The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Collins & Aikman Reports Q2 Financial Results

23 July 1998

Collins & Aikman Reports Second Quarter Financial Results
    CHARLOTTE, N.C., July 23 -- Collins & Aikman Corporation
announced today that its operating profit for the second quarter
of 1998 was $23.7 million compared to $42.2 million for the comparable 1997
period.  EBITDA from continuing operations for the second quarter of 1998 was
$39.7 million versus $56.0 million in the 1997 second quarter.
    "We experienced a number of adverse factors in the quarter which impacted
our earnings," said Thomas Hannah, Chief Executive Officer of Collins &
Aikman. "The General Motors strike, volume declines and program run-outs at
our Automotive Fabrics Group, manufacturing inefficiencies at our Automotive
Carpet & Acoustics Group, and other factors combined to penalize earnings this
quarter."
    Approximately 2,500 of the Company's 15,200 employees are currently on
temporary layoff due to the GM strike. Of those, approximately 150 Automotive
Fabrics Group, 600 Automotive Carpet & Acoustics Group, 1,550 C&A Plastics and
105 Akro employees are laid off due to the strike.
    "The increasing diversification of our customer base and our ongoing
globalization helped minimize the effect of the strike.  However, our plastics
operations in Michigan and Canada were hit hard, temporarily laying off 62
percent of their hourly workforce," Hannah said.  "Our management teams are
doing all they can to work with the employees during this time."
    Sales from continuing operations were $463.3 million for the second
quarter ended June 27, 1998, up 11 percent, or $47.3 million, over the
comparable period of 1997.  The increase was driven primarily by the Company's
recent acquisitions of acoustics operations in Sweden, Belgium and Germany, as
well as its new plastics operations in the United Kingdom.
    The Company's sales were impacted in the second quarter by approximately
$18 million due to the GM strike.  Translation of foreign revenues negatively
affected sales by approximately $3 million compared to second quarter 1997,
due to the stronger U.S. dollar.  Sales for the Automotive Fabrics Group were
down by approximately $15 million.
    In the second quarter of 1998, the Company recorded an inventory
adjustment of $2.0 million at its Akro subsidiary.  The Company also increased
its receivables reserves by $1.6 million for the Automotive Fabrics Group and
Collins & Aikman Plastics, due to financial difficulties at a customer.
    Other expense for the second quarter of 1998 included foreign exchange
losses totaling $3.4 million, related principally to the strengthening U.S.
dollar versus the Canadian dollar.
    Net loss from continuing operations for the second quarter was $482
thousand, or $(0.01) per share, compared to net income of $0.17 per share from
continuing operations in the 1997 second quarter.
    An extraordinary charge of $3.7 million, after tax, or approximately
$(0.05) per share, was recorded in the second quarter of 1998 in connection
with the refinancing of the Company's bank facilities.
    For the second quarter of 1998, the Company reported a net loss of $4.2
million, or $(0.06) per share compared to net income of $.22 per share in
second quarter 1997.
    For the six months ended June 27, 1998, sales from continuing operations
totaled $941.5 million, up 13 percent from $831.6 million, in the first six
months of 1997.  Operating profit for continuing operations for the first six
months of 1998 was down $19.0 million to $63.2 million.  EBITDA from
continuing operations for the first six months of 1998 was $97.0 million,
compared to $109.8 million for the first six months of 1997.
    Net income for the six months ended June 27, 1998, was $4.5 million, or
$0.07 per fully diluted common share, compared to $1.66 per share for the
first six months of 1997, which included an after-tax gain of $85.3 million on
the sale of the Company's Floorcoverings subsidiary.
    The Company stated that as the General Motors strike continues, sales for
the third quarter could be affected by approximately $50 million in revenues
per month.

    Other Second Quarter Highlights
    Carpet & Acoustics
    Molded carpet revenues increased 11 percent to $107.6 million for the
second quarter, strengthened by strong sales on the Dodge Durango, Cadillac
Seville, Toyota Sienna, Nissan Sentra, Rover Freelander and the Honda Accord.
    Acoustic products sales increased 47 percent over the second quarter of
1997 to $57.6 million, driven by the acquisitions of acoustic operations in
Germany and of our partner's joint venture interest in Sweden and Belgium, as
well as year over year sales increases from the balance of the Company's
acoustics operations in the U.S., Canada and Europe.
    Luggage compartment trim sales were down 8 percent, to $24.2 million, in
the 1998 second quarter on lower volumes on the Honda Accord, Buick Century
and the discontinued Ford Thunderbird.
    The second quarter of 1998 reflects some costs associated with the
recently-completed wind-down of the Company's Salisbury, NC, operations, which
were relocated into its Parker plant in Greenville, SC.

    Automotive Fabrics
    Sales of automotive bodycloth were $57.7 million in the second quarter of
1998, compared to $70.2 million in the second quarter last year.  The Company
stated that the shortfall is due to four program run-outs, an unfavorable
sales mix on several models, a decrease in build on several key vehicles, and
the increased demand for leather applications as a trim option rate,
particularly with General Motors.
    "We believe this higher level of demand for leather will continue for the
next several years, fueled by dealer strategies, consumer preference and the
increasing popularity of leasing, which makes higher trim level vehicles more
affordable.  As a result, we are adjusting our expectations accordingly,"
Hannah said.

    Convertible Systems
    Sales of convertible top systems increased $3.5 million, or 12 percent, in
the second quarter of 1998 as compared to the same period of 1997.  Volumes
increased substantially in the second quarter on the Ford Mustang, Alfa Romeo
Spider, Plymouth Prowler and Chevrolet Corvette convertibles.

    Plastics
    Worldwide sales for our plastic-based interior trim systems were $105.3
million in the 1998 second quarter versus $73.3 million in the same period
last year, primarily driven by revenues from our recent acquisitions in
Sweden, Belgium and the U.K.  Revenues were also up in North America, with
increased volumes on the Cadillac Seville, the Chevrolet Cavalier/Pontiac
Sunfire, and the Lincoln Continental.

    Accessory Mats
    Sales of accessory floormats increased approximately $2.8 million to $33.7
million for the second quarter of 1998.  Strong cargo mat sales to GM for the
Suburban and Tahoe and to Ford for the Explorer contributed the majority of
the increase.
    This press release, other than historical financial information, contains
forward-looking statements that involve a number of risks and uncertainties.
Important factors that could cause actual results to vary materially from
those anticipated in the forward-looking statements are set forth in Collins &
Aikman's Securities and Exchange filings, including, without limitation, in
Items 1 and 7 of the Company's Annual Report on Form 10-K for the fiscal year
ended December 27, 1997 and Report on Form 10-Q for the quarter ended
March 28, 1998.
    Collins & Aikman Corporation is a global supplier of automotive interior
systems, including textile and plastic trim, acoustics and convertible top
systems.  Headquartered in Charlotte, NC, the Company's recent acquisitions
have significantly expanded Collins & Aikman's product offering and
international presence.  The company employs more than 15,000 employees and
operates 65 manufacturing facilities in 12 countries.

                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (Unaudited)
                  (in thousands, except for per share data)


                                                   Quarter Ended
                                           June 27, 1998    June 28, 1997

    Net sales                               $ 463,335    $    416,018
    Cost of goods sold                        401,459         343,829
    Selling, general and
     administrative expenses                   38,215          30,030
                                              439,674         373,859
    Operating income                           23,661          42,159

    Interest expense, net                      19,434          19,305
    Loss on sale of receivables                 1,682           1,562
    Other expense                               3,485             501

    Income (loss) from continuing operations
     before income taxes                         (940)         20,791
    Income tax expense (benefit)                 (458)          9,191

    Income (loss) from continuing operations     (482)         11,600
    Income from discontinued operations, net of
        income taxes                               --           3,881
    Gain on sale of discontinued operations, net
        of income taxes                            --              --
    Income (loss) before extraordinary loss      (482)         15,481
    Extraordinary loss, net of income taxes    (3,679)           (721)

    Net income (loss)                       $  (4,161)   $     14,760

    Net income (loss) per basic common share:
        Continuing operations               $    (.01)   $        .17
        Discontinued operations                    --             .06
        Gain on sale of discontinued operations    --              --
        Extraordinary loss                       (.05)           (.01)
        Net income (loss)                   $    (.06)   $        .22

    Net income (loss) per diluted common share:
        Continuing operations               $    (.01)   $        .17
        Discontinued operations                    --             .06
        Gain on sale of discontinued operations    --              --
        Extraordinary loss                       (.05)           (.01)
        Net income (loss)                   $    (.06)   $        .22

    Average common shares outstanding:
        Basic                                  65,447          66,144
        Diluted                                65,447          67,485

    EBITDA                                  $  39,663    $     55,971
                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (Unaudited)
                  (in thousands, except for per share data)

                                                Six Months Ended
                                           June 27, 1998    June 28, 1997

    Net sales                               $ 941,475    $    831,578
    Cost of goods sold                        802,377         689,144
    Selling, general and
     administrative expenses                   75,924          60,256
                                              878,301         749,400
    Operating income                           63,174          82,178

    Interest expense, net                      39,913          38,084
    Loss on sale of receivables                 3,306           2,763
    Other expense                               3,725             972

    Income (loss) from continuing operations
     before income taxes                       16,230          40,359
    Income tax expense (benefit)                8,034          17,494

    Income (loss) from continuing operations    8,196          22,865
    Income from discontinued operations, net of
     income taxes                                  --           4,802
    Gain on sale of discontinued operations, net
     of income taxes                               --          85,292
    Income (loss) before extraordinary loss     8,196         112,959
    Extraordinary loss, net of income taxes    (3,679)           (721)

    Net income (loss)                       $   4,517    $    112,238

    Net income (loss) per basic common share:
        Continuing operations               $     .12    $        .34
        Discontinued operations                    --             .07
        Gain on sale of discontinued operations    --            1.28
        Extraordinary loss                       (.05)           (.01)
        Net income (loss)                   $     .07    $       1.68

    Net income (loss) per diluted common share:
        Continuing operations               $     .12    $        .34
        Discontinued operations                    --             .07
        Gain on sale of discontinued operations    --            1.26
        Extraordinary loss                       (.05)           (.01)
        Net income (loss)                   $     .07    $       1.66

    Average common shares outstanding:
        Basic                                  65,574          66,634
        Diluted                                66,392          67,823

    EBITDA                                  $  97,013    $    109,801

                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                                (in thousands)

                                           (Unaudited)
                                             June 27,    December 27,
    ASSETS                                     1998          1997
    Current Assets:
        Cash and cash equivalents        $     20,323    $     24,004
        Accounts and notes receivable, net    200,913         198,125
        Inventories                           157,300         142,042
        Net assets of discontinued operations      --          53,004
        Other                                 108,912          92,116

          Total current assets                487,448         509,291

    Property, plant and equipment, net        412,951         388,087
    Deferred tax assets                        59,593          59,293
    Goodwill, net                             271,313         263,007
    Other assets                               84,135          82,714

                                         $  1,315,440     $ 1,302,392

    LIABILITIES AND COMMON STOCKHOLDERS' DEFICIT
    Current Liabilities:
        Notes payable                    $      1,531     $     1,314
        Current maturities of long-term debt   18,107          30,301
        Accounts payable                      137,495         135,468
        Accrued expenses                      160,570         148,201

          Total current liabilities           317,703         315,284

    Long-term debt                            780,812         752,376
    Other, including postretirement
     benefit obligation                       283,342         301,582
    Commitments and contingencies

    Common stock (150,000 shares authorized,
     70,521 shares issued and 64,972 shares
     outstanding at June 27, 1998 and 70,521
     shares issued and 65,851 outstanding at
     December 27, 1997)                           705             705
    Other paid-in capital                     585,490         585,890
    Accumulated deficit                      (572,334)       (576,851)
    Accumulated other comprehensive income    (36,962)        (39,823)
    Treasury stock, at cost (5,549 shares
     at June 27, 1998 and 4,670 shares at
     December 27, 1997)                       (43,316)        (36,771)

          Total common stockholders' deficit  (66,417)        (66,850)

                                         $  1,315,440     $ 1,302,392

                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)
                                (in thousands)

                                                    Quarter Ended
                                               June 27,       June 28,
                                                  1998           1997
    OPERATING ACTIVITIES
    Income (loss) from continuing operations $       (482) $       11,600
    Adjustments to derive cash flow from
     continuing operating activities:
        Deferred income tax expense (benefit)        (868)          3,240
        Depreciation and leasehold amortization    12,785          10,611
        Amortization of goodwill                    1,766           1,613
        Amortization of other assets                2,183           1,562
        Decrease (increase) in accounts and
         other receivables                         22,897         (19,829)
        Increase in inventories                    (3,124)         (3,783)
        Decrease (increase) in other current
         assets                                     1,812           2,328
        Increase in other non-current assets       (2,833)         (1,896)
        Increase (decrease) in accounts payable   (15,453)          7,400
        Decrease in interest payable              (15,636)        (14,370)
        Other, net                                (23,252)         (5,629)

          Net cash provided by (used in)
           continuing operating activities        (20,205)         (7,153)

    Cash provided by (used in) Wallcoverings,
     Floorcoverings, Airbag and the Mastercraft
     Group discontinued operations                     --            5,049
    Cash used in other discontinued operations     (4,801)          (1,027)

          Net cash provided by (used in)
           discontinued operations                 (4,801)           4,022

    INVESTING ACTIVITIES
    Additions to property, plant and equipment    (22,773)         (18,099)
    Sales of property, plant and equipment            186              443
    Proceeds from disposition of discontinued
     operations                                        --               --
    Acquisition of businesses, net of cash
     acquired                                      (1,003)              --
    Other, net                                      5,646          (18,694)

          Net cash provided by (used in)
           investing activities                   (17,944)         (36,350)

    FINANCING ACTIVITIES
    Issuance of long-term debt                    283,509               --
    Repayment of long-term debt                  (236,848)         (32,948)
    Proceeds from sales (reduction)
     of a participating interest in
     accounts receivables, net of redemptions      (2,000)          30,000
    Net borrowings (repayments) on revolving
     credit facilities                             10,000           35,000
    Purchase of treasury stock                     (4,481)          (4,426)
    Proceeds from exercise of stock options            --              189
    Other, net                                     (1,773)          (2,109)

          Net cash provided by (used in)
           financing activities                    48,407           25,706

    Net increase (decrease) in cash and cash
     equivalents                                   5,457           (13,775)
    Cash and cash equivalents at beginning of
     period                                       14,866            26,196
    Cash and cash equivalents at end
     of period                               $    20,323      $     12,421

                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)
                                (in thousands)

                                                      Six Months Ended
                                                  June 27,     June 28,
                                                     1998          1997
    OPERATING ACTIVITIES
    Income (loss) from continuing operations    $    8,196    $    22,865
    Adjustments to derive cash flow from
     continuing operating activities:
        Deferred income tax expense (benefit)        3,430          6,784
        Depreciation and leasehold amortization     27,005         21,480
        Amortization of goodwill                     3,539          3,457
        Amortization of other assets                 4,522          3,443
        Decrease (increase) in accounts and other
         receivables                                16,058          6,288
        Increase in inventories                    (12,053)        (4,374)
        Decrease (increase) in other current
         assets                                    (19,319)         4,647
        Increase in other non-current assets       (12,377)        (1,993)
        Increase (decrease) in accounts payable    (13,374)         7,642
        Decrease in interest payable                (2,092)          (787)
        Other, net                                    (463)        (9,603)

          Net cash provided by (used in) continuing
           operating activities                      3,072         59,849

    Cash provided by (used in) Wallcoverings,
       Floorcoverings, Airbag
       and the Mastercraft Group discontinued
       operations                                  (15,052)         5,886
    Cash used in other discontinued operations      (7,802)        (4,728)

          Net cash provided by (used in)
           discontinued operations                 (22,854)         1,158

    INVESTING ACTIVITIES
    Additions to property, plant and equipment     (49,505)       (34,850)
    Sales of property, plant and equipment           3,924            772
    Proceeds from disposition of discontinued
     operations                                     71,200        195,600
    Acquisition of businesses, net of cash
     acquired                                      (20,239)           --
    Other, net                                       3,537        (36,754)

          Net cash provided by (used in)
           investing activities                      8,917        124,768

    FINANCING ACTIVITIES
    Issuance of long-term debt                     283,509          4,495
    Repayment of long-term debt                   (264,689)       (42,180)
    Proceeds from sales (reduction) of
     a participating interest in
     accounts receivables, net of redemptions       (3,000)        12,000
    Net borrowings (repayments) on revolving
     credit facilities                                 --        (144,000)
    Purchase of treasury stock                      (6,545)       (16,237)
    Proceeds from exercise of stock options            --             328
    Other, net                                      (2,091)        (2,074)

          Net cash provided by (used in)
           financing activities                      7,184       (187,668)

    Net increase (decrease) in cash and cash
     equivalents                                    (3,681)        (1,893)
    Cash and cash equivalents at beginning of
     period                                         24,004         14,314
    Cash and cash equivalents at end of
     period                                    $    20,323    $    12,421