The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

R&B Reports Record 1998 First-Quarter Financial Results; Earnings Advance 22% on 17% Higher Revenues

24 April 1998

R&B Reports Record 1998 First-Quarter Financial Results; Earnings Advance 22% on 17% Higher Revenues

    COLMAR, Pa., April 24 -- R&B, Inc. today
announced financial results for its first quarter that ended March 28, 1998.
    Net sales for the first quarter of 1998 increased 17.2 percent to
$39.0 million, from $33.3 million for the year-ago quarter.  Net income
advanced 22.4 percent to $1.2 million, or $0.14 per share, from $1.0 million,
or $0.12 per share, for the first quarter of 1997.
    "This marks our seventh consecutive quarter in which comparable earnings
per share grew by more than 15 percent," commented Richard Berman, President
of R&B.  "Once again our earnings increase outpaced our revenue gain,
reflecting not only the leverage we believe we can create, but also
profitability improvements from operational efficiency gains and tight expense
control."
    Mr. Berman continued, "Our year-over-year sales increase was across the
board -- from Scan-Tech, which we acquired effective January 1; from our core
hard-to-find parts and fasteners business; and from MPI, which posted another
excellent quarter.  As we look to the rest of the year, we are excited by the
possibilities Scan-Tech offers, particularly the cross-marketing opportunities
that exist.  Additionally, the acquisition of the Champ Service Line division,
which will be completed in the third quarter, will enable us to enhance our
service line offering, strengthening our position in the market."
    Mr. Berman concluded, "We are optimistic that these opportunities,
combined with our continued focus on operational improvement, will enable R&B
to meet our sales and earnings goals."
    R&B, Inc. is a leading supplier of "hard-to-find" parts and fasteners for
the automotive aftermarket.  R&B's parts are marketed under more than fifty
proprietary brand names, through its Motormite and Dorman divisions, as well
as under the private labels of automobile manufacturers, parts manufacturers,
and national warehouse distributors.
    Forward looking statements in this release are made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act of 1995.
Such forward looking statements are subject to certain risks and uncertainties
that could cause actual results to differ materially from those projected.
Readers are cautioned not to place undue reliance on these forward looking
statements which speak only as of the date hereof.  Factors that cause actual
results to differ materially include, but are not limited to, those factors
discussed in the Company's Annual Report on Form 10-K under "Business -
Investment Considerations."

                          R&B, INC. AND SUBSIDIARIES
               Consolidated Statements of Income (Unaudited)(1)
                   (in thousands, except per-share amounts)

    13 weeks ended                3/28/98       Pct.       3/29/97     Pct.
    Net sales                     $39,012      100.0      $33,299     100.0
    Cost of goods sold             23,985       61.5       19,994      60.0
    Gross profit                   15,027       38.5       13,305      40.0
    Selling, general and
     administrative expenses       12,235       31.4       10,692      32.1
    Income from operations          2,792        7.1        2,613       7.9
    Interest expense, net             940        2.4        1,100       3.3
    Income before taxes             1,852        4.7        1,513       4.6
    Provision for taxes               676        1.7          552       1.6
    Net income                      1,176        3.0          961       2.9
    Basic and diluted earnings
     per share                       $.14         --         $.12        --
    Average shares outstanding
      Basic                         8,318         --        8,027        --
      Diluted                       8,408         --        8,027        --


                          R&B, INC. AND SUBSIDIARIES
                        Consolidated Balance Sheets(1)
                                (in thousands)

                                         (Unaudited)
    Assets                                 3/28/98            12/27/97
    Cash and cash equivalents               $2,478              $1,601
    Accounts receivable                     38,099              37,536
    Inventories                             44,186              38,264
    Prepaid expenses and other               1,884               2,647
    Property & equipment                    16,300              16,382
    Intangible assets                       32,055              29,747
    Other assets                             2,471               2,530
    Total assets                          $137,473            $128,707

    Liabilities and Shareholders' Equity
    Current portion of long-term debt       $7,237              $6,611
    Accounts payable                        12,364               8,982
    Accrued expenses and other               8,000               5,846
    Long-term debt                          43,120              44,336
    Deferred income taxes                    1,770               1,770
    Shareholders' equity                    64,982              61,162
    Total liabilities and equity          $137,473            $128,707

    (1) Totals may not add due to rounding.

    Visit R&B's Home Page at http://www.rbinc.com

SOURCE  R&B, Inc.