The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Lithia Motors, Inc. Reports Q3 Results

29 October 1997

Lithia Motors, Inc. Reports Results of the Third Quarter 1997

    MEDFORD, Ore., Oct. 29 -- Lithia Motors, Inc.
today announced that revenues increased 134.3% to $85.6 million in the third
quarter of 1997 from $36.5 million in the third quarter of 1996.  Net earnings
rose 112.7% to $1.58 million compared to $0.74 million in the third quarter of
1996(a) or $0.22 per share on 7.3 million shares outstanding vs. $0.15 per
share on 4.9 million shares in the same quarter of 1996.
    Chairman and Chief Executive Officer, Sidney B. DeBoer, stated, "We
continue to accomplish the growth rates we set out to achieve.  In order to
post a 47% increase in earnings per share we had to more than double our
earnings, due to the dilution factor following the IPO.  Our proven operating
model which focuses on higher margin products underlies our growth, and as we
enter a phase of significant growth, we anticipate continued improvements in
the acquired stores."
    New vehicle sales increased by 169.7%, used vehicle sales increased by
92.1%, and other operating revenue increased 144.6%. Lithia sold 2,083 new
vehicles and 1,793 retail used vehicles during the quarter compared to 832 and
1,020 respectively during the third quarter of 1996.  This represents
year-on-year unit increases of 150.4% and 75.8%, respectively.  The average
price of a new vehicle increased year-on-year by 7.7% to $21,393 and decreased
0.6% to $12,499 for retail used vehicles.  Quarter-on-quarter average price
increases were 0.6% and 1.4%, respectively.  Revenue benefited from a
combination of in-store growth and the inclusion of Eugene Dodge, Vacaville
Toyota, Concord Dodge, Napa Ford, Sun Valley Ford and Sun Valley Volkswagen,
six stores which were acquired since the fourth quarter of last year.
    Same-store total revenue growth came in at 5.7%, in line with the 5.5%
posted in the first half of 1997.  Same-store new vehicle revenue rebounded to
a 6.6% increase following a decline of 3.2% in the first half.  Same-store
retail used revenue declined by 6.3% following a 11.3% increase in the first
half.  Manufacturer incentives at the end of the model year increased the
attraction of new vehicles relative to used vehicles.  Same-store other
operating revenue increased 22.2%, slightly better than the 20.0% increase in
the first half, as Lithia continues to emphasize this profitable and more
stable aspect of its business.  Year-to-date same store sales increased 5.6%,
with new vehicles increasing by 0.2%, used vehicles increasing by 5.0% and
other operating revenue increasing by 20.8%.
    Total gross margin was 16.6% in the third quarter of 1997.  This is higher
than the 16.2% gross margin posted in the first half of 1997 and continues to
substantially exceed the average US dealership.
    The expense ratio improved from 13.9% to 12.7% of sales versus last year's
third quarter, resulting in a better than expected EBITDA margin of 3.9%.
Interest expense continues to increase as the interest benefit from the IPO
proceeds continues to decline.  As predicted, the third quarter pre-tax margin
was 3.0% and continues to be twice as high as the industry average of 1.5% in
1996.
    Sid DeBoer commented, "We continue to be reassured by the number of
attractive dealerships available for purchase in our target acquisition areas.
By clustering valuable franchises within strong regional economies, as well as
targeting strategic 'livable' cities, we anticipate continued operational
improvements in the newly acquired stores as we put in place the proven Lithia
formula for above average industry performance."
    Since the end of the third quarter of 1997, Lithia completed the
acquisitions of Bakersfield Nissan and Bakersfield Acura and BMW in
Bakersfield, California and the Donnelly Automotive Group with two dealerships
in Reno and Sparks, Nevada.  These acquisitions represent an addition of four
new brands to Lithia's product line-up.
    This press release includes forward looking statements, which management
believes are a benefit to shareholders.  These statements are necessarily
subject to risk and uncertainty and actual results could differ materially due
to certain risk factors, including without limitation economic conditions,
acquisition risk factors, manufacturer approval, and others set forth from
time to time in the company's filings with the SEC.

                             LITHIA MOTORS, INC.
                (In Thousands except per share and unit data)

                                 Three Months Ended        Nine Months Ended
                                    September 30,             September 30,
    Unaudited (FIFO Basis)(b)     1996        1997          1996       1997

    New Vehicle Revenue       $   16,524  $   44,562   $   48,005  $  101,018
    Used Vehicle Revenue          15,075      28,965       43,470      77,382
    Other Operating Revenue        4,924      12,046       14,090      28,299
    Total Revenue                 36,523      85,573      105,565     206,699
    Cost of Sales                 29,957      71,388       87,392     172,850
    Gross Profit                   6,566      14,185       18,173      33,849
    SG&A Expense                   5,090      10,848       14,146      26,039
    EBITDA                         1,476       3,337        4,027       7,810
    Depreciation & Amortization      112         313          328         704
    EBIT (Operating Profit)        1,364       3,024        3,699       7,106
    Interest Expense (net)           159         450          354         443
    Pre-Tax Profit                 1,205       2,574        3,345       6,663
    Income Tax                       462         994        1,284       2,573
    Income Tax Rate                 38.4%       38.6%        38.4%       38.6%
    Net Profit                       743       1,580        2,061       4,090
    Shares Outstanding             4.893m      7.312m       4.893m      7.281m
    EPS                       $     0.15  $     0.22   $     0.42  $     0.56
    Unit Sales:
    New                              832       2,083        2,426       4,768
    Used - Retail                  1,020       1,793        2,929       4,779
    Used - Wholesale                 565       1,327        1,803       3,553
    Average Selling Price:
    New                       $   19,860  $   21,393   $   19,788  $   21,187
    Used - Retail             $   12,573  $   12,499   $   12,255  $   12,327
    Used - Wholesale          $    3,982  $    4,940   $    4,202  $    5,199

                             LITHIA MOTORS, INC.
                           Balance Sheet Highlights
                          (in Thousands of Dollars)

                                          Period Ended         Period Ended
                                       September 30, 1997    December 31, 1996

    Cash & Cash Equivalents                $    7,379           $    15,413
    Inventory                                  50,748                33,362
    Total Current Assets                       68,020                54,299
    Other Assets                               33,221                14,665
    Total Assets                              101,241                68,964
    Floorplan Notes Payable                    33,856                19,645
    Total Current Liabilities                  44,990                28,868
    Long-Term Debt                             14,662                 6,160
    Total Liabilities                          65,371                41,050
    Shareholders Equity                        35,870                27,914
    Total Liabilities & Shareholders Equity   101,241                68,964

    (a) - 3Q 1996 adjusted for FIFO conversion and proforma for income taxes
    (b) - 3Q 1996 adjusted for FIFO conversion and proforma for income taxes

SOURCE  Lithia Motors Inc.