The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Bonded Motors Announces Q1 Results

28 April 1998

Bonded Motors Announces First Quarter Results

  Revenues Increase 67% to Record Levels; Genuine Parts/NAPA Places Initial
Stocking Orders; Revenue Growth Over 40% from Traditional Customers; Increased
              Margins Beginning to Show Production Improvements

    LOS ANGELES, April 27 -- Aaron Landon, Chairman of the Board
and Chief Executive Officer of Bonded Motors, Inc. , announced
at today's annual shareholder meeting the operating results for the quarter
ended March 31, 1998.  Revenues increased over 67% for the quarter to a record
$8.5 million versus $5.1 million for the first quarter of 1997.  Net income
for the quarter totaled $205,694, or $.07 per share versus $428,520 or $.14
per share for the first quarter of 1997.
    Commenting on the results, Mr. Landon noted, "We continue to make strong
progress in gaining market share, as evidenced by the over 40% increase in
revenues from our traditional customer base.  In addition, Genuine Parts/NAPA
placed its initial stocking orders on March 2, 1998, and those new
shipments topped over one million dollars for the month, bringing out total
revenue increase to over 67%.
    "Gross margins improved to 17.9% for the quarter, an increase from 17.2%
gross margins reported for the December 1997 quarter.  Further, our cost of
production went down by approximately $40 per engine in this most recent
quarter, which bodes well for future gross margin improvement.  And we expect
continued production improvements in the coming quarters.
    "Our tax rate for the March quarter was approximately 38%.  We stopped
earning Los Angeles Revitalization Zone (LARZ) tax credits from the State of
California beginning January 1st of this year, which affected our tax rate for
the first quarter of 1998."
    To participate in the conference call being held Tuesday, April 28 at
6:00am PST please call Ben J. Rohan at 213-583-8631, extension 234.
    Safe Harbor statement under the Private Securities Litigation Reform Act
of 1995: The statements in this release regarding the business conditions of
the automotive aftermarket for remanufactured engines and the expansion of the
company's products and markets are forward looking statements that include
risks and uncertainties, including but not limited to product demand and
development, technological advancements, impact of competitive products and
pricing, growth in targeted markets, manufacturing capacity, risks of foreign
operations, ability to integrate and leverage acquisitions, and other
information detailed from time to time in the Company's Securities and
Exchange Commission filings.
    Bonded Motors is a remanufacturer of car and light truck engines with
headquarters in Los Angeles, manufacturing plants in California and Georgia,
and Distribution Centers in California, Washington, Colorado, Ohio, Georgia,
and New York.  The Company's principal customers are automotive parts chain
stores, such as Pep Boys - Manny, Moe and Jack, (NYSE: PBY ) CSK Automotive
(Checkers, Schucks, and Kragens), Paccar Automotive (Grand's and
Al's Auto Parts) and Genuine Parts/NAPA .

                             BONDED MOTORS, INC.
                                Balance Sheet
                                March 31, 1998
                                 (Unaudited)

                                    Assets
    Current assets:
      Cash                                               $200,431
      Trade accounts receivable (less allowance for
       doubtful accounts of $128,019)                   6,558,080
      Inventories:
       Parts                                            1,570,074
       Work in process                                    698,200
       Finished goods                                   5,548,822
                                                        7,817,096

      Deferred tax assets                                 393,144
      Prepaid expenses and other current assets           264,719
      Prepaid income taxes                                  2,689
       Total current assets                            15,236,159

    Property and equipment, at cost;
      Machinery and equipment                           2,672,129
      Furniture and fixtures                              445,985
                                                        3,118,114
      Less accumulated depreciation                     1,367,361
       Net property and equipment                       1,750,753

    Goodwill, less accumulated amortization of $13,242    198,636
    Deferred tax assets                                 1,352,683
                                                      $18,538,231

                       Liabilities and Shareholders' Equity
    Current liabilities:
      Current installments of notes payable to bank
       (note B)                                          $385,128
      Accounts payable                                  2,574,737
      Accrued expenses                                    575,335
      Accrued warranty obligations                        471,000
       Total current liabilities                        4,006,200

    Notes payable to bank, excluding current installments
      (note B)                                            375,113
    Long-term debt (note B)                             5,450,808

    Shareholders' equity (note D)
      Preferred stock, no par value. Authorized 1,000,000
       shares; none issued and outstanding.
      Common stock, no par value. Authorized 10,000,000
       shares; issued and outstanding 3,040,040 shares  4,889,569
      Retained earnings                                 3,916,541
      Notes receivable from exercise of stock options   (100,000)
       Total shareholders' equity                       8,706,110
                                                      $18,538,231

    See accompanying notes to financial statements


                             BONDED MOTORS, INC.
                            Statement of Earnings
                                 (Unaudited)


                                             For the Three Months Ended
                                                       March 31
                                           1998                       1997
    Net sales                           $ 8,508,042                5,075,773
    Cost of sales                         6,984,237                3,689,416
      Gross profit                        1,523,805                1,386,357
    Selling, general and administrative
      expenses                            1,082,596                  864,587
       Earnings from operations             441,209                  521,770

    Other (expense) income:
      Interest expense                    (110,424)                 (12,293)
      Interest income                         2,085                    4,077
      Other                                 (1,896)
       Earnings before income taxes         330,974                  513,554

    Income tax (expense)                  (125,280)                 (85,034)
      Net earnings                       $  205,694                  428,520

    Basis earnings per share                  $0.07                     0.14
    Diluted earnings per share                 0.06                     0.14

    Weighted average common shares
      outstanding                         3,039,000                3,003,000

    Weighted average common and common
      equivalent shares outstanding       3,188,000                3,111,000


SOURCE  Bonded Motors, Inc.