Autoliv Announces Financial Report April-June 1998
23 July 1998
Autoliv Announces Financial Report April-June 1998STOCKHOLM, Sweden, July 23 -- Autoliv Inc. , a worldwide leader in automotive safety, reported a 3 percent increase in sales to $878 million for the three-month period ended June 30, 1998, and a 4 percent improvement in earnings per share to $.50, despite lower vehicle production, continued severe pricing pressure on airbags and the strike at General Motors. The combination of a strong sales performance for Autoliv's latest product innovations, management's action program and the merger between Autoliv AB and Morton ASP are therefore starting to generate results. Sales posted consolidated net sales for the second quarter 1998 rose by 3% to $878 million from $850 million for the corresponding quarter 1997. The underlying sales increase (i.e. excluding currency effects and acquisitions) was also 3%. The strike at General Motors is estimated to have negatively affected Autoliv's sales growth by about one percentage point. The production of light vehicles is estimated to have grown by 3% in Europe, while that production in North America and Japan is estimated to have fallen by 6% and 17% respectively. The average decline in the triad therefore exceeded 5%. Autoliv's sales of airbag products (incl. steering wheels) amounted to $600 million. Both posted sales and sales adjusted for currency effects and corporate acquisitions declined by 1%. The pricing pressure has continued to be severe, especially in the U.S. Unit sales have, however, continued to grow sharply, particularly for passenger and side-impact airbags. The number of customers for Autoliv's side-impact protection systems have increased to 21 vehicle manufacturers and the number of programs to more than 70 car models. Posted sales of seat belt products (incl. seat sub-systems) grew by 15% to $278 million, while sales excluding currency effects and acquisitions grew by 14%. The significant increase is mainly due to new products. The latest pretensioner generation introduced last year has, for instance, made it possible not only to increase sales of this innovative feature but also to win sales for complete belt systems where the new pretensioner is an integrated part of the retractor. Net sales for the six-month period rose by 2% to $1,716 million over the corresponding period 1997. Adjusted for currency effects and corporate acquisitions, sales grew by 3%. Posted sales for airbags declined by 2% and underlying sales by 1%. Posted sales for seat belt grew by 12% while the growth excluding currency effects and acquisitions was 14%. Earnings The Company's net income increased by 4% to $51 million as a result of higher sales and a better gross margin. This margin improved from 21.7% to 22.0% thanks to corporate acquisitions, higher vertical integration, reduced material costs and productivity improvements. Selling, general and administrative expense has also been kept unchanged. The R&D expense has, however, increased by 19% to take advantage of Autoliv's many business opportunities, not least in new areas such as pre- and post-crash systems. The increase is also the effect of the consolidation of new companies. The operating margin was, however, maintained at about 10.6%. For the six-month period ended June 30 net income and earnings per share declined by 10% to $93 million and $.91, respectively, due to the decline in the first quarter. The effective tax rate was 40%, both for the quarter and the six-month period, compared to 41% for the corresponding quarter and six-month period 1997. Excluding non-deductible amortization, the tax rate was 36%. Cash Flow and Balance Sheet Cash generated by operations during the quarter amounted to $97 million, after an increase in working capital of $7 million to $52 million. Of the cash, $68 million was used for capital expenditures and $7 million for acquisitions of businesses, compared to $48 million and $4 million, respectively, during the second quarter 1997. Major capital expenditures were used for increased capacity in initiators, inflators and airbag cushions, and for the construction of a plant in Brazil and a steering wheel plant in North America. Net debt decreased by $3 million to $653 million during the quarter and increased during the six-month period by $7 million. At the end of the quarter, net debt to total equity stood at 37% compared to 38% at the beginning of the year. Employees The number of employees increased by almost 700 during the quarter to 19,200. Almost the entire increase is estimated to have come from continued vertical integration and acquisitions. Significant Events -- Autoliv has developed a new kind of airbag -- the Inflatable Carpet (InCa) -- for prevention of injuries to car occupant's feet, ankles and lower legs, one of the most common injuries in frontal crashes to occupants who already are protected by seat belts and airbags. -- Autoliv's sales of steering wheels are expected to double in the next couple of years. Autoliv Steering Wheels has therefore been formed to coordinate this expansion. Mr. Paul Charlety has been appointed President of the new division. -- Commercial shipments of the Inflatable Curtain have begun. The interest in this new protection system for the head in side-impact collisions is significant. The growth rate in units is expected to be faster for this product than any other new Autoliv product ever introduced. -- Commercial shipments have also begun of the AWS (AntiWhiplash Seat), Autoliv's efficient protection against neck injuries in rear-end collisions. -- Local production of airbags has started in Australia. Previously these items were exported from the U.S. -- Mr. Hans Biorck will join the company on September 1 to later assume the position of Chief Financial Officer and Vice President Finance when Mr. Wilhelm Kull, Autoliv's present CFO and VP Finance, retires next year. Dividend A dividend of 11 cents per share will be paid on September 3 to Autoliv stockholders of record as of August 6, 1998. Ex-date on the stock exchanges will be August 4. Report This report has not been examined by the Company's auditors. The next quarterly report will be published on October 22. KEY RATIOS (UNAUDITED) Quarter Six Month Twelve Apr.-June Jan.-June Months 1998 1997(A) 1998 1997(A) 1997(B) Earnings per share (basic and diluted) $0.50 $0.47 $0.91 $1.01 $1.81 Equity per share 17.25 16.29 16.67 Net debt, $ in millions 653 625 646 Net debt to equity, % 37 38 38 Gross margin, % 22.0 21.7 21.9 22.6 22.1 Operating margin, % 10.6 10.7 10.3 11.6 10.9 Return on equity, %* 11 13 11 Return on capital employed, %* 15 17 15 Return on total capital, %* 10 13 11 Number of employees at period-end 19,200 16,300 17,800 Number of shares, diluted (in millions) 102.2 102.2 102.2 (*) On a comparable basis CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (Dollars in millions, except per share data) Quarter Six Months Twelve Apr.-June Jan.-June Months 1998 1997(A) 1998 1997(B) 1997(B) Net sales - Airbag products $599.9 $607.1 $1,183.5 $1,208.4 $2,316.4 - Seat belt products 278.0 242.4 532.3 475.3 940.4 Total net sales 877.9 849.5 1,715.8 1,683.7 3,256.8 Cost of sales -684.9 -665.2 -1,340.0 -1,303.8 -2,537.0 Gross profit 193.3 184.3 375.8 379.9 719.8 Selling, general & administrative expense -39.1 -39.3(C) -78.6 -75.9(C) -154.7(C) Research & development -45.5 -38.9(C) -91.7 -79.2(C) -152.7(C) Amortization of intangibles -15.3 -14.2 -30.4 -29.5 -59.6 Other income, net 0.1 -0.9 0.9 -0.5 3.2 Operating income 93.2 91.0 176.0 194.8 356.0 Equity in earnings of affiliates 2.4 2.2 4.2 4.9 10.3 Interest income 3.1 2.6 4.7 3.9 7.1 Interest expense -14.4 -12.7 -29.9 -26.6 -55.9 Income before taxes 84.3 83.1 155.0 177.0 317.5 Income taxes -33.5 -34.0 -61.7 -72.6 -129.4 Minority interests in subsidiaries -0.2 -0.6 -0.2 -0.9 -3.2 Net income before one-time items 50.6 48.5 93.1 103.5 184.9 Earnings per share 0.50 0.47 0.91 1.01 1.81 Write-off of acquired R&D -- -732.3(D) -- -732.3(D) -732.3(D) Reported net income $50.6 $-683.8 $93.1 $-628.8 $-547.4 (A) Whereof April is reported as pro forma. (B) Whereof January-April is reported as pro forma. (C) Pro forma numbers reclassified. (D) In the audited financial statements for Autoliv, Inc., (Autoliv AB and subsidiaries for period on and prior to April 30, 1997 and Autoliv Inc. for May 1 to December 31, 1997) is the Write-off of acquired R&D shown as operating expense and a loss per share of $6.70 is reported. CONSOLIDATED BALANCE SHEET (UNAUDITED) (Dollars in millions) June 30 Dec. 31 1998 1997 Assets Cash & cash equivalents $239.7 $152.0 Accounts receivable 631.9 569.2 Inventories 229.7 197.8 Other current assets 63.8 55.2 Total current assets 1,165.1 974.2 Property, plant & equipment, net 776.8 727.2 Intangible assets, net (mainly goodwill) 1,662.5 1,694.5 Other assets 27.4 34.6 Total assets $3,631.8 $3,430.5 Liabilities and shareholders' equity Short-term debt $225.1 $186.2 Accounts payable 421.1 385.3 Other current liabilities 452.1 428.0 Total current liabilities 1,098.3 999.5 Long-term debt 667.9 611.8 Other non-current liabilities 90.5 100.8 Minority interest in subsidiaries 12.1 14.4 Shareholders' equity 1,763.0 1,704.0 Total liabilities and shareholders' equity $3,631.8 $3,430.5 (A) Whereof goodwill $1,322 million, and acquired patent and patent- supported technology $249 million from the merger SELECTED CASH-FLOW ITEMS (UNAUDITED) (Dollars in millions) Quarter Six Months Twelve Apr.-June Jan.-June Months 1998 1997(A) 1998 1997(B) 1997(B) Net income $50.7 $-683.8 $93.1 $-628.8 $-547.4 Write-off of acquired R&D -- 732.3 -- 732.3 732.3 Depreciation and amortization 55.7 52.0 110.0 110.5 207.7 Deferred taxes and other -3.4 -0.8 -0.8 -3.5 -7.7 Change in working capital -6.5 12.7 -45.9 10.3 55.6 Net cash provided by operating activities 96.5 112.4 156.4 220.8 440.5 Capital expenditures -67.7 -48.4 -121.4 -103.4 -215.8 Acquisition of businesses -6.9 -3.9 -10.2 -3.9 -44.7 Net cash after operating & investing activities $21.9 $60.2 $24.8 $113.5 $180.0 (A) Whereof April is reported as pro forma (B) Whereof January-April is reported as pro forma