill., Oct. 21 --  Littelfuse, Inc.
reported that its sales for the third quarter of 1998 equaled
those reported for the same period last year.
    Sales for the quarter ended October 3, 1998 reached $69.0 million,
the same as they were in the third quarter of 1997, when the company's sales
increased 14%.  Operating income for the third quarter of 1998 declined 18%,
to $9.2 million, from the $11.2 million reported during the same period last
year.  Net income fell by 16%, to $5.4 million, compared to $6.4 million in
the third quarter of 1998.  Diluted earnings per share, which include warrants
and options, was $.23, compared to $.27 in the third quarter of 1997.
    "Our diversified product lines and presence in all major global
markets is helping us weather difficult conditions in several markets and
regions," said Howard B. Witt, Chairman, President and Chief Executive
Officer.  "When measured in terms of constant currency, our sales increased
slightly.  Our strong performance in Europe, solid gains in POWR-GARD(R)
products and continued emphasis on cost control helped to offset the
impact of current economic conditions in Asian markets, particularly Japan,
and lower demand for automotive and electronics products in North America."
    Sales in Europe grew by 23% for the quarter as telecommunications
manufacturers increased their orders for the company's products and European
auto manufacturers posted strong sales gains.  "Our innovative new products
are allowing us to make significant gains in the European market," said Witt.
    After growing 39% in the third quarter of 1997, sales in the Asia-Pacific
region were down 10% in the third quarter of 1998 due primarily to weaker
demand in Japanese electronics markets and increased pressure on selling
prices.  In North America, electronic distributors continued to aggressively
manage inventories, while the company also continued to feel the effects of
the GM strike, which lasted into the third quarter.  Sales in North America
declined one percent for the quarter, after growing 10% in the third quarter
of 1997.
    Overall, sales of the company's electronics products declined three
percent during the third quarter of 1998, compared to very strong 25% growth
in the third quarter of 1997, while the GM strike contributed to a one percent
decline in automotive sales.  Sales of the company's POWR-GARD(R) power fuses
grew by 12%.  "Innovative new products, such as our line of indicating power
fuses, are helping us win a larger share of the power fuse market," commented
Bill Barron, Vice President, Sales and Marketing.
    Unfavorable foreign currency exchange rates in the Asia-Pacific region
continued to have an impact on the company's results.  If foreign currency
exchange rates had remained the same as they were in 1997, the company's total
sales would have increased by two percent for the quarter.  In constant
currency, sales in Asia-Pacific declined by two percent, while European sales
increased by 20%.  Electronics sales grew one percent in constant currency,
while automotive sales declined by one percent.  Currency exchange rates in
the fourth quarter appear to be turning more favorable.
    For the nine months ended October 3, 1998, Littelfuse's sales increased by
two percent to  $207.5 million, compared to $204.4 million for the same period
in 1997.  Operating income for the first nine months declined 16%, to $28.2

million, compared to $33.6 million in the previous year.  Net income totaled
$16.7 million, a decline of 15% from the $19.6 million reported in 1997.
Diluted earnings per share dropped 11%, from $.81 in the first nine months of
1997 to $.72 for the same period in 1998.
    After entering into a revised credit agreement and completing a new
senior debt placement on August 31, the company had approximately $30 million
in cash on-hand at the end of the quarter.  The funds will be used to
support the company's share repurchase program and its efforts to acquire
additional related products and technologies.  Under the terms of the stock
and warrant repurchase program approved by its board of directors in May,
Littelfuse has repurchased 974,800 shares of its stock.  Last week the board
expanded its authorization to allow the company to repurchase up to an
additional one million shares and warrants through April 30, 1999.
    "Our expanded share repurchase program reflects the confidence we have in
our long-term prospects," said Witt.  "We are adapting ourselves to a more
competitive environment.  Major worldwide cost reduction efforts will help
offset pressure on prices.  An accelerated program to take costs out of all
areas is in place and inventory was reduced $2.5 million during the quarter.
The acquisition of additional products and technologies, innovative new
products and new cross-selling efforts should enable us to increase our
value to customers.  In challenging times, we're becoming more productive and
competitive than ever before."
    Littelfuse is the world's leading producer of electronic, power and
automotive fuses.  In addition to its Des Plaines world headquarters,
Littelfuse has manufacturing facilities in England, Switzerland, Mexico,
Korea, China and the Philippines as well as Centralia, Arcola and Watseka,
Illinois.  It also has sales, engineering and distribution facilities in the
Netherlands, Singapore, Hong Kong, Japan, Brazil and Farmington Hills,
Michigan.
    For more information, please visit Littelfuse's web site at
http://www.littelfuse.com.
    "Safe Harbor" Statement under the Private Securities Litigation Reform Act
of 1995.  Any forward looking statements contained herein involve risks and
uncertainties, including, but not limited to, product demand and market
acceptance risks, the effect of economic conditions, the impact of competitive
products and pricing, product development and patent protection,
commercialization and technological difficulties, capacity and supply
constraints or difficulties, actual purchases under agreements, the effect of
the company's accounting policies, and other risks which may be detailed in
the company's Securities and Exchange Commission filings.

                            CONSOLIDATED CONDENSED
                             STATEMENTS OF INCOME
                    (In thousands, except per share data)
                                 (unaudited)

                                  For the Three             For the Nine
                                   Months Ended              Months Ended
                               Oct. 3,    Sept. 27,       Oct. 3, Sept. 27,
                                1998        1997           1998      1997

    Net sales                  $69,035    $68,993        $207,482  $204,404

    Cost of sales               43,130     41,133         128,653   121,116

      Gross profit              25,905     27,860          78,829    83,288

    Selling, administrative and
     general expenses           15,066     14,853          45,511    44,423
    Amortization of intangibles  1,613      1,787           5,112     5,293

       Operating income          9,226     11,220          28,206    33,572

    Costs associated with
     consolidation of operations  (356)        --             395        --

    Interest expense               902      1,165           2,634     2,989
    Other income, net              162       (123)            151      (488)

      Income before income taxes 8,518     10,178          25,026    31,071

    Income taxes                 3,152      3,766           8,280    11,496

      Net income                $5,366     $6,412         $16,746   $19,575

    Net income per share - Basic $0.26      $0.27           $0.81     $0.82
                         - Diluted $0.23    $0.27           $0.72     $0.81

    Weighted average number of common
    and common equivalent shares
    outstanding         - Basic 20,587     19,887          20,570    19,777
                        - Diluted 22,979   24,041          23,343    24,091

                            CONSOLIDATED CONDENSED
                      STATEMENTS OF FINANCIAL CONDITION
                                (In thousands)

                                                   Oct. 3,           Jan. 3,
                                                    1998              1998
                                                  (unaudited)
    ASSETS
    Current Assets:
     Cash and cash equivalents                     $29,824           $755
     Accounts receivable                            47,527         37,458
     Inventories                                    36,029         39,075
     Deferred income taxes                           3,672          3,672
     Prepaid expenses and other                      2,599          2,896
    Total current assets                           119,651         83,856

    Property, plant, and equipment, net             76,880         70,763

    Reorganization value, net                       38,961         41,202

    Patents and other identifiable
     intangible assets, net                         19,917         22,786

    Prepaid pension cost and other assets            4,213          3,278

                                                  $259,622       $221,885
    LIABILITIES AND SHAREHOLDERS' EQUITY
     Current liabilities:
     Accounts payable and accrued expenses         $34,468        $31,601
     Accrued income taxes                            6,982          9,952
     Current portion of long-term debt               4,643         10,172
    Total current liabilities                       46,093         51,725

    Long-term debt, less current portion            78,224         40,385
    Deferred income taxes                            6,205          6,205
    Minority Interest                                   52             65

    Shareholders' equity:
     Preferred stock, par value $.01 per share:
     1,000,000 shares authorized; no shares issued
     and outstanding                                    --             --
     Common stock, par value $.01 per share:
     34,000,000 shares authorized; 20,305,035
     and 19,873,140 shares issued and outstanding      203            199
     Additional paid-in capital                     57,601         52,540
     Notes receivable - common stock                (1,960)        (1,960)
     Foreign translation adjustment                 (3,437)        (4,767)
     Retained earnings                              76,641         77,493

    Total shareholders' equity                    $129,048       $123,505
                                                  $259,622       $221,885

                            CONSOLIDATED CONDENSED
                           STATEMENTS OF CASH FLOWS
                                (In thousands)
                                 (unaudited)

                                     For the Three           For the Nine
                                      Months Ended            Months Ended
                                  Oct. 3,    Sept. 27,   Oct. 3,     Sept. 27
                                    1998        1997      1998         1997
    Operating activities:
    Net income                    $5,366       $6,412    $16,746    $19,575

    Adjustments to reconcile net income
     to net cash provided by
     operating activities:
      Depreciation                 3,786        3,201     10,517      9,781
      Amortization                 1,614        1,787      5,112      5,293
      Provision for bad debts        179          120        463        371
      Deferred income taxes           --           52         --         (1)
      Minority interest               27         (102)       (22)      (115)
    Changes in operating assets
     and liabilities:
      Accounts receivable         (2,449)        (158)    (9,494)    (8,955)
      Inventories                  2,435       (3,221)     3,793     (8,363)
      Accounts payable and
       accrued expenses            1,261          717      2,365      5,546
      Other, net                  (3,472)        (491)    (3,294)      (534)
    Net cash provided by
     operating activities          8,747        8,317     26,186     22,598


    Cash used in investing activities:
     Purchases of property, plant, and
      equipment, net              (5,296)      (5,208)   (15,349)   (12,545)
    Acquisition of business, net      --           --         --
                                      --           --         --     (5,060)
                                  (5,296)      (5,208)   (15,349)   (17,605)

    Cash provided by (used in)
     financing activities:
      Payments of long-term
       debt, net                  31,938       (4,330)    31,772     (1,209)
       Proceeds from exercise
         of stock options
         and warrants                (4)          953      5,528      1,453
       Purchase of common
        stock and warrants        (9,376)          --    (18,349)    (6,147)

                                  22,558       (3,377)    18,951     (5,903)

    Effect of exchange rate
     changes on cash                (468)         (7)       (719)      (266)


    Increase/(Decrease) in cash
     and cash equivalents         25,541         (275)    29,069     (1,176)


    Cash and cash equivalents at
     beginning of period           4,283          526        755      1,427

    Cash and cash equivalents
     at end of period            $29,824         $251    $29,824       $251