The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Meritor Automotive Reports Fiscal Year Sales

12 November 1997

Meritor Automotive Reports Record Fiscal Year Sales With Operating Earnings Up 15%

    TROY, Mich., Nov. 12 -- Meritor Automotive, Inc. ,
formerly the Automotive business unit of Rockwell International Corporation
, today reported record sales of $3.3 billion and net income of
$109 million for its fiscal year ended September 30, 1997.  Sales for 1997
were up by  $165 million, or 5 percent above fiscal 1996, while operating
earnings, before restructuring and spin-off related costs, grew by $28
million, or 15 percent.
    "Meritor's 1997 financial results represent a strong start toward the
achievement of our long-term financial goals to grow, on an average annual
basis, sales by 8 percent and earnings per share by 15 percent," said Meritor
Chairman and Chief Executive Officer Larry D. Yost.  "The accelerated growth
in our operating income, before restructuring and spin-off related costs, is
due principally to the fiscal 1996 restructuring program as well as other
productivity and cost improvement programs resulting in operating margins of
6.3 percent for fiscal 1997, an improvement over 1996 margins of 5.8 percent.
We expect that our ongoing cost reduction and productivity improvement
programs, together with our global plans to launch new products, will further
strengthen our ability to achieve our sales growth and profitability goals."
    In 1997, Meritor recorded a $21 million pre-tax restructuring charge, or
$16 million after taxes.  Yost stated: "Our 1997 restructuring program
reflects further efforts to improve productivity, realize added cost
reductions and increase efficiencies in our global manufacturing processes.
These actions, which are already in progress, are expected to reduce ongoing
operating costs by an estimated $10 million per year, beginning in fiscal
1998."  Meritor also recorded an $8 million charge, or $5 million after taxes,
in 1997 related to costs associated with its spin-off from Rockwell on
September 30, 1997.  During fiscal 1996, the Company recorded a $36 million
pre-tax restructuring charge, or $24 million after taxes, related to costs
associated with plant consolidations, staff reductions and outsourcing
actions.
    "Going into our first year as a public company," Yost said, "we see
opportunities for greater market penetration for both our Heavy Vehicle
Systems and Light Vehicle Systems businesses.  Assuming generally favorable
economic conditions and the anticipated benefits of our restructuring
programs, our long-term average annual sales and EPS growth objectives should
be achievable in fiscal 1998; and we also anticipate an improvement of about
10 percentage points in our fiscal 1997 year end debt to total capitalization
ratio of 71 percent."
    Net income for 1997 of $109 million was down 4 percent, or $5 million,
from 1996 net income of $114 million.  The decline in 1997 net income resulted
primarily from a $31 million decline in other income, largely the result of
one-time gains in 1996, and a higher effective tax rate in 1997.  One-time
gains in 1996 amounted to $29 million on a pre-tax basis, or $19 million after
taxes, and were related to an environmental insurance settlement, a sale of
real estate and a sale of a business.  The effective tax rate in 1997 was 41.3
percent, up from the 37.6 percent rate in 1996, primarily due to a lower level
of foreign net operating loss utilization in 1997 and a refund of certain
foreign income taxes in 1996.
    Fourth quarter sales for fiscal 1997 were $842 million, up 12.7 percent
from fourth quarter 1996 sales of $747 million.  Fourth quarter operating
earnings, before restructuring and spin-off related costs, amounted to $46
million, a 12 percent increase over 1996.  Other income declined by $20
million in the fourth quarter of fiscal 1997, chiefly as a result of the one-
time environmental insurance settlement gain in the fourth quarter of 1996.
Net income for the fourth quarters of both 1997 and 1996 was reduced by
restructuring charges, and the fourth quarter 1997 also included spin-off
related costs.  Net income for the fourth quarter of 1997 of $9 million was
down $11 million compared to the same period in 1996, primarily due to the
decline in other income and a higher effective tax rate in 1997.
    Pro forma earnings per share for 1997, before $.30 per share of
restructuring charges and spin-off related costs, were $1.74.  Pro forma
earnings per share are calculated as though the 68.9 million Meritor shares
distributed by Rockwell in the September 30, 1997 spin-off, the $445 million
debt incurred to fund the pre-distribution payment made to Rockwell and an
estimated $11 million reduction in corporate costs, as compared to those
allocated by Rockwell, all occurred as of the beginning of fiscal 1997.

    Heavy Vehicle Systems

    Heavy Vehicle Systems sales grew to $2.0 billion in fiscal 1997, an
increase of $130 million, or 7 percent, over 1996.  "The notable increase in
1997 sales of our Heavy Vehicle Systems business represents an all-time high,
even though industry volumes are generally below those of the previous three
years," Yost said.  "Heavy Vehicle Systems sales growth was driven largely by
higher sales in North America which benefited from higher sales into the
aftermarket as well as greater market penetration by our truck drivetrain
products and trailer axle and brake products.  Sales also increased in
emerging markets including Brazil and China, while sales declined in Europe,
where industry volumes were lower."

    Light Vehicle Systems
    Light Vehicle Systems also reported record sales of $1.3 billion, an
increase of $35 million, or 3 percent, over 1996.  "Our strong Light Vehicle
Systems sales performance during fiscal 1997," Yost noted, "is tied to ongoing
growth in North America, although offset somewhat by a decline in European
sales, due principally to the currency translation impact of a stronger U.S.
dollar in 1997 and decreased sunroof demand.  North American sales growth of
13 percent in generally flat light vehicle markets was chiefly the result of
stronger market penetration in steel wheels and door, access control, and seat
adjusting systems products."

    Meritor, with 1997 sales of more than $3.3 billion, is a global supplier
of a broad range of components and systems for commercial, specialty and light
vehicles.  Meritor consists of two businesses:  Heavy Vehicle Systems, a
leading supplier of drivetrain systems and components for medium- and heavy-
duty trucks, trailers and off-highway equipment and specialty vehicles
including military, bus and coach, and fire and rescue; and Light Vehicle
Systems, a major supplier of roof, door, access control and seat adjusting
systems, electric motors and electronic controls, suspension systems and
wheels for passenger cars, light trucks and sport utility vehicles.


                           MERITOR AUTOMOTIVE, INC.
                        SALES AND EARNINGS INFORMATION
                               ($ in millions)



                                       Quarter Ended            Year Ended
                                        September 30           September 30
                                        1997     1996         1997       1996

    Sales
       Heavy Vehicle Systems            $538     $437       $1,957     $1,827
       Light Vehicle Systems             304      310        1,352      1,317
    Total Sales                         $842     $747       $3,309     $3,144


    Gross Margin                        $106      $98         $438       $397
    Selling, General and Administrative   60       57          228        215
    Restructuring and Spin-Off Costs      29       30           29         36

    Operating Earnings                   $17      $11         $181       $146


    Other Income-net                       5       25           15         46
    Interest Expense                      (4)      (2)         (10)       (10)


    Income Before Income Taxes            18       34          186        182
    Provision for Income Taxes            (9)     (14)         (77)       (68)


    Net Income                            $9      $20         $109       $114


                           MERITOR AUTOMOTIVE, INC.
                            SUMMARY BALANCE SHEET
                               ($ in millions)


                                            September 30,     September 30,
                                                1997               1996

    Assets:
       Cash                                     $133                $74
       Other Current Assets                    1,018                908
       Property, net                             635                643
       Goodwill                                   42                 45
       Other Assets                              174                160

    Total                                     $2,002             $1,830


    Liabilities & Shareowners' Equity:
        Current Liabilities                     $916               $742
        Accrued Retirement Benefits              387                391
        Other Liabilities                         46                 45
        Long-term Debt                           465                 24
        Equity & Minority Interest               188                628

    Total                                     $2,002             $1,830


                           MERITOR AUTOMOTIVE, INC.
                   PRO FORMA SALES AND EARNINGS INFORMATION
                      ($ in millions, except per share)


                                          Year Ended September 30, 1997
                                                  Pro Forma
                                  Historical     Adjustments (1)     Pro Forma
    Sales
       Heavy Vehicle Systems        $1,957           $ -              $1,957
       Light Vehicle Systems         1,352             -               1,352
    Total Sales                     $3,309           $ -              $3,309

    Gross Margin                      $438           $ -                $438
    Selling, General and
     Administrative                    228           (11)                217
    Restructuring and Spin-Off Costs    29             -                  29

    Operating Earnings                $181           $11                $192

    Other Income-net                    15             -                  15
    Interest Expense                   (10)          (28)                (38)

    Income Before Income Taxes         186           (17)                169
    Provision for Income Taxes         (77)            7                 (70)

    Net Income                        $109          $(10)                $99

    Pro Forma Earnings Per Share                                       $1.44

    Pro Forma Earnings Per Share
     Before Restructuring and Spin-Off Costs                           $1.74

    Shares Outstanding (in millions)                                    68.9


    Pro Forma Quarterly Financial Information (1):
                                                   1997 Quarters
                                       First   Second   Third   Fourth   Total
    Sales                              $756     $822    $889     $842   $3,309
    Pro Forma Net Income                 25       33      35        6       99
    Pro Forma Earnings Per Share       $.36     $.48    $.51     $.09    $1.44
    Pro Forma Earnings Per Share Before
     Restructuring and Spin-Off Costs  $.36     $.48    $.51     $.39    $1.74

    (1) Pro Forma information reflects (a) the 68.9 million shares of common
stock issued at the date of the spin-off, (b) management's estimate that
corporate costs would have been $11 million lower on a stand-alone basis than
those allocated to the Automotive Business by Rockwell, and (c) $28 million of
interest expense at 6.0% for the year ended September 30, 1997 related to the
debt incurred by the Company in connection with the $445 million pre-
distribution payment to Rockwell.

SOURCE  Meritor Automotive, Inc.