Federal-Mogul's 1997 Earnings Rise to $1.61 Per Share
4 February 1998
Federal-Mogul's 1997 Earnings Rise to $1.61 Per Share* 1997 Cash flow from operations, net of capital expenditures, hit $166 million up $71 million from 1996. * Inventories were reduced for the eighth consecutive quarter; $140 million in 1997 including $60 million from operations. * Debt was reduced in 1997 by $188 million. * Over $100 million improvement in economic value added over 1996. * Fourth quarter earnings per share at $.40 from operations versus $.(02) in 1996 * Agreement to acquire Fel-Pro announced. SOUTHFIELD, Mich., Feb. 4 -- Federal-Mogul Corporation today announced solid 1997 financial results amid a year of aggressive restructuring. For the fourth consecutive quarter, the company is reporting successful financial results and progress towards completion of its restructuring plan. Federal-Mogul has also announced two major acquisitions intended to profitably grow the company and expand the company's capability to offer customers systems and modules. "The restructuring and margin improvement actions we diligently pursued have strengthened the core of Federal-Mogul. We have regained credibility with our employees, our shareholders and customers by delivering on our plan," said Dick Snell, chairman and chief executive officer. "Federal-Mogul has a competent, professional management team clearly focused on growing our business in powertrain systems and sealing systems while delivering on our financial goals. We will be the global supplier that can serve our customers better than anyone else in our product categories." 1997 Year End and Fourth Quarter Results Following the divestiture of under-performing assets, Federal-Mogul's 1997 revenues decreased to $1,807 million while earnings increased to $69 million. The company generated in excess of $100 million improvement in economic value added (EVA) over 1996. 1997 cash flow from operations, net of capital expenditures, hit $166 million, up $71 million from 1996. For the full year, Federal-Mogul earned $1.61 per share compared to a loss of $(6.20) in 1996. From operations, the company earned $1.64 per share in 1997 compared to earnings of $.70 per share in 1996. Earnings per share from operations excludes the effects of restructuring, reengineering, impairment, extraordinary items, certain tax adjustments, activities related to the T&N acquisition, and in 1996, certain changes in estimates. Federal-Mogul earned $12 million on fourth quarter sales of $415 million compared to a net loss of $(221) million on sales of $481 million in 1996. Earnings per share rose to $.28 compared to a loss of $(6.43) in the fourth quarter of 1996. From operations, fourth quarter earnings per share increased to $.40 compared to a loss of $.(02) in 1996. Operating cash flow for the fourth quarter was $58 million up $30 million compared to 1996. Restructuring Actions Update The fourth quarter brought the completion of several items from the restructuring plan announced on February 6, 1997. In November, Federal-Mogul announced the closure of aftermarket distribution centers in Malaysia and Singapore. The company also closed its distribution center in Taiwan. Federal-Mogul will continue to maintain sales offices in Singapore and Taiwan and all sales transactions will be in U.S. dollars. In December, the U.S. service center network was streamlined to gain greater value from Federal-Mogul's product distribution capabilities in the aftermarket. Eleven service centers were closed by December 31, 1997. Federal-Mogul completed the sale of its four retail stores and one central distribution center in Chile to Inversiones Federal, S.A., a Chilean corporation headquartered in Santiago, Chile. Federal-Mogul entered into a supply and distribution arrangement with the buyer to serve the Chilean market in the future. To date in Venezuela, Federal-Mogul has sold six retail stores to local companies, closed two stores and is in negotiations with buyers for the remaining seven stores. The company will close any stores that are not sold by February 28, 1998. In Ecuador, Federal-Mogul is in discussions with two parties for the sale of three retail stores. The stores will be sold or closed by February 28, 1998. The company also withdrew from two retail-related joint venture initiatives in Russia and Israel during the fourth quarter. "By the end of February 1998, Federal-Mogul will have successfully exited all of its retail businesses, except for Puerto Rico where buyer interest at a reasonable price has been disappointing," said Snell. In Puerto Rico, two retail stores have been closed and other actions have been taken to improve this operation's profitability. The company will continue through 1998 to pursue the sale of this operation while managing it for positive EVA. Acquisition Agreement Announced for Fel-Pro On January 12, 1998, Federal-Mogul announced an agreement to acquire Fel- Pro Incorporated, a privately-owned manufacturer headquartered in Skokie, Illinois, for $720 million. The transaction includes $225 million in common stock and $495 million in cash. The sale is subject to regulatory approval and is expected to close in the first quarter of 1998. "Fel-Pro is the premier gasket manufacturer for the North American aftermarket and OE heavy duty market," said Snell. "We are driven to be a highly competitive automotive supplier in sealing systems and the addition of Fel-Pro gaskets to our product line benefits both our aftermarket and OE customers." In 1997, Fel-Pro had sales of approximately $500 million. The company has more than 2,700 employees in 16 locations organized into four business units: Gaskets, FP Diesel, FP Chemical Products and FP Performance. Gaskets is the largest business unit with approximately $350 million in sales in 1997 for products such as cylinder head and molded rubber gaskets, and marine and performance gaskets. North American Original Equipment The North American original equipment business posted full year sales of $451 million compared to $449 million in 1996. Sales were up 16%, excluding the sales from the electrical and ball bearing operations, which the company sold in August 1996 and November 1996, respectively. The North American original equipment business posted fourth quarter sales of $114 million compared to $107 million in 1996. Sales were up 15%, excluding the revenues from the ball bearing operations divestiture from quarter-to-quarter comparisons. Federal-Mogul has secured new business with Chrysler Corporation. The newly redesigned 1999 Grand Cherokee will launch with an all new powertrain, 4.7L V8 engine and the 45RFE electronic transmission. Federal-Mogul will supply the bearings and washers to the engine group and bushings to the transmission group. For the 1998 model year, Federal-Mogul began supplying engine bearings to the new V6 all aluminum engine family (2.7/3.2/3.5L) found on the new Dodge Intrepid, Chrysler Concorde and Plymouth Prowler. With General Motors, Federal-Mogul has been selected as the sole source of engine bearings and bushings for the 3.1L V6 engine significantly upgraded for the 1999 model year. Federal-Mogul has been contracted to supply bushings for the new 2.2L 16-valve four-cylinder engine earmarked for the new 2000 model year Saturn Innovate. The new 1999 light truck line will debut the new Gen III powertrain currently installed in the 1999 Corvette. This cast iron version will include Federal-Mogul bearings and bushings. The mid-year 1999 Oldsmobile Intrigue is slated to premier the new Premium 3.5L V6 engine featuring Federal-Mogul balancer bearings. With Toyota, Federal-Mogul expects to be awarded the engine bearings in the new 2000 model year 1.4L/1.6L/1.8L engines to be assembled at the Buffalo, West Virginia and Deeside, Wales engine plants. The Buffalo facility is currently under construction. These engines will be installed in the Corolla and Carina car lines. During 1997, Federal-Mogul began supplying the main bearings to Nissan's new engine plant in Decherd, Tennessee which produces the 2.4L engine. During 1998, Federal-Mogul will receive a contract for the rod bearings for this same engine. Meritor, formerly Rockwell Automotive, has selected Federal-Mogul to supply fully unitized pinion seals for their on-highway axles. This design is unique to the industry. Production is scheduled to begin in the spring of 1998. The Chrysler/BMW joint venture has awarded Federal-Mogul the front and rear crankshaft seal on their new 1.4/1.6L engine which will be manufactured in Brazil. Production is scheduled to begin mid-year 2000 for the 2001 model year. Caterpillar, Inc. has awarded Federal-Mogul the oil seal and wear ring for the differential gear used in their model 797 off-highway truck. Production is scheduled for the summer of 1998. In the heavy duty and industrial applications, Federal-Mogul has been awarded by Trane Compressors the bushing business for Trane's 7.5 ton Cornerstone compressor. Allison Transmission, a division of General Motors, has awarded Federal- Mogul bushing business for their light commercial truck transmission program. The production build is scheduled for March 1999. Outboard Marine Corporation has awarded Federal-Mogul the vapor separator with integral electric fuel pump business for their V4 and V6 Johnson(R) and Evinrude(R) outboard motors with FICHT(TM) fuel injection systems. Federal-Mogul's Blacksburg, Virginia engine bearing manufacturing facility was awarded the Gold Pentastar Award from Chrysler Corporation for the second consecutive year. Chrysler presents this award to suppliers that exhibit outstanding manufacturing performance in the areas of quality, delivery and warranty. Nissan awarded Federal-Mogul's Linan seal manufacturing plant in Mexico its Zero Defects quality recognition award. This high honor is given to suppliers with 1997 production year shipments delivered to Nissan without defects. Federal-Mogul's Frankfort, Indiana seal manufacturing facility was awarded the 1997 State of Indiana Quality Improvement Award in recognition of its outstanding achievement in such areas as customer satisfaction, product quality and environmental compliance. International Original Equipment The international original equipment business reported full year sales of $170 million compared to $219 million in 1996. Sales were up $27 million excluding currency exchange and the divestitures of the company's BHW heavy wall bearing business and GAT engineering firm, both German non-automotive businesses, completed on January 2, 1997. The international original equipment business reported fourth quarter sales of $44 million compared to $53 million in 1996. Excluding currency exchange and the divestiture of the heavy wall bearing business, sales increased 29%. Since the second quarter 1997, the production schedules of Volkswagen, BMW, Mercedes Benz, Renault and Peugeot have increased due to strong export demands of popular models. Federal-Mogul has significant participation of bearing applications on these vehicles. In particular, turbo-charged direct injected diesel engines require Federal-Mogul sputter bearings. In the fourth quarter, Federal-Mogul shipped record levels of sputter bearings, up 30% over fourth quarter 1996. Sputter bearing orders in-hand for 1998 are at an all- time high. Federal-Mogul Germany reports sputter bearing growth of over 60% with GM/Opel, over 55% with Mercedes Benz cars and over 40% with Mercedes Benz trucks. Business continues to strengthen with seat manufacturer Betrand Faure, as Federal-Mogul now exclusively supplies bushings for the most popular Volkswagen seat. Federal-Mogul's German operation has been selected by Cummins USA as its exclusive supplier of Sputter rod bearings for the Signature 600 engine program with a March 1998 production build. Cummins India, Ltd. has awarded Federal-Mogul main and rod bearings for the Cummins V-12 engine. Atlantis Diesel (Mercedes Benz South Africa) has awarded Federal-Mogul with additional orders for truck bearings. Business with European Formula One engine manufacturers is developing very well. Federal-Mogul received new orders from Mecachrome (formerly Renault Sport), Ilmor, and Cosworth Racing. North American Replacement The North American replacement business reported full year sales of $699 million compared to $760 million in 1996. Cash of $48 million was generated from a reduction of North American inventories while inventory turns rose 26%. Over 250,000 sq. ft. was made available due to inventory reductions, prior to any service center closures. The North American replacement business reported fourth quarter sales of $150 million compared to $171 million in 1996 reflecting continued weak sales in this market for engine products. Inventories in North America were reduced by $15 million. International Replacement The international replacement business reported full year sales of $486 million compared to $604 million in 1996. Sales were essentially flat when excluding the 1997 divestitures of the Turkey aftermarket operation in March, Australia retail and wholesale operation in May, South Africa retail and wholesale operation in June, and the Chile retail and wholesale operation in December. The international replacement business reported fourth quarter sales of $107 million compared to $149 million in 1996. Excluding the effects of currency exchange and divestitures of Turkey, Australia, South Africa and Chile, sales were up 9% quarter-over-quarter. Sales were strong to the Middle East and Eastern Europe as overall trade sales from Federal-Mogul's European aftermarket operation were up 5% in 1997 compared to 1996, excluding exchange and divestiture of Turkey. Sales of engine bearings were particularly strong into export markets. Fourth quarter sales in the Latin American aftermarket from continuing businesses were 22% above the prior year. Business was especially strong in Mexico representing an increase of 15%. Export sales of manufactured engine bearings and pistons out of Federal-Mogul's Fort Lauderdale distribution center exceeded 1996 levels by over 20%. In November, Federal-Mogul's Geneva, Switzerland and Kontich, Belgium locations obtained certification for ISO 9002 with the German certification company TuV. Certification provides an opportunity to gain more market share in developing areas such as Eastern Europe. Headquartered in Southfield, Michigan, Federal-Mogul is a global manufacturer of a broad range of non-discretionary parts primarily for automobiles, light trucks, heavy trucks, and farm and construction vehicles. The company was founded in 1899. For more information on Federal-Mogul, visit the company's web site at http://www.federal-mogul.com. Federal-Mogul's press releases are available by fax through Company News On-Call, call 800-758-5804, ext. 306225. Information in this press release contains forward-looking statements which are not historical facts and involve risk and uncertainties. Actual results, events and performance could differ materially from those contemplated by these forward-looking statements including, without limitations, the company's ability to effectively divest certain assets, the cost and timing of implementing restructuring actions, the combination of the businesses of Federal-Mogul, T&N, and Fel-Pro, conditions in the automotive components industry, certain global and regional economic conditions and other factors discussed in this press release and those detailed from time to time in the company's filings with the Securities and Exchange Commission. FEDERAL-MOGUL CORPORATION STATEMENTS OF OPERATIONS (Millions of Dollars, Except Per Share Data) (Unaudited) Three Months Ended Year Ended December 31 December 31 1997 1996 1997 1996 Net sales $ 415.0 $ 480.8 $1,806.6 $2,032.7 Cost of products sold 320.4 422.5 1,381.8 1,660.5 Gross margin 94.6 58.3 424.8 372.2 Selling, general and administrative expenses 60.3 90.1 286.2 333.8 Restructuring charges (benefits) (1.1) 57.6 (1.1) 57.6 Reengineering and other related charges (benefits) (1.6) 5.8 (1.6) 11.4 Adjustment of assets held for sale to fair value 2.4 144.9 2.4 151.3 Interest expense 6.7 9.8 32.0 42.6 Interest income (2.9) (0.8) (7.1) (2.9) International currency exchange losses 0.6 0.7 0.6 3.7 British pound currency option 28.1 - 28.1 - Unrealized gain on British pound currency option (17.6) - (17.6) - Other expense, net 4.7 2.0 3.4 3.4 Earnings (Loss) Before Income Taxes and Extraordinary Item 15.0 (251.8) 99.5 (228.7) Income tax expense (benefit) 2.8 (31.0) 27.5 (22.4) Net Earnings (Loss) Before Extraordinary Item 12.2 (220.8) 72.0 (206.3) Extraordinary item - loss on early retirement of debt, net of applicable income tax benefit - - 2.6 - Net Earnings (Loss) $ 12.2 $(220.8) $ 69.4 $ (206.3) Earnings Per Common Share Basic Income (loss) before extraordinary item $ .29 $(6.43) $1.81 $(6.20) Extraordinary item - loss on early retirement of debt, net of applicable income tax benefit - - (.07) - Net earnings (loss) $ .29 $(6.43) $1.74 $(6.20) Diluted Income (loss) before extraordinary item $ .28 $(6.43) $1.67 $(6.20) Extraordinary item - loss on early retirement of debt, net of applicable income tax benefit - - (.06) - Net earnings (loss) assuming dilution $ .28 $(6.43) $1.61 $(6.20) Weighted Average Shares (Thousands) Basic 39,923 34,678 36,647 34,659 Diluted 42,394 34,678 41,854 34,659 FEDERAL-MOGUL CORPORATION BALANCE SHEET (Millions of Dollars) December 31 1997 1996 Assets Current assets: Cash and equivalents $ 541.4 $ 33.1 Accounts receivable 158.9 204.3 Investment in accounts receivable securitization 48.7 27.0 Inventories 277.0 417.0 Prepaid expenses and income tax benefits 113.2 81.5 Total current assets 1,139.2 762.9 Property, plant and equipment 313.9 350.3 Goodwill 143.8 154.0 Other intangible assets 48.4 63.1 Business investments and other assets 156.8 124.9 Total Assets $1,802.1 $1,455.2 Liabilities and Shareholders' Equity Current liabilities: Short-term debt $ 28.6 $ 280.1 Accounts payable 102.3 142.7 Accrued compensation 36.8 37.6 Accrued customer incentives 22.4 20.3 Restructuring reserves 31.5 55.2 Other accrued liabilities 108.0 127.9 Total current liabilities 329.6 663.8 Long-term debt 273.1 209.6 Postemployment benefits 190.9 207.1 Other accrued liabilities 64.2 56.2 Total Liabilities 857.8 1,136.7 Minority interest - preferred securities of affiliates 575.0 - Shareholders' equity: Series D preferred stock - 76.6 Series C ESOP preferred stock 49.0 53.1 Common stock 201.0 175.7 Additional paid-in capital 357.4 283.5 Accumulated deficit (148.4) (193.0) Unearned ESOP compensation (21.8) (28.4) Currency translation and other (67.9) (49.0) Total Shareholders' Equity 369.3 318.5 Total Liabilities and Shareholders' Equity $1,802.1 $1,455.2 FEDERAL-MOGUL CORPORATION CASH FLOWS (Millions of Dollars) Year Ended December 31 1997 1996 Cash Provided From (Used By) Operating Activities Net earnings (loss) $ 69.4 $(206.3) Adjustments to reconcile net earnings (loss) to net cash provided from operating activities Depreciation and amortization 52.8 63.7 Restructuring charges (benefits) (1.1) 57.6 Reengineering and other related charges (benefits) (1.6) 11.4 Adjustment of assets held for sale to fair value 2.4 151.3 Vesting of restricted stock 9.0 0.4 Loss on early retirement of debt 4.1 - Unrealized gain on British pound currency option (17.6) - Payment for British pound currency option 28.1 - Deferred income taxes 13.0 (27.8) Postemployment benefits (7.7) (2.0) Decrease in accounts receivable 7.6 46.5 Decrease in inventories 59.9 54.5 Decrease in accounts payable (19.5) (25.5) Payments against restructuring and reengineering reserves (26.2) (17.6) Increase in current liabilities and other 43.1 42.8 Net Cash Provided From Operating Activities 215.7 149.0 Cash Provided From (Used By) Investing Activities Expenditures for property, plant and equipment (49.7) (54.2) Proceeds from sale of business investments 73.6 42.0 Fees paid in anticipation of business acquisition (30.5) - Other 1.1 (0.3) Net Cash Used By Investing Activities (5.5) (12.5) Cash Provided From (Used By) Financing Activities Issuance of common stock 14.2 .6 Proceeds from issuance of long-term debt 179.6 - Principal payments on long-term debt (127.4) (29.4) Decrease in short-term debt (235.8) (61.4) Fees paid for early retirement of debt (4.1) - Fees paid for debt issuance (25.6) - Investment in accounts receivable securitization (31.8) - Issuance of preferred securities to affiliates 575.0 - Fees paid for issuance of preferred securities to affiliates (17.2) - Dividends (24.8) (26.9) Other (4.0) (5.7) Net Cash Provided From (Used By) Financing Activities 298.1 (122.8) Increase in Cash and Equivalents 508.3 13.7 Cash and Equivalents at Beginning of Period 33.1 19.4 Cash and Equivalents at End of Period $ 541.4 $ 33.1 SOURCE Federal-Mogul Corporation