The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

CSK Auto Corporation Reports Q2 Sales and Earnings

9 September 1998

CSK Auto Corporation Reports Record Sales and Earnings for its Fiscal 1998 Second Quarter
    PHOENIX, Sept. 8 -- CSK Auto Corporation , the
parent company of CSK Auto, Inc., today reported record financial results
for the second quarter of fiscal 1998.
    Net sales for the thirteen weeks ended August 2, 1998 totaled
$254.7 million, an increase of 16.9% over the $217.9 million of net sales
reported for the second quarter of fiscal 1997, and the highest quarterly net
sales in the Company's history, primarily reflecting an increase in the number
of stores operated.  As a result of the acquisition of Trak Auto West in
December 1997 and new store openings during the fiscal year, the Company
operated 747 stores at quarter-end 1998 versus 591 stores at quarter-end last
year.  Comparable store sales for the second quarter of fiscal 1998 were flat
compared to the prior year primarily due to unseasonably cooler temperatures
and rain in many of the Company's key markets early in the second quarter.
    Operating profit increased to $22.2 million for the second quarter of
fiscal 1998 compared with operating profit of $12.1 million for the second
quarter of fiscal 1997, primarily as the result of continued improvement in
gross profit margins arising from the Company's ability to obtain generally
better pricing and more favorable terms and support from its vendors due to
the Company's improving operating results and financial condition.
    Interest expense decreased to $7.4 million for the second quarter of
fiscal 1998 compared to $10.0 million for the 1997 second quarter, primarily
due to the reduction of debt by use of the net proceeds from the Company's
March 1998 initial public offering.
    Net income, also a record for the Company, increased to $9.3 million, or
$0.33 per diluted common share, for the second quarter of fiscal 1998,
compared to $1.3 million, or $0.07 per diluted common share for the second
quarter of fiscal 1997.
    "We are very pleased with our second quarter and first half financial
results," said Maynard Jenkins, Chairman and Chief Executive Officer of CSK
Auto Corporation.  "With the return in July of more typical seasonal weather
patterns, especially in California and the Southwest, we experienced an
acceleration in comparable store sales.  This trend has continued into the
third quarter.  In addition, we continue to make progress in improving our
gross profit margins."
    During the second quarter of fiscal 1998, the Company opened 17 new
stores, relocated 7 stores and expanded 2 additional stores.
    For the twenty-six weeks ended August 2, 1998, net sales increased by
17.5% to $493.1 million compared to $419.6 million for the comparable period
of fiscal 1997. Operating profit, excluding one-time charges, totaled
$36.9 million for the twenty-six weeks ended August 2, 1998, compared to
$19.1 million for the comparable 1997 period.  During the first quarter of
1998, the Company incurred a $3.1 million one-time expense associated with the
integration of the December 1997 Trak Auto West acquisition and a $3.6 million
non-recurring charge associated with the termination of a management agreement
as a result of the Company's initial public offering in March 1998.  Including
these one-time charges, operating profit for the twenty-six weeks ended August
2, 1998 increased $11.1 million to $30.2 million.
    Net income for the twenty-six weeks ended August 2, 1998, excluding the
above mentioned charges and an extraordinary item of $6.8 million, was
$12.8 million, or $0.45 per diluted common share, compared to a net loss of
$0.4 million, or $0.02 per diluted common share, for the comparable period of
fiscal 1997.  Including the one-time charges, the Company reported net income
of $1.8 million, or $0.07 per diluted common share, for the twenty-six weeks
ended August 2, 1998.  The $6.8 million extraordinary charge, net of tax, was
associated with premiums paid to noteholders and the write-off of debt-
issuance costs produced by the early retirement of debt as a result of the
Company's initial public offering.
    During the twenty-six week period of fiscal 1998, the Company opened
33 new stores, expanded 2 stores, relocated 19 stores and closed 4 stores in
addition to those closed due to relocations.
    On March 17, 1998, the Company completed an initial public offering of
approximately 8.6 million shares of common stock.  The offering raised
approximately $159.1 million of proceeds, net of underwriting discounts and
offering expenses, which were used to reduce debt.  Pro forma net income for
the twenty-six weeks ended August 2, 1998 was approximately $13.5 million, or
$0.47 per diluted common share, assuming that the initial public offering and
related retirement of indebtedness had occurred on the first day of fiscal
1998 and adjusting for the non-recurring items listed above.
    CSK Auto Corporation is the parent company of its wholly-owned subsidiary,
CSK Auto, Inc., which is a specialty retailer in the automotive aftermarket
operating 747 stores in 12 Western states as of August 2, 1998.

    Certain statements contained in this release are forward-looking
statements.  They discuss, among other things, expected growth, future store
development and relocation strategy, business strategies, future revenues and
future performance. The forward-looking statements are subject to risks,
uncertainties and assumptions, including, but not limited to, competitive
pressures, demand for the Company's products, the state of the economy,
inflation, consumer debt levels and the weather.  Actual results may differ
materially from anticipated results described in these forward-looking
statements.

                     CSK AUTO CORPORATION AND SUBSIDIARY
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (UNAUDITED)
                    (in thousands, except per share data)

                                        Thirteen Weeks Ended

                                August 2,               August 3,
                                     1998                    1997

    Net sales                    $254,701                $217,944
    Cost and expenses:
    Cost of sales                 137,040                 124,745
    Operating and administrative   95,422                  81,100
    Transition and integration expenses--                      --
    Write-off of unamortized
     management fee                    --                      --
                                  232,462                 205,845
    Operating profit               22,239                  12,099
    Interest expense                7,410                   9,989
    Income before income taxes     14,829                   2,110
    Income tax expense              5,487                     843
    Net income                     $9,342                  $1,267
    Basic earnings per share:
    Net income                      $0.34                   $0.07
    Shares used in computing
     per share amounts         27,738,388              17,105,000
    Diluted earnings per share:
     Net income                     $0.33                   $0.07
    Shares used in computing
     per share amounts         28,662,448              17,105,000

                     CSK AUTO CORPORATION AND SUBSIDIARY
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (UNAUDITED)
                    (In thousands, except per share data)


                                              As Adjusted for          Pro
                   Twenty-six Weeks Ended    One-Time Charges         forma
                    August 2,    August 3,       August 2,           August 2,
                      1998         1997            1998                1998

    Net sales       $493,124     $419,557        $493,124            $493,124

    Cost and expenses:
    Cost of sales    267,746      242,246         267,746             267,746
    Operating and
     administrative  188,445      158,195         188,445             188,445
    Transition and
     integration
     expenses          3,075           --              --                  --
    Write-off of
     unamortized
     management fee    3,643           --              --                  --
                     462,909      400,441         456,191             456,191
    Operating
     profit           30,215       19,116          36,933              36,933
    Interest expense  16,608       19,714          16,608              15,498
    Income (loss)
     before income
     taxes and
     extraordinary
     item             13,607         (598)         20,325              21,435
    Income tax expense
     (benefit)         5,017         (216)          7,494               7,903
    Income (loss) before
     extraordinary
     item              8,590         (382)         12,831              13,532
    Extraordinary loss, net of
     $4,236 of income
     taxes            (6,767)          --              --                  --
    Net income
    (loss)            $1,823        $(382)        $12,831             $13,532
    Basic earnings
     per share:
    Income (loss)
     before extraordinary
     item              $0.33       $(0.02)          $0.46               $0.49
    Extraordinary loss,
     net of income
     taxes             (0.26)          --              --                  --
    Net income (loss)  $0.07       $(0.02)          $0.46               $0.49

    Shares used in
     computing per
     share
     amounts      25,653,223   17,105,000      27,738,388          27,738,388

    Diluted earnings
     per share:
    Income (loss) before
    extraordinary
    item               $0.32      $(0.02)          $0.45                $0.47

    Extraordinary loss,
     net of income
     taxes             (0.25)         --              --                   --
    Net income (loss)  $0.07      $(0.02)          $0.45                $0.47

    Shares used in
     computing per
     share
     amounts      26,578,154  17,105,000      28,662,448           28,662,448