The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Avis Rent A Car, Inc. Reports Annual And Fourth Quarter Operating Results For 1997

4 February 1998

Avis Rent A Car, Inc. Reports Annual And Fourth Quarter Operating Results For 1997

                  1997 Pro forma earnings per share up 350%

    GARDEN CITY, N.Y., Feb. 4 -- Avis Rent A Car, Inc.
,  the second largest general use car rental business in the world,
reported results for the fourth quarter and year ended December 31, 1997.
    On a pro forma basis, for the year ended December 31, 1997, the Company
reported revenue of $2.2 billion, a 5.9 percent increase over 1996.  Net
income and diluted earnings per share were $39.4 million and $1.26,
respectively, representing increases of 360 percent and 350 percent from net
income and diluted earnings per share of  $8.6 million and 28 cents,
respectively, for 1996.
    On a pro forma basis, for the fourth quarter of 1997, revenue was $520
million, representing a 5.7 percent increase over the same period in 1996.
Net income was $0.5 million and diluted earnings per share was 2 cents,
representing a $2.9 million increase from a net loss of $2.4 million and a 10
cents improvement in earnings per share from a diluted loss per share of 8
cents.
    The aforementioned results are presented on a pro forma basis to give
effect to the following transactions as if they had occurred on January 1,
1996: the acquisition of the Company by Cendant Corporation and the
establishment of a franchisor / franchisee relationship; the acquisition of
First Gray Line Corporation; and the repayment of debt with the net proceeds
(after the purchase of the First Gray Line Corporation) from the AVI initial
public offering on September 24, 1997.
    "Our record results reflect the continued positive impact of price
increases in the industry, the successful integration of the First Gray Line
Corporation into our existing operations, and our persistent focus on
improving operating margins," said chairman and chief executive officer, R.
Craig Hoenshell.  Hoenshell concluded, "The ownership changes in the car
rental industry continues to focus participants on shareholder returns, not
expansion of market share."
    On a historical basis, record revenue for the fourth quarter and the year
ended December 31, 1997 was $520 million and $2.0 billion, respectively, up
16.1 percent and 9.6 percent, respectively over the comparable periods in
1996.  Net income for the fourth quarter of 1997 was $0.5 million or 2 cents
diluted earnings per share compared to $2.2 million or 7 cents  diluted
earnings per share for the same period in 1996.  For the years ended 1997 and
1996, net income was $27.5 million or 88 cents diluted earnings per share
compared to $39.8 million or $1.29 diluted earnings per share, respectively.
The operations of First Gray Line Corporation are included in the 1997 results
subsequent to its date of acquisition on August 20, 1997.
    Avis Rent A Car, Inc., operates the second largest general use car rental
business in the world, based on total revenue and volume of rental
transactions.  The Company rents vehicles to business and leisure travelers
through over 600 locations in the United States, Canada, Puerto Rico, the U.S.
Virgin Islands, Argentina, Australia and New Zealand.  Annually, the Company
completes approximately 15 million rental transactions with a fleet that
averages approximately 200,000 vehicles, generating over $2.0 billion in total
revenue, of which approximately 88% is derived from its operations in the
United States.

                   AVIS RENT A CAR, INC. FINANCIAL RESULTS
              (In thousands, except share and per share amounts)

                                 PRO FORMA PRESENTATION (A)
                                        (UNAUDITED)
                           FOURTH QUARTER              TWELVE MONTHS
                         ENDED DECEMBER 31,          ENDED DECEMBER 31,
                            1997         1996          1997            1996

    Revenue             $520,458     $492,502    $2,175,897      $2,055,519

    Costs and expenses:
      Direct operating   222,294      224,052       920,283         905,534
      Vehicle depreciation
       and lease charges,
       net               142,944      120,809       559,433         493,306
      Selling, general and
       administrative    102,089      103,364       422,053         439,674
      Interest, net       49,506       48,785       192,598         183,115
      Amortization of cost
       in excess of net
       assets acquired     2,615        2,323         9,743           9,295
                         519,448      499,333     2,104,110       2,030,924
    Income (Loss) before
     income taxes          1,010       (6,831)       71,787          24,595
    Provision (Benefit) for
     income taxes            455       (4,454)       32,355          16,028
    Net income (loss)       $555      $(2,377)      $39,432          $8,567

    Basic earnings (loss)
     per share             $0.02       $(0.08)        $1.28           $0.28

    Diluted earnings
     (loss) per share      $0.02       $(0.08)        $1.26           $0.28

    Weighted average number
     of shares outstanding:
      Basic           30,925,000   30,925,000    30,925,000      30,925,000
      Diluted (c)     31,949,535   30,925,000    31,181,134      30,925,000

                                    HISTORICAL PRESENTATION (B)
                           FOURTH QUARTER              TWELVE MONTHS
                         ENDED DECEMBER 31,          ENDED DECEMBER 31,
                             (UNAUDITED)
                            1997         1996          1997            1996
    Revenue             $520,458     $448,473    $2,046,154      $1,867,517

    Costs and expenses:
      Direct operating   222,294      202,368       863,839         818,432
      Vehicle depreciation
       and lease charges,
       net               142,944      113,717       542,090         465,633
      Selling, general and
       administrative    102,089       87,063       415,728         351,395
      Interest, net       49,506       40,024       167,314         155,189
      Amortization of cost
       in excess of net
       assets acquired     2,615        1,233         6,860           4,808
                         519,448      444,405     1,995,831       1,795,457
    Income before income
     taxes                 1,010        4,068        50,323          72,060
    Provision for income
     taxes                   511        1,846        22,850          32,238
    Net income              $499       $2,222       $27,473         $39,822

    Basic earnings per
     share                 $0.02        $0.07         $0.89           $1.29

    Diluted earnings per
     share                 $0.02        $0.07         $0.88           $1.29

    Weighted average number
     of shares outstanding:
      Basic           30,925,000   30,925,000    30,925,000      30,925,000
      Diluted (C)     31,949,535   30,925,000    31,181,134      30,925,000

    (A) Includes the effects of each of the following transactions as if they
had occurred on January 1, 1996: (a) the acquisition of the Company by Cendant
Corporation and the establishment of a franchisor / franchisee relationship,
(b) the acquisition of First Gray Line Corporation and (c) the repayment of
debt with the net proceeds (after the purchase of First Gray Line Corporation)
from the initial public offering.

    (B) Includes the effects of (a) the acquisition of First Gray Line
Corporation from August 20, 1997 and (b) the repayment of debt with the net
proceeds (after the purchase of First Gray Line Corporation) from the initial
public offering completed on September 24, 1997.

    (C) Includes dilutive effect of the assumed excerise of stock options.

SOURCE  Avis Rent A Car, Inc.