The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Avis Rent A Car, Inc. Reports Third Quarter Operating Results and Revenue

28 October 1997

Avis Rent A Car, Inc. Reports Third Quarter Operating Results and Record Revenue

     Pro forma earnings per share for the quarter up 135% over prior year

    GARDEN CITY, N.Y., Oct. 28 -- Avis Rent A Car, Inc.
, which successfully completed its initial public offering on
September 24, 1997, today reported results for the third quarter and
nine months of 1997.
    For the three months ended September 30, 1997, on a pro forma basis, the
Company reported revenue of $610 million, representing a 4.9 percent increase
over the same period in 1996.  Net income was $17.5 million with earnings per
share of $0.56, representing a 135 percent increase from net income and
earnings per share of $7.4 million and $0.24, respectively, for the third
quarter of 1996.
    On a pro forma basis, for the nine months ended September 30, 1997,
revenue was $1.7 billion, a 5.9 percent increase over the same period in 1996.
Net income and earnings per share were $38.6 million and $1.25, respectively,
representing a 326 percent increase from net income and earnings per share of
$9.1 million and $0.29, respectively, for the same period in 1996.
    The aforementioned results are presented on a pro forma basis to give
effect to the following transactions as if they had occurred on January 1,
1996:  the acquisition of the Company by HFS Incorporated and the
establishment of a franchisor / franchisee relationship; the acquisition of
First Gray Line Corporation; and the repayment of debt with the net proceeds
(after the purchase of First Gray Line) from the AVI initial public offering.
    The Company's Chairman and Chief Executive Officer, R. Craig Hoenshell,
stated, "The results reflect our focus on profitability rather than on share
of market, as well as the accretive benefits of our recent acquisition of
First Gray Line Corporation.  We are very optimistic regarding future trends
in the rental car industry as rental car companies are becoming more profit
driven versus market share driven."
    On a historical basis, record revenue for the third quarter and first
nine months of 1997 was $580 million and $1.5 billion, up 9.1 percent and
7.5 percent, respectively, over the comparable periods in 1996.  Net income
for the third quarter of 1997 was $13.9 million or $0.45 per share compared to
$21.4 million or $0.69 per share for the same period last year.  For the first
nine months of 1997 and 1996, net income was $27.0 million or $0.87 per share
compared to $37.6 million or $1.22 per share, respectively.  Included in these
results, from August 20, 1997 are the operations of the recently acquired
First Gray Line Corporation, which was the second largest Avis franchisee in
North America, behind the Company.
    Avis Rent A Car, Inc., operates the second largest general use car rental
business in the world, based on total revenue and volume of rental
transactions.  The Company rents vehicles to business and leisure travelers
through over 600 locations in the United States, Canada, Puerto Rico, the U.S.
Virgin Islands, Argentina, Australia and New Zealand.  Annually, the Company
completes approximately 15 million rental transactions with a fleet that
averages approximately 200,000 vehicles, generating over $2.0 billion in total
revenue, of which 87% is derived from its operations in the United States.

                            AVIS RENT A CAR, INC.
                        FINANCIAL RESULTS (Unaudited)
              (In thousands, except share and per share amounts)

                                           PRO FORMA PRESENTATION (1)
                                        THIRD QUARTER           NINE MONTHS
                                   ENDED SEPTEMBER 30,     ENDED SEPTEMBER 30,
                                  1997         1996         1997        1996

    Revenue                   $609,920     $581,388  $ 1,655,439  $1,563,017

    Costs and expenses:
     Direct operating          255,642      248,681      697,194     681,482
     Vehicle depreciation and
      lease charges, net       154,771      135,050      415,425     372,497
     Selling, general and
      administrative           113,112      122,335      319,394     336,310
     Interest, net              51,981       49,154      145,521     136,626
     Amortization, of cost
      in excess of net assets
      acquired                   2,383        2,324        7,128       6,972

                               577,889      557,544    1,584,662   1,533,887
    Income before income taxes  32,031       23,844       70,777      29,130
    Provision for income taxes  14,574       16,429       32,203      20,071
    Net income                 $17,457       $7,415     $ 38,574     $ 9,059

    Earnings per share            $.56         $.24        $1.25        $.29

    Weighted average common shares
     outstanding            30,925,000   30,925,000   30,925,000  30,925,000

                            AVIS RENT A CAR, INC.
                         HISTORICAL PRESENTATION (2)

                                     THIRD QUARTER               NINE MONTHS
                                   ENDED SEPTEMBER 30,     ENDED SEPTEMBER 3O,
                                  1997     1996 (3)         1997    1996 (3)

    Revenue                  $ 580,049    $ 531,478   $1,525,696 $ 1,419,044

    Costs and expenses:
     Direct operating          242,997      225,939      641,545     616,064
     Vehicle depreciation and
      lease charges, net       150,703      127,308      399,146     351,916
     Selling, general and
      administrative           110,256       96,290      313,639     264,332
     Interest, net              49,465       42,012      117,808     115,165
     Amortization of cost
      in excess of net
      assets acquired            1,675        1,193        4,245       3,575
                               555,096      492,742    1,476,383   1,351,052
    Income before income taxes  24,953       38,736       49,313      67,992
    Provision for income taxes  11,085       17,315       22,339      30,392
    Net income                $ 13,868     $ 21,421     $ 26,974    $ 37,600
    Earnings per share            $.45         $.69         $.87       $1.22
    Weighted average common shares
     outstanding            30,925,000   30,925,000   30,925,000  30,925,000

    (1)  Includes the effects of each of the following transactions as if they
         had occurred on January 1, 1996:  (a) the acquisition of the Company
         by HFS and the establishment of a franchisor/franchisee relationship,
         (b) the acquisition of First Gray Line Corporation and (c) the
         repayment of debt with the net proceeds (after the purchase of First
         Gray Line) from the initial public offering.

    (2)  Includes the effects of (a) the acquisition of First Gray Line
         Corporation from August 20, 1997 and (b) the repayment of debt with
         the net proceeds (after the purchase of First Gray Line) from the
         initial public offering.

    (3)  Represents the operating results of the Company prior to the
         acquisition by HFS.

SOURCE  Avis Rent A Car, Inc.