The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Midas' Second Quarter Net Income Up

16 July 1998

Midas' Second Quarter Net Income Up 19% Over Pro Forma 1997 Results; Diluted EPS Up 18% to $0.65; Company Declares Dividend of $0.02 Per Share


    CHICAGO--July 15, 1998--Midas, Inc., today announced its results for the second quarter ended June 27, 1998. Net income for the quarter was $11.2 million, a 19% increase from the pro forma net income of $9.4 million reported last year. Diluted earnings per share were $.65 for the quarter, up from $.55 on a pro forma basis last year.
    Operating income was $21.7 for the second quarter, within 1 percent of the $22.0 million reported last year. Sales and revenues for the second quarter were $141.8 million, down 12% from $160.3 million a year earlier.
    The second quarter sales decline was primarily in three areas: 70% from closing 12 stores and franchising 70 company-operated stores; 13.5% from foreign currency exchange rates, and the remainder from lower wholesale sales, primarily attributable to lower selling prices on product to franchisee-partners.
    "During the second quarter, we made substantial improvement in our expense control, reducing our operating expenses by $12.1 million or 19%, which improved our operating margin by 160 basis points to 15.3%," said Wendel H. Province, Midas' chairman and chief executive officer.
    "The company's focus on improving cash flow enabled us to reduce long-term debt by $45.0 million during the second quarter to $172.0 million," he said.
    "I am confident that we will see improved results in the second half and into 1999 due to our continuing focus on operating expenses and cash flow, coupled with improvements in our marketing efforts, more competitive product pricing and the introduction of Midas-brand batteries," Province said.
    Midas' net income for the first half was $15.4 million or $.89 per diluted share, an increase of 17% from $13.2 million or $.78 per diluted share on a pro forma basis in 1997.
    Operating income for the first half of 1998 was $33.4 million, down 2% from $34.0 million last year. First half sales and revenues this year were $273.0 million, compared to $302.3 million in the first half of 1997.
    Midas' board of directors has declared a quarterly dividend of $0.02 per share, payable Oct. 1, 1998, to shareholders of record on Sept. 15.
    Midas is one of the world's largest providers of automotive service, including exhaust, brakes, steering and suspension, as well as maintenance services. There are more than 2,700 Midas locations in 19 countries, including 1,900 in the United States.


    NOTE: This news release contains certain forward-looking statements that are based on management's beliefs as well as assumptions made by and information currently available to management. Such statements are subject to risks and uncertainties, both known and unknown, that could cause actual results, performance or achievement to vary materially from those expressed or implied in the forward-looking statements. Readers are cautioned not to put undue reliance on such forward-looking statements. The company may experience significant fluctuations in future results, performance or achievements due to a number of economic, competitive, governmental, technological or other factors. Additional information with respect to these and other factors which could materially affect the company and its operations are included in the company's filings with the Securities and Exchange Commission, including the company's 1997 annual report on Form 10-K.



                              MIDAS, INC.
            CONDENSED STATEMENTS OF OPERATIONS (Unaudited)
             (In millions, except for earnings per share)


                            For the Quarter         For the Six Months
                               Ended June              Ended June
                             1998        1997       1998         1997

  Sales and revenues   $  141.8      $  160.3    $  273.0    $  302.3
  Cost of goods sold       67.9          74.0       130.1       140.6
  Selling, general, and
   administrative 
    expenses               52.2          64.3       109.5       127.7
                       ---------    ----------    ---------  ---------
       Operating income    21.7          22.0        33.4        34.0
                       ---------    ----------    ---------  ---------

  Whitman charges       
                              -          (4.5)       (1.1)       (9.0)
                       ---------    ----------    ---------  --------- 
                                            
  Interest expense:
     Whitman                  -          (1.8)       (0.5)       (3.9)
      Other                (3.4)         (0.6)       (6.7)       (1.1)
                       ----------   ----------    ---------  --------- 
        Total interest 
         expense           (3.4)         (2.4)       (7.2)       (5.0)
                        ----------   ----------    ---------  --------- 
   Other income
   (expense), net           0.4           0.2          0.8        0.5
                       ----------   ----------    ---------  --------- 
         Income 
          before taxes     18.7          15.3         25.9       20.5
  Income tax provisions     7.5           6.7         10.5        8.8
                       ----------   ----------    ---------  --------- 
        Net income 
        (as reported) $    11.2           8.6    $    15.4       11.7
                       =========   -----------    =========  ---------
   Pro forma adjustment 
    to net income                          .8(1)                1.5(1)
                                    ----------              ---------- 
       Pro forma net income        $      9.4(1)           $   13.2(1)
                                    ==========              ==========
                                                                                       
   EARNINGS PER SHARE:
    Basic              $    .66                    $    .91
                       =========                   ========
                                                           
    Diluted            $    .65                    $    .89
                       =========                   ========
    Pro forma basic
     and diluted                    $    .55(1)            $    .78(1)
                                   =========                ==========                                                                                 


   AVERAGE NUMBER OF SHARES:
     Common shares 
      outstanding          16.9                        16.9
                                                                                               
     Equivalent shares on 
      outstanding stock 
       options               .3                          .3           
                                                                                               
     Shares applicable to 
      diluted earnings     17.2                        17.2
     Pro forma common 
      shares outstanding                17.0(1)                17.0(1)





    (1)Midas, Inc., was spun off from Whitman Corporation on Jan. 30, 1998. Pro forma adjustments have been made to 1997 results to give effect to increases and decreases in costs that would have been incurred by Midas as an independent, publicly held company, rather than a subsidiary of Whitman. The pro forma adjustments, (a) cover incremental interest and administrative costs of an independent company, (b) eliminate interest and corporate charges paid to Whitman; (c) cover incremental income tax expense. The number of shares was assumed to be the number of shares distributed in the spin-off from Whitman.

                              MIDAS, INC.

                 SUMMARY OF SALES AND OPERATING INCOME
            FOR THE QUARTER AND SIX MONTHS ENDED JUNE, 1998
                 COMPARED WITH THE SAME PERIOD OF 1997
                             (In millions)
                              (Unaudited)

                       For the Quarter            For the Six Months
                         Ended June                  Ended June
                       ---------------            ------------------
                      1998          1997          1998          1997
                      ----          ----          ----          ----
Sales and revenues:
U.S. Operations:
 Franchise 
  activities       $  85.7       $  88.3        $ 160.3       $ 168.4
   Company-operated
   stores             12.3          24.2           30.0          45.0
                      ----          ----           ----          ----
      Total U.S.      98.0         112.5          190.3         213.4
                      ----         -----          -----         ----- 
 Non-U.S. Operations
   Europe             27.7          29.0           52.9          54.8
   Canada             14.3          16.3           26.1          28.8
   Other               1.8           2.5            3.7           5.3
                      ----          ----           ----          ----
                       
     Total Non-U.S    43.8          47.8           82.7          88.9                                          
                      ----          ----           ----          ----
                   $ 141.8       $ 160.3        $ 273.0       $ 302.3
       Total          ====         =====          =====         =====                       
    
                   
                       For the Quarter            For the Six Months
                          Ended June                  Ended June
                          __________                  __________
                      1998          1997          1998          1997
 Operating Income:
 U.S. Operations:
   Franchise
    activities   $    21.6       $  19.9         $ 36.7      $   36.1
   Company-operated     
   stores              0.0           0.2           (0.9)         (1.1)                                
                   -------      --------         ------        ------- 
 Total U.S            21.6          20.1           35.8          35.0
                  --------      --------         ------       --------
                                                  

 Non-U.S. Operations
   Europe                                             
                       0.8           1.9            0.2           1.0
   Canada                                             
                       1.1           1.5            1.0           1.2
   Other                                               
               
                      (0.1)         (0.1)          (0.1)         (0.4)
                      ----          ----          -----          ----
      Total Non-U.S    1.8           3.3            1.1           1.8
                       ---           ---            ---           ---

     Total segment
      operating 
       income         23.4          23.4           36.9          36.8

 Corporate 
  administration
   expenses           (1.7)         (1.4)          (3.5)         (2.8)
                      ----          ----           ----           ----

      Total       $   21.7      $   22.0       $   33.4        $  34.0
                  ========      ========       ========        =======