The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Harvard Industries, Inc. Reports First Quarter Results

16 February 1998

Harvard Industries, Inc. Reports First Quarter Results

    TAMPA, Fla., Feb. 13 -- Harvard Industries Inc.
(OTC Bulletin Board: HAVAQ) (Debtor-In-Possession "DIP"), a major producer of
OEM automotive parts and accessories today filed their Report on Form 10Q for
the quarter ended December 31, 1997.
    Consolidated net sales amounted to $197,052,000 for the quarter ended
December 31, 1997, compared with $187,261,000 for quarter ended
December 31, 1996.
    The net loss for the quarter ended December 31, 1997 attributable to
common shareholders was $5,519,000. After deducting accrued dividends and
accretions of $4,224,000 related to the Company's 14 1/4 PIK Preferred stock,
the net loss attributed to common shareholders was $34,392,000 for the quarter
ended December 31, 1996.
    "We are encouraged by the upward trend of our financials as we continue
our restructuring," said Roger Pollazzi, Harvard's chief operating officer.
"The core elements of our business continue to play a critical role in the
automotive industry and form the foundation for our vision of Harvard's
future.  We are confident that, when complete, our strategic plan will return
Harvard Industries to the top echelon of the automotive OEM industry."
    Harvard Industries, Inc., through its subsidiaries, designs, develops and
manufactures a broad range of components for original equipment manufacturers,
producing cars and light trucks in North America and abroad.

                           HARVARD INDUSTRIES, INC.
                            (Debtor-In-Possession)
                         Consolidated Balance Sheets
                   December 31, 1997 And September 30, 1997
                          (In thousands of dollars)

                                               December 31, September 30,
                                                       1997          1997
                                                (Unaudited)     (Audited)

    ASSETS
    Current assets:
     Cash and cash equivalents                       $6,695        $9,212
     Accounts receivable, net                        71,967        76,190
     Inventories                                     46,966        54,218
     Prepaid expenses and other current assets        8,836         7,602
      Total current assets                          134,464       147,222

    Property, plant and equipment, net              125,051       132,266
    Intangible assets, net                            4,021         4,417
    Other assets, net                                24,245        23,589
                                                    287,781       307,494
    LIABILITIES AND SHAREHOLDERS' DEFICIENCY

    Current liabilities:
     Current portion of Debtor-in-possession (DIP)
      loans                                         $19,409        36,436
     Current portion of long term debt                1,913         1,748
     Accounts payable                                32,407        32,267
     Accrued expenses                                83,189        72,235
     Income taxes payable                             2,906         2,440
      Total current liabilities                     139,824       145,126

    Liabilities subject to compromise               397,020       397,319
    DIP loans                                        40,428        51,035
    Long-term debt                                   11,783        12,339
    Postretirement benefits other than pensions      98,404        96,929
    Other                                            28,780        27,237
      Total liabilities                             716,239       729,985

    14-1/4% Pay-In-Kind Exchangeable Preferred Stock,
     (Includes $10,142 of undeclared
      accrued dividends)                            124,637       124,637

    Shareholders' deficiency:
     Common Stock, $.01 par value; 15,000,000 shares
      authorized; shares issued and outstanding:
      7,026,437 at December 31, 1997
      and at September 30, 1997                          70            70
     Additional paid-in capital                      32,134        32,134
     Additional minimum pension liability           (3,665)       (3,665)
     Foreign currency translation adjustment        (2,378)       (1,930)
     Accumulated deficit                          (579,256)     (573,737)
      Total shareholders' deficiency              (553,095)     (547,128)
    Commitments and contingent liabilities         $287,781      $307,494

                           HARVARD INDUSTRIES, INC.
                            (Debtor-In-Possession)
                    Consolidated Statements Of Operations
                Three Months Ended December 31, 1997 And 1996
          (In thousands of dollars, except share and per share data)

                                                       1997          1996

    Sales                                          $197,052      $187,261

    Costs and expenses:
     Cost of sales                                  191,722       190,462
     Selling, general and administrative              9,835        10,205
     Interest expense (contractual interest of
      $12,758 in 1997)                                3,853        12,188
     Restructuring charges                            5,000            --
     Gain on sale of operation                     (11,354)            --
     Amortization of goodwill                           396         3,828
     Other (income) expense, net                          8           258
      Total costs and expenses                      199,460       216,941

    Loss before reorganization items and income taxes(2,408)     (29,680)
    Reorganization items                              2,942            --

    Loss before income taxes                        (5,350)      (29,680)
    Provision for income taxes                          169           488

    Net loss                                       $(5,519)     $(30,168)

    PIK preferred dividends and accretion
     (contractual amount for the three months ended
      December 31, 1997 was $4,763)                     $--        $4,224

    Net loss attributable to common shareholders   $(5,519)     $(34,392)
     Loss per common share                          $(0.79)       $(4.90)

     Weighted average number of
      common shares outstanding                   7,026,437     7,015,093

                           HARVARD INDUSTRIES, INC.
                            (Debtor-In-Possession)
                    Consolidated Statements Of Cash Flows
                Three Months Ended December 31, 1997 And 1996
                          (In thousands of dollars)

                                                       1997          1996

    Cash flows related to operating activities:
     Loss from continuing operations
      before reorganization items                  $(2,577)     $(30,168)
     Add back (deduct) items not affecting cash
      and cash equivalents:
     Depreciation and amortization                    8,108        17,236
     Gain on sale of operation                     (11,354)            --
     Loss on disposition of property,
      plant and equipment                                15           308
     Postretirement benefits                          1,475         1,666
    Changes in operating assets and liabilities
     of continuing operations, net of effects of
     divestitures and reorganization items:
      Accounts receivable                               878        18,788
      Inventories                                     5,882       (6,855)
      Other current assets                          (1,234)         (181)
      Accounts payable                                 (27)      (15,590)
      Accrued expenses and income taxes payable       5,881         3,857
      Other noncurrent liabilities                    2,602         1,101

    Net cash provided by (used in) continuing operations
      before reorganization items                     9,649       (9,838)

    Net cash used by reorganization items           (2,445)            --

    Net cash provided by (used in) continuing operation 7,204     (9,838)

    Cash flows related to investing activities:
      Acquisition of property, plant and equipment  (1,354)       (9,910)
      Net proceeds from sale of operation            16,391            --
      Proceeds from disposition of property,
       plant and equipment                               --             3
      Net change in other noncurrent accounts       (1,697)       (1,084)
      Net cash provided by (used in)
       investing activities                          13,340      (10,991)

    Cash flows related to financing activities:
      Net borrowings (repayments) under
       DIP financing agreement                     (27,634)        23,529
      Advance payment from customer                   5,000            --
      Proceeds from sale of stock and exercise
       of stock options                                  --            12
      Repayments of long-term debt                    (391)         (392)
      Pension fund payments pursuant to PBGC
       settlement agreement                              --       (1,500)
      Payment of EPA settlements                       (36)         (610)

      Net cash provided by (used in)
       financing activities                        (23,061)        21,039

    Net increase (decrease) in cash
      and cash equivalents                          (2,517)           210

    Beginning of period                               9,212         1,107

    End of period                                    $6,695        $1,317

SOURCE  Harvard Industries, Inc.