The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

United Road Services Announces Strong Quarterly Report

4 August 1998

United Road Services Announces Strong Quarterly Report, Adds New Acquisitions to its National Network
    ALBANY, N.Y., Aug. 3 -- United Road Services, Inc.
today announced its financial results for the second quarter
ended June 30,1998.  The Company reported second quarter revenue of
$8.5 million and net income of $457,000 or $0.05 per share.  Weighted average
shares outstanding for the second quarter were 9,372,725.  The Company
commenced operations in May 1998, and there are no comparable figures for the
prior year.
    Edward T. Sheehan, Chairman and Chief Executive Officer said,  "We are
pleased to have exceeded analysts' earnings per share estimates for the first
quarter since going public.  The Company's second quarter results indicate
strong organic growth, and the favorable impact of the Company's integration
activities.  We have clearly demonstrated our ability to effectively integrate
new acquisitions into our dynamic towing recovery and transport network."
    In addition to releasing its quarterly earnings, United Road Services,
Inc., also announced it has acquired or completed definitive agreements to
acquire eleven towing companies and one transport company with total annual
revenues of approximately $27 million.  The new companies are located in five
new towing markets, Albany, New York; Greensboro, North Carolina;
Indianapolis, Indiana; Dallas and El Paso, Texas.  The other acquired
companies are located in existing markets.
    "Our acquisition program is significantly ahead of our analysts'
expectations for 1998, and we continue to aggressively pursue independent
high-quality companies in strategic markets," Mr. Sheehan said.  "Our annual
run rate of revenue is now $130 million and our outstanding backlog of letters
of intent has grown to 66 companies with aggregate trailing 12 month revenues
of approximately  $208 million."
    Formed in July 1997, United Road Services, Inc. is a leading provider of
vehicle and equipment towing and transport services in the United States, with
39 service locations in 16 states.  The Company's broad range of services
includes towing, impounding and storing motor vehicles, conducting lien sales
and auctions of abandoned vehicles, and transporting new and used vehicles and
heavy construction equipment.  The Company's customer base includes national
automobile leasing and insurance companies, automobile dealers, governmental
agencies, automobile auction companies, and individual motorists.
    This release contains forward-looking statements.  These statements are
subject to certain risks and uncertainties that could cause actual results to
differ materially from those anticipated in the forward-looking statements.
Readers should not place undue reliance on forward-looking statements, which
reflect management's view only as of the date hereof.  The Company undertakes
no obligation to publicly revise these forward-looking statements to reflect
subsequent events or circumstances.  Readers should also carefully review the
risk factors described in documents the Company files from time to time with
the Securities and Exchange Commission.

                 UNITED ROAD SERVICES, INC. AND SUBSIDIARIES
                    CONSOLIDATED CONDENSED BALANCE SHEETS
                                (In thousands)

                                   June 30,             December 31,
                                     1998                    1997
    ASSETS                       (unaudited)

    Current assets:
     Cash and cash equivalents    $40,931                     $50
     Trade receivables, net         4,871                      --
     Other receivables              1,267                      --
     Prepaid expenses and deposits  1,454                      --
     Total current assets          48,523                      50
    Property and equipment, net    18,648                      --
    Goodwill, net                  65,650                      --
    Deferred financing costs, net     871                      --
    Other non-current assets           44                      --
    Total assets                 $133,736                     $50

    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:
     Current portion of long-term
      debt and capitalized leases  $1,247                     $--
     Notes payable                    922                      --
     Accounts payable               4,582                      62
     Accrued income taxes             292                      --
     Other accrued liabilities      2,045                      --
     Due to related parties           798                      92
     Total current liabilities      9,886                     154
     Long-term debt and capitalized
      lease obligations less
    current portion                 1,156                      --
     Deferred income taxes            811                      --
     Total liabilities             11,853                     154
    Stockholders' equity:
     Preferred stock: 5,000,000
      shares authorized; no shares
       issued or outstanding           --                      --
     Common stock, $.001 par value;
      35,000,000 shares authorized;
       Issued and outstanding 13,152,381
       and 2,604,000 shares at June 30,
       1998 and December 31,1997,
       respectively                    13                       3
     Additional paid-in capital   121,819                      67
     Retained earnings (deficit)       51                   (174)
     Total stockholders' equity   121,883                   (104)
                                 $133,736                     $50

                 UNITED ROAD SERVICES, INC. AND SUBSIDIARIES
               CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

               Six  Months and Three Months Ended June 30, 1998
                                 (Unaudited)
                   (In thousands, except per share amounts)

                               Three Months             Six Months

    Revenue                        $8,468                  $8,468
    Cost of revenue                 5,984                   5,984
    Gross profit                    2,484                   2,484
    Selling, general and
      administrative expenses       1,940                   2,330
     Income from operations           544                     154
    Interest income, net              358                     363
    Income before income taxes        902                     517
    Income tax expense                445                     292
    Net income                       $457                    $225
    Per share amounts:
     Basic earnings                  $.05                    $.04
     Diluted earnings                $.05                    $.04