The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

AETNA Industries Inc. Reports Fourth Quarter Results

23 February 1998

AETNA Industries Inc. Reports Fourth Quarter Results

    CENTER LINE, Mich., Feb. 23 -- AETNA industries, inc.
announced financial results for the fourth quarter and twelve months ended
December 28, 1997.
    Net sales for the fourth quarter of 1997 were $56.4 million, or 18.2%
higher than fourth quarter 1996 sales of $47.7 million.  Production sales of
$55.9 million in the fourth quarter of 1997 were up $10.2 million from $45.7
million in the fourth quarter of 1996, while tooling and prototype sales were
down $1.5 million for the same period.  Production sales were favorably
impacted by increased Jeep Cherokee (XJ) and Jeep Grand Cherokee (ZJ) sales.
Gross profit was $5.7 million, or 10.2% of net sales, for the fourth quarter
of 1997 compared to $8.0 million, or 16.8% of net sales, for the same period
in 1996.  The decrease in gross profit from the prior year was due to the
fourth quarter 1997 revision of ZJ fixed assets depreciable lives and the
fourth quarter 1996 reduction in inventory reserves.
    Selling, general and administrative expenses for the fourth quarter of
1997 were $5.2 million, or 9.1% of net sales, compared to $4.2 million, or
8.9% of net sales, for the same period in 1996.  The increase, as a percentage
of sales, was due to the write off of Saturn project costs and additional
engineering staff in support of new platforms, especially the Chrysler Jeep
Grand Cherokee, the Saturn Innovate and new CAMI Sidekick programs.
    Net loss for the fourth quarter of 1997 was $1.3 million compared with net
income of $0.9 million for the fourth quarter of 1996.
    EBITDA was $4.9 million for the fourth quarter of 1997 compared to $6.0
million for the same period in 1996.
    Capital expenditures for the fourth quarter of 1997 were $2.3 million
compared to $3.5 million for the same period in the prior year.  The major
capital projects during this period have been the completion of Plant 10 which
will be used in the production of the new Chrysler Jeep Grand Cherokee (WJ)
and the renovation of Plant 7 which will be used to stamp the majority of the
new Saturn Innovate.
    For the twelve months ended December 28, 1997, AETNA Industries, Inc.
reported net sales of  $205.7 million, down from the $211.5 million reported
for the twelve months ended December 29, 1996.  Production sales increased
$1.7 million while tooling sales decreased $7.5 million. The increase in
production sales was due to increased Chrysler mini-van sales and factory
assist work, partially offset by the planned phase out of two programs in
1996: a cargo van floor pan and side rail assemblies and a small truck door
beam job during the second quarter of 1996.  Tooling sales in 1996 were
favorably impacted by prototypes and tooling for Jeep Grand Cherokee (WJ)
platform work.
    Gross profit was $24.4 million, or 11.9% of net sales, for the twelve
months ended December 28, 1997 compared to $30.5 million, or 14.4% of net
sales, for the same period in 1996.  The decrease in gross profit from the
prior year was due to inefficiencies related to short-term factory assist
work.     Selling, general and administrative expenses for the twelve months
ended December 28, 1997 were $17.6 million, or 8.6% of net sales, compared to
$15.6 million, or 7.4% of net sales, for the same period in 1996.  As a
percentage of sales, the increase was due to additional engineering and
quality assurance staff in support of new platforms.
    Net loss for the twelve months ended December 28, 1997 was $2.4 million
compared with net income of $2.5 million for the same period in 1996. 1996
results include $1.2 million of non-recurring extraordinary costs recorded in
the third quarter of 1996 related to the early retirement of the Company's
subordinated debt.
    EBITDA was $16.8 million for the twelve months ended December 28, 1997,
compared to $22.7 million for the same period in 1996.
    Capital expenditures for the twelve months ended December 28, 1997 were
$10.7 million as compared to $7.0 million for the same period in 1996.  The
major capital projects during 1997 have been the completion of Plant 10 which
will be used in the production of the new Chrysler Jeep Grand Cherokee (WJ)
and the renovation of Plant 7 which will be used to stamp the majority of the
new Saturn Innovate.
    As part of its growth strategy, the company continues to seek and review
acquisition candidates.
                            AETNA INDUSTRIES, INC.
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                            (Dollars in thousands)

                                  Three Months Ended    Twelve Months Ended
                                  Dec. 28,   Dec. 29,   Dec. 28,   Dec. 29,
                                   1997        1996       1997       1996
    Net sales                    $56,353     $47,657   $205,741   $211,462
    Cost of sales                 50,627      39,640    181,336    180,998
    Selling, general
      & administrative expenses    5,154      4,223      17,602     15,644
    Operating income                 572      3,794       6,803     14,820
    Interest expense, net          2,277      2,621      10,263      9,022
    Income (loss) before
      income taxes                (1,705)     1,173      (3,460)     5,798
    Income tax provision (credit)   (397)       289      (1,099)     2,105
    Income (loss) before
      extraordinary item          (1,308)       884      (2,361)     3,693
    Extraordinary item (net of
      income taxes of $594)         --          --         --       (1,153)
    Net income (loss)            $(1,308)      $884     $(2,361)    $2,540
                              AETNA INDUSTRIES, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                              (Dollars in thousands)
                                             December 28,         December 29,
                                                 1997                 1996
    ASSETS
    Current Assets
      Cash                                        $23               $4,011
    Accounts receivable (less allowance for doubtful
      accounts of $359 and $510, respectively) 40,665               32,753
    Inventories, including tooling             18,686               10,348
    Other current assets                        1,661                  969

    Total current assets                       61,035               48,081
    Property, plant and equipment, net         51,572               49,434
    Deferred costs and other assets             5,489                5,769
    Cost in excess of net assets acquired      24,973               25,774
                                             $143,069             $129,058


    LIABILITIES AND STOCKHOLDER'S EQUITY
    Current Liabilities
      Accounts payable                        $33,485             $24,958
      Accrued expenses                          9,508              12,104
      Current portion of long-term debt        13,530

    Total current liabilities                  56,523              37,062

    Long-term debt, less current portion       85,000              85,000
    Deferred income taxes                       7,432               8,136
    Stockholder's equity
      Common stock - $.01 par value; 1,000 issued and
        outstanding
      Contributed capital                      9,024                9,024
      Retained earnings (accumulated deficit)
                                             (14,910)             (10,164)

                                              (5,886)              (1,140)

                                            $143,069             $129,058
SOURCE  AETNA industries, inc.