The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Aetna Industries Inc. Reports First Quarter Results

21 April 1998

Aetna Industries Inc. Reports First Quarter Results

    CENTER LINE, Mich., April 21 -- Aetna Industries, Inc.
announced financial results for the first quarter ended March 29, 1998.
    Net sales for the first quarter of 1998 were $53.1 million, or 3.7%, lower
than first quarter 1997 sales of $55.1 million.  Production sales of $52.6
million in the first quarter of 1998 were down $1.2 million from $53.8 million
in the first quarter of 1997, while tooling and prototype sales were down $0.8
million for the same period.  Production sales were unfavorably impacted by
the disposal of low volume, marginally profitable roll from jobs and the
balance out of production related to the General Motors' C/K truck sales due
to a platform change that was begun last year.  This decrease was partially
offset by an increase in Jeep Cherokee (XJ) sales.
    Gross profit was $8.1 million, or 15.3% of net sales, for the first
quarter of 1998 compared to $8.1 million, or 14.7% of net sales, for the same
period in 1997.  The increase in gross profit from the prior year was due to
short-term factory assist work running more efficiently in the first quarter
compared to previous quarters.
    Selling, general and administrative expenses for the first quarter of 1998
were $4.5 million, or 8.5% of net sales, compared to $3.8 million, or 6.9% of
net sales, for the same period in 1997.  The increase, as a percentage of
sales, was due to start up costs and additional staff in support of new
platforms, especially the new Chrysler Jeep Grand Cherokee, the Saturn LS and
new CAMI J2 programs.
    Net income for the first quarter of 1998 was $0.5 million compared with
net income of $1.1 million for the first quarter of 1997.
    EBITDA was $5.6 million for the first quarter of 1998 compared to $6.1
million for the same period in 1997.
    Capital expenditures for the first quarter of 1998 were $3.2 million
compared to $2.9 million for the same period in the prior year.  The major
capital projects during this period have been the renovation of Plant 7 which
will be used to stamp the majority of the new Saturn LS jobs at Aetna and the
purchase of equipment for the start up of the Aetna Manufacturing Canada plant
in London, Ontario serving CAMI's J2 platform.
    On April 14, 1998, MS Acquisition Corp., the holding company of Aetna
Industries, Inc., purchased all of the outstanding capital stock of Societe
Financiere de Developpement Industriel et Technologique, a French societe
anonyme (Sofedit).  The consideration paid to the stockholders of Sofedit
consisted of promissory notes in the aggregate principal amount of
approximately $41 million, preferred stock in the aggregate stated amount of
$27 million and 3,000,000 shares of common stock of MS Acquisition Corp.
(representing approximately 75% of the fully-diluted common stock ownership).
In addition, approximately $12 million of debt of the Sofedit group has been
assumed in connection with the transaction.  This merger strongly positions
the Company to compete on a global basis and take advantage of the many large,
international programs sourced by auto makers in the future.


                            AETNA INDUSTRIES, INC.
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                            (Dollars in thousands)


                                                 Three Months Ended
                                              March 29,        March 30,
                                                1998             1997

    Net sales                                  $53,085         $ 55,097
    Cost of sales                               44,974           46,975
    Selling, general & administrative expenses   4,486            3,829
    Operating income                             3,625            4,293
    Interest expense, net                        2,866            2,561
    Income before income taxes                     759            1,732
    Income tax provision                           235              669
    Net income                                    $524           $1,063


                            AETNA INDUSTRIES, INC.
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Dollars in thousands)

                                           March 29,         December 28,
                                             1998               1997

    ASSETS
    Current Assets
        Cash                                 $264                $23
        Accounts receivable
        (less allowance for
         doubtful accounts of
         $372 and $359, respectively)      46,988             40,665
        Inventories, including tooling     26,871             18,686
        Other current assets                2,186              1,661

    Total current assets                   76,309             61,035

    Property, plant and equipment, net     53,194             51,572
    Deferred costs and other assets         5,341              5,489
    Cost in excess of net assets acquired  24,773             24,973

                                         $159,617           $143,069

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current Liabilities
        Accounts payable                  $40,348            $33,485
        Accrued expenses                   13,394              9,508
        Short-term borrowings              18,805             13,530

    Total current liabilities              72,547             56,523

    Long-term debt, less current portion   85,000             85,000
    Deferred income taxes                   7,432              7,432
    Stockholder's equity
        Common stock - $.01 par value;
         1,000 issued and Outstanding
         Contributed capital                9,024              9,024
        Retained earnings
          (accumulated deficit)           (14,386)           (14,910)

                                           (5,362)            (5,886)

                                         $159,617           $143,069

SOURCE  Aetna Industries, Inc.