The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Magna Announces Record 1998 Third Quarter Operating Results

10 June 1998

Magna Announces Record 1998 Third Quarter Operating Results
    AURORA, Ont., June 10 /CNW-PRN/ - Magna International Inc. (TSE: MG.A,
MG.B; ME: MG.A; NYSE: MGA) today reported sales, profits and earnings per
share for the third quarter ended April 30, 1998.


                             Nine Months Ended       Three  Months Ended
                                 April 30                 April 30

                               1998       1997        1998        1997
                               ----       ----        ----        ----

    Sales                    $6714.9     $5720.4     $2462.8      $2088.0

    Operating Income           546.3       500.7       239.5        190.3

    Net Income                 401.8 (3)   461.4 (2)   168.4 (1)    125.4
      Excl. Other Income       350.1       322.7       152.5        125.4

    Fully diluted earnings
     per share                  5.00        5.94        2.03         1.60
     Excl. Other Income         4.37        4.18        1.84         1.60
    ------------------------------------------------------------------------

    (1) Includes a $15.9 million gain on the issue of shares by Decoma
    (2) Includes a $138.7 million gain on the sale of an 80% interest in
        MST/TBCA
    (3) Includes a $15.9 million gain on the issue of shares by Decoma and a
        $35.8 million gain on the sale of the remaining 20% interest in
        MST/TBCA

    All results are reported in millions of Canadian dollars, except per
     share figures.
    ------------------------------------------------------------------------

    Sales for the third quarter and first nine months of fiscal 1998 were a
record $2.46 billion and $6.71 billion respectively, an increase of
approximately 18% and 17% over the comparable periods of fiscal 1997. The
higher sales levels in the third quarter reflect a 12% increase in North
American content per vehicle over the comparable period of fiscal 1997, a
period in which North American vehicle production increased approximately 3%
to 3.99 million vehicles.  European production sales increased $223 million in
the third quarter, reflecting a 56% increase in content per vehicle over the
comparable period in fiscal 1997 and a 5% increase in European vehicle
production to 3.79 million vehicles.
    Net income for the third quarter increased 22% to $152.5 million compared
to $125.4 million in the third quarter of fiscal 1997, excluding a gain of
$15.9 million recorded on the initial public offering of shares by Decoma
International Inc. Including this gain, net income was $168.4 in the third
quarter of fiscal 1998 compared to $125.4 in the prior fiscal year.
    Fully diluted earnings per share increased to $1.84 in the third quarter
compared to $1.60 for the third quarter of fiscal 1997, excluding the gain on
the issue of shares by Decoma. Including this gain, fully diluted earnings per
share was $2.03 in the third quarter of fiscal 1998 compared to $1.60 in the
prior fiscal year.
    During the first nine months of fiscal 1998, cash generated from
operations was $618 million. Investment activities were $1.11 billion,
including $757 million invested in fixed assets and $262 million for the
purchase of subsidiaries, principally for the acquisition of the YMOS
Automotive Group, Roltra Morse, Decomex and Paulisch.
    The Board of Directors declared a dividend of $0.33 per share with respect
to the Class A Subordinate Voting Shares and Class B Shares for the quarter
ended April 30, 1998 payable on July 15, 1998 to shareholders of record on
June 30, 1998.
    Magna recently announced the completion of its purchase of 66.8% of
Steyr-Daimler-Puch AG and 50% of Steyr-Daimler-Puch Fahrzeugtechnik AG& Co. KG
and Steyr-Daimler-Puch Fahrzeugtechnik AG. Don Walker, President & CEO states
``the addition of Steyr-Daimler-Puch and the launch of our Symatec Group in
North America makes Magna unique amongst tier one suppliers. We now have the
ability to provide OEM customers with complete vehicle engineering and
complete vehicle assembly.  This significantly enhances our vehicle
integration and program management capability given the addition of such a
strong technical workforce. Given this expertise we are now capable of moving
beyond the role of a traditional Tier One, into a closer relationship with our
customers.
    Magna, one of the most diversified automotive suppliers in the world,
designs, develops and manufactures automotive systems, assemblies and
components, and engineers and assembles complete vehicles, primarily for sale
to original equipment manufacturers of cars and light trucks in North America,
Europe, Mexico, and South America. Magna's products include: exterior
decorative systems; interior products including complete seats, instrument and
door panel systems and sound insulation; stamped and welded metal parts and
assemblies; sunroofs; electro-mechanical devices and assemblies; a variety of
plastic parts, including body panels and fascias through Decoma International
Inc.; various engine, powertrain and fueling and cooling components through
Tesma International Inc.; and a variety of drivetrain components and complete
vehicle engineering and assembly through the Steyr-Daimler-Puch Group.
    Magna has over 49,000 employees in 155 manufacturing operations and 30
product development and engineering centres in 16 countries.

    For further information, please contact Graham Orr, Executive
    Vice-President, Corporate Development at (905) 726-7099


    MAGNA INTERNATIONAL INC.
    CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
    -------------------------------------------------------------------------
    (Unaudited)
    (Canadian dollars in millions,
    except per share figures)           NINE MONTHS ENDED  THREE MONTHS ENDED
    -------------------------------------------------------------------------
                                             APRIL 30            APRIL 30
                                          1998      1997      1998      1997
    -------------------------------------------------------------------------
    Sales                             $6,714.9  $5,720.4  $2,462.8  $2,088.0
    -------------------------------------------------------------------------
    Cost of goods sold                 5,529.0   4,726.0   2,000.9   1,729.3
    Depreciation and amortization        210.7     170.4      74.4      57.4
    Selling, general and
     administrative                      448.6     360.4     157.1     127.6
    Interest income                       (1.9)    (13.0)     (2.8)     (6.1)
    Equity income                        (17.8)    (24.1)     (6.3)    (10.5)
    -------------------------------------------------------------------------
    Operating income                     546.3     500.7     239.5     190.3
    Other income                          54.2     148.7      15.9
    -------------------------------------------------------------------------
    Income before income taxes and
     minority interest                   600.5     649.4     255.4     190.3
    Income taxes                         189.6     177.1      82.3      63.1
    Minority interest                      9.1      10.9       4.7       1.8
    -------------------------------------------------------------------------
    Net income                           401.8     461.4     168.4     125.4
    Retained earnings, beginning of
     period                            1,302.3     798.3   1,480.7   1,087.4
    Accretion of other paid-in capital   (18.7)    (14.4)     (8.4)     (4.8)
    Dividends on Class A Subordinate
     Voting Shares and Class B Shares    (68.3)    (58.6)    (23.6)    (21.3)
    -------------------------------------------------------------------------
    Retained earnings, end of period  $1,617.1  $1,186.7  $1,617.1  $1,186.7
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Earnings per Class A Subordinate
     Voting Share or Class B Share:

      Basic                           $   5.38  $   6.38  $   2.25  $   1.69

      Fully diluted                   $   5.00  $   5.94  $   2.03  $   1.60
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Cash dividends paid per Class A
     Subordinate Voting Share or
     Class B Share                    $   0.96  $   0.84  $   0.33  $   0.30
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Average number of Class A
     Subordinate Voting Shares and
     Class B Shares outstanding
     during the period (in millions):

      Basic                               71.2      70.1      71.2     71.0

      Fully diluted                       82.0      79.0      85.7     79.9
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    MAGNA INTERNATIONAL INC.
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    -------------------------------------------------------------------------
    (Unaudited)
    (Canadian dollars in millions)      NINE MONTHS ENDED  THREE MONTHS ENDED
    -------------------------------------------------------------------------
                                             APRIL 30            APRIL 30
                                          1998      1997      1998      1997
    -------------------------------------------------------------------------
    Cash provided from (used for):

    OPERATING ACTIVITIES
    Net income                        $  401.8  $  461.4  $  168.4  $  125.4
    Items not involving current
     cash flows                          216.4      40.7      95.9      64.0
    -------------------------------------------------------------------------
                                         618.2     502.1     264.3     189.4
    Changes in non-cash working
     capital                             (57.7)    (42.8)    242.4      (2.2)
    -------------------------------------------------------------------------
                                         560.5     459.3     506.7     187.2
    -------------------------------------------------------------------------
    INVESTMENT ACTIVITIES
    Fixed asset additions               (756.7)   (474.2)   (258.4)   (176.3)
    Purchase of subsidiaries            (262.1)   (346.9)    (77.8)    (84.3)
    Increase in investments and other    (88.5)    (26.6)    (38.8)    (11.3)
    Proceeds from disposition of fixed
     assets and other                    199.7     377.5      33.5       2.6
    -------------------------------------------------------------------------
                                        (907.6)   (470.2)   (341.5)   (269.3)
    -------------------------------------------------------------------------
    FINANCING ACTIVITIES
    Net repayment of debt                (10.9)    (58.9)   (155.7)    (86.9)
    Repayment of debentures' interest
     obligation                          (19.8)    (17.7)     (9.0)     (7.9)
    Issues of Class A Subordinate
     Voting Shares                         1.9     104.9       1.5      81.8
    Issue of convertible subordinated
     debentures                          665.5               665.5
    Issue of shares by subsidiaries       42.3                41.2
    Conversion of convertible
     subordinated debentures              (0.5)               (0.4)
    Dividends paid to minority interests  (1.8)     (9.1)     (0.6)     (0.4)
    Dividends                            (68.3)    (58.6)    (23.6)    (21.3)
    -------------------------------------------------------------------------
                                         608.4     (39.4)    518.9     (34.7)
    -------------------------------------------------------------------------
    Net increase (decrease) in cash      261.3     (50.3)    684.1    (116.8)
    Cash, beginning of period            878.8   1,089.8     456.0   1,156.3
    -------------------------------------------------------------------------
    Cash, end of period               $1,140.1  $1,039.5  $1,140.1  $1,039.5
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    MAGNA INTERNATIONAL INC.
    CONSOLIDATED BALANCE SHEETS
    -------------------------------------------------------------------------
    (Unaudited)
    (Canadian dollars in millions)
    -------------------------------------------------------------------------
                                                APRIL 30         JULY 31
                                                  1998             1997
    -------------------------------------------------------------------------
                                ASSETS
    -------------------------------------------------------------------------
    Current assets:
     Cash                                        $1,140.1        $ 878.8
     Accounts receivable                          1,457.8        1,165.0
     Inventories                                    761.2          669.3
     Prepaid expenses and other                      40.5           34.9
    -------------------------------------------------------------------------
                                                  3,399.6        2,748.0
    -------------------------------------------------------------------------
    Investments                                      63.1           99.9
    -------------------------------------------------------------------------
    Fixed assets (net)                            2,923.9        2,071.1
    -------------------------------------------------------------------------
    Goodwill                                        354.6          297.8
    -------------------------------------------------------------------------
    Other assets                                    186.9          111.9
    -------------------------------------------------------------------------
                                                 $6,928.1       $5,328.7
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

                       LIABILITIES AND SHAREHOLDERS' EQUITY
    -------------------------------------------------------------------------
    Current liabilities:
     Bank indebtedness                           $   56.7       $   30.3
     Accounts payable and other accruals          1,906.0        1,535.8
     Long-term debt due within one year              31.6           14.2
    -------------------------------------------------------------------------
                                                  1,994.3        1,580.3
    -------------------------------------------------------------------------
    Long-term debt                                  105.1           80.8
    -------------------------------------------------------------------------
    Debentures' interest obligation                 337.0          168.1
    -------------------------------------------------------------------------
    Deferred income taxes                           121.1          120.0
    -------------------------------------------------------------------------
    Minority interest                               159.3          113.5
    -------------------------------------------------------------------------
    Shareholders' equity:
    Capital stock issued and outstanding -
     Class A Subordinate Voting Shares
      (issued: 70,110,660;
      July 31, 1997 - 70,084,554)                 1,569.9        1,568.0
     Class B Shares
      (convertible into Class A Subordinate
       Voting Shares)
       (issued: 1,098,309)                            1.3            1.3
    Other paid-in capital                           976.1          457.8
    Retained earnings                             1,617.1        1,302.3
    Currency translation adjustment                  46.9          (63.4)
    -------------------------------------------------------------------------
                                                  4,211.3        3,266.0
    -------------------------------------------------------------------------
                                                 $6,928.1       $5,328.7
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------