The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Collins & Aikman Announces Third Quarter Results

28 October 1997

Collins & Aikman Announces Third Quarter Results

    CHARLOTTE, N.C., Oct. 28 -- Collins & Aikman Corporation
reported today that it incurred charges of approximately $57.9
million for the third quarter ended September 27, principally related to its
Collins & Aikman Plastics subsidiary (formerly Manchester Plastics).  The
Company also reported a gain of $1.45 per share from the July sale of the
Company's Mastercraft Group for $310.0 million, subject to adjustment.
    C&A Plastics incurred charges for the quarter that included asset
impairments, reductions in goodwill, provisions for certain programs operating
at a loss, inventory adjustments, certain previously deferred costs and other
provisions.  C&A Plastics also experienced manufacturing inefficiencies during
the quarter related to product launches and record volume for its current
products.
    "In our judgment, the key issues have been identified at C&A Plastics and
our management team is aggressively implementing solutions," said Thomas E.
Hannah, Chief Executive Officer of Collins & Aikman.  "Because we believe the
automotive plastics business offers C&A a tremendous growth opportunity in
North America and abroad, we have made some significant changes at C&A
Plastics, including installing a strong, new management team, enhancing our
staff resources and implementing new policies, plans and technology
advancements."
    Sales for Collins & Aikman's continuing operations were $368.0 million for
the third quarter, up 37.9 percent over the third quarter of 1996.  The
Company incurred an operating loss of $39.8 million for the quarter from
continuing operations, principally because of the Collins & Aikman Plastics'
charges.  In the comparable 1996 quarter, Collins & Aikman had operating
earnings from continuing operations of $24.7 million.  EBITDA for continuing
operations, for the third quarter, after giving effect to other non-cash
charges, was a negative $0.9 million, versus $33.2 million in the comparable
1996 quarter.
    The Company reported a loss from continuing operations of $42.0 million,
or $0.62 per share, versus a profit of $6.9 million, or $0.10 per share, in
the comparable 1996 quarter. Income from discontinued operations totaled $97.0
million, or $1.44 per share, including the gain from the sale of Mastercraft.

    Other Developments

    Wallcoverings Update
    Collins & Aikman also reported today that it has received a proposal for
the acquisition of its Imperial Wallcoverings subsidiary.  In view of this,
the Company is now reviewing all its options with respect to Imperial.  The
Company had previously announced that it intended to spin off its Imperial
subsidiary to Collins & Aikman stockholders and expected the spin-off to occur
in the second half of 1997.  Although no decision has been made to date by the
Company to pursue any option other than a spin-off to shareholders, Collins &
Aikman no longer expects a spin-off to take place in 1997.  The Company stated
that no assurance can be given that Imperial will be sold, or with respect to
the price or other terms, including the timing, of any sale of Imperial.
    German Operations Acquired
    The Company also announced that it has completed the purchase of certain
Perstorp Components' automotive acoustics assets in Germany.  The acquisition
comes about ten months after Collins & Aikman acquired certain of Perstorp
Components' automotive supply and related operations in North America, the
United Kingdom and Spain.  Collins & Aikman and Perstorp AB also have a joint
venture relating to Perstorp's automotive components supply operations in
Sweden, Belgium and France.
    The acquired operations have been renamed Collins & Aikman Automotive
Systems GmbH and will serve customers such as Mercedes Benz, Volkswagen, GM's
Opel, Matra, Nedcar and others.
    "The European auto market is almost as large as the North American market.
More than 40 percent of the sourcing decisions for Europe are made in Germany.
In addition, many of the sourcing decisions of Germany-based OEMs are made in
Germany for other markets around the world," Hannah said.  "It is very
important to our customers that we have the ability to supply them with
product and engineering support in a number of locations.  With this
acquisition, we have significantly broadened our capabilities in Germany."

    Collins & Aikman Plastics Name Change
    The Company also announced today that it has changed the name of its
Manchester Plastics subsidiary to Collins & Aikman Plastics in order to
capitalize on the corporate identity of the Collins & Aikman name worldwide.
    "As we expand internationally, we believe it is important that our
Plastics operations be united under one name with the same focus," Hannah
said.  "As a worldwide leader in automotive interiors, the C&A name will allow
our Plastics subsidiary to take full advantage of our name recognition through
targeted marketing efforts."

    Other Third Quarter Highlights
    The Automotive Carpet and Acoustics Group reported a $70.0 million dollar
increase in sales for the third quarter compared to sales of $86.6 million in
the comparable 1996 quarter.  The JPS Automotive and Perstorp acoustics
operations were the primary reason for the increase for the quarter.
    The Automotive Carpet and Acoustics Group recently teamed with Akro to win
several new, significant General Motors programs.
    "As the trend moves closer toward total interior systems, we are
responding with full integration of carpet, acoustics and floor mats," Hannah
said.  "The synergies we've established between our recently-acquired
acoustics operations and our various carpet operations have enhanced our
relationships with the OEMs, both in terms of service and product
engineering."
    The Company reported that its Automotive Fabrics unit was selected by Ford
Motor Company this quarter as one of three fabrics suppliers for model years
2000 through 2002. "We believe this represents a dramatic improvement in our
Fabrics unit's prospects at Ford," said Hannah. "Ford historically has been
one of Fabrics' largest customers.  The fact that Collins & Aikman was named a
supplier for 2000 through 2002 revitalizes our long-standing relationship with
Ford and is recognition of our dedication to quality and customer service,"
Hannah said.
    Sales at the Fabrics unit were up approximately $14.1 million for the
third quarter as compared to the comparable 1996 quarter, principally due to
the JPS Automotive fabrics business.   Shipments  for the Nissan Altima and
Toyota Camry were very strong in the third quarter.  Fabrics also won new
business for the GM Malibu and Chrysler Minivan during the third quarter.
    Sales were up 8.0 percent for Akro, but premium freight costs for
expedited deliveries and an inventory writedown adversely affected operating
profit by approximately $4.0 million.  Akro also incurred certain
manufacturing inefficiencies because of carryover effects from a strike at
Akro in the first quarter of this year, and high shipping levels and 13
program launches in the third quarter.
    "New programs and the tremendous success of our products in the market
created some manufacturing inefficiencies at Akro.  Our management team has
been fine-tuning and adapting our operations and technology to handle the
increased volume.  We have also finalized a plan to expand Akro's capacity
early next year.  We are confident that these combined efforts will pave the
way for a much smoother year for Akro in 1998," said Hannah.
    In the third quarter, Dura Convertible Systems launched new programs for
the Chevrolet Corvette and the Chrysler Prowler and won business for the new
Dodge Viper convertible 2001 model.  Sales for Dura were $15.7 million in the
third quarter, down 33.8 percent from the comparable quarter of last year, due
to record sales levels of the Chrysler Sebring throughout 1996.
    This release, other than historical financial information, contains
forward-looking statements that involve a number of risks and uncertainties.
Important factors that could cause actual results to vary materially from
those anticipated in the forward-looking statements are set forth in Collins &
Aikman's Securities and Exchange Commission filings, including, without
limitation, in Items 1 and 7 of the Company's Transition Report on Form 10-K
for the transition period from January 28, 1996 to December 28, 1996 and in
Item 2 of the Company's Quarterly Report on Form 10-Q for the quarter ended
June 28, 1997.
    Collins & Aikman Corporation is a global supplier of automotive interior
systems, including textile and plastic trim, acoustics and convertible top
systems.  Headquartered in Charlotte, NC, the Company's recent acquisitions
have significantly expanded Collins & Aikman's product offering and
international presence.  The Company employs more than 13,000 employees and
operates 58 manufacturing facilities in 9 countries.


                  COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                    (in thousands, except for per share data)

                                                   Quarter Ended
                                            September 27,   September 21,
                                                1997             1996

    Net sales                               $368,008         $266,903
    Cost of goods sold                       351,055          220,495
    Selling, general and administrative
     expenses                                 34,202           21,680
    Impairment of long lived assets           22,600               --
                                             407,857          242,175
    Operating income (loss)                  (39,849)          24,728

    Interest expense, net                     19,807           11,631
    Loss on sale of receivables                  532            1,084
    Other income                              (2,269)             (15)

    Income (loss) from continuing operations
     before income taxes                     (57,919)          12,028
    Income tax expense (benefit)             (15,917)           5,141

    Income (loss) from continuing operations (42,002)           6,887
    Income (loss) from discontinued
     operations, net of income taxes            (496)           4,791
    Gain on sale of discontinued operations,
     net of income taxes                      97,500               --
    Net income                              $ 55,002         $ 11,678

    Net income per primary and fully diluted
     common share:
     Continuing operations                     $(.62)            $.10
     Income (loss) from discontinued
      operations                                (.01)             .07
     Gain on sale of discontinued operations    1.45               --
     Net income                                 $.82             $.17

    Average common shares outstanding:
     Primary                                  67,248           69,925
     Fully diluted                            67,260           69,937

    EBITDA:
     Continuing operations                     $(936)         $33,166

                                                 Nine Months Ended
                                            September 27,    September 21,
                                                 1997            1996

    Net sales                              $1,199,586       $ 827,411
    Cost of goods sold                      1,040,199         674,040
    Selling, general and administrative
     expenses                                  94,458          68,252
    Impairment of long lived assets            22,600              --
                                            1,157,257         742,292
    Operating income (loss)                    42,329          85,119
    Interest expense, net                      57,891          28,517
    Loss on sale of receivables                 3,295           3,668
    Other income                               (1,297)           (402)
    Income (loss) from continuing operations
     before income taxes                      (17,560)         53,336
    Income tax expense (benefit)                1,577        (127,711)
    Income (loss) from continuing operations  (19,137)        181,047
    Income (loss) from discontinued
     operations, net of income taxes            4,306         (12,271)
    Gain on sale of discontinued operations,
     net of income taxes                      182,792              --
    Income before extraordinary loss          167,961         168,776
    Extraordinary loss, net of income taxes      (721)         (6,610)
    Net income                               $167,240        $162,166

    Net income per primary and fully
     diluted common share:
     Continuing operations                      $(.28)          $2.59
     Income (loss) from discontinued operations   .06            (.18)
     Gain on sale of discontinued operations     2.70              --
     Extraordinary loss                          (.01)           (.09)
     Net income                                 $2.47           $2.32

    Average common shares outstanding:
     Primary                                   67,590          70,016
     Fully diluted                             67,692          70,020

    EBITDA:
     Continuing operations                  $ 108,865       $ 109,524


                  COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                  (in thousands)

                                             (Unaudited)
              ASSETS                       September 27,     December 28,
                                                1997             1996
    Current Assets:
     Cash and cash equivalents              $ 89,369         $ 14,314
     Accounts and other receivables, net     212,380          200,763
     Inventories                             138,549          121,971
     Net assets of discontinued operations    96,851          263,523
     Other                                   102,205          128,762
          Total current assets               639,354          729,333

    Property, plant and equipment, net       353,822          351,282
    Deferred tax assets                       65,549           91,690
    Goodwill, net                            260,401          283,271
    Other assets                              84,350           74,713
                                          $1,403,476       $1,530,289

              LIABILITIES AND COMMON STOCKHOLDERS' DEFICIT

    Current Liabilities:
     Notes payable                            $1,187           $1,920
     Current maturities of long-term debt     38,992           37,565
     Accounts payable                        126,833          123,899
     Accrued expenses                        224,073          176,147
          Total current liabilities          391,085          339,531

    Long-term debt                           803,651        1,138,029
    Other, including postretirement
     benefit obligation                      256,425          247,307
    Commitments and contingencies

    Common stock (150,000 shares
     authorized, 70,521 shares
     issued and 66,046 shares outstanding at
     September  27, 1997 and 70,521 shares
     issued and 67,723 shares outstanding
     at December 28, 1996)                       705              705
    Other paid-in capital                    586,945          585,207
    Accumulated deficit                     (564,813)        (729,315)
    Foreign currency translation
     adjustments                             (25,303)         (20,798)
    Pension equity adjustment                (10,165)         (10,165)
    Treasury stock, at cost (4,475 shares
     at September 27, 1997 and 2,798
     shares at December 28, 1996)            (35,054)         (20,212)
          Total common stockholders'
            deficit                          (47,685)        (194,578)
                                          $1,403,476       $1,530,289


                  COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                  (in thousands)

                                                  Quarter Ended
                                           September 27,    September 21,
                                               1997             1996

    OPERATING ACTIVITIES
    Income (loss) from continuing
     operations                             $(42,002)          $6,887
    Adjustments to derive cash flow from
     continuing operating activities:
      Impairment of long lived assets         22,600               --
      Deferred income tax expense
       (benefit)                              (4,854)           1,473
      Depreciation and leasehold
       amortization                           10,524            6,623
      Amortization of goodwill                 1,682            1,011
      Amortization of other assets             1,817            1,803
      Decrease (increase) in accounts
       and other receivables                  34,807            5,295
      Increase in inventories                (10,118)          (9,968)
      Increase (decrease) in accounts
       payable                                (7,389)           7,245
      Increase in interest payable            13,908           12,993
      Other, net                               6,666           (4,715)

          Net cash provided by
           continuing operating
           activities                         27,641           28,647

    Cash provided by (used in)
      Wallcoverings, Floorcoverings,
      Airbag and the Mastercraft
      Group discontinued operations           (4,401)          12,328

    Cash provided by (used in) other
      discontinued operations                 (2,208)          (3,380)

          Net cash provided by (used in)
            discontinued operations           (6,609)           8,948

    INVESTING ACTIVITIES
    Additions to property, plant
     and equipment                           (16,153)         (22,965)
    Sales of property, plant and
     equipment                                   404               41
    Proceeds from disposition of
     discontinued operations                 366,500               --
    Acquisition of businesses, net of
     cash acquired                           (13,554)          (3,077)
    Proceeds from sale-leaseback
     arrangement                                  --               --
    Other, net                               (58,688)         (43,006)

          Net cash provided by (used in)
           investing activities              278,509          (69,007)

    FINANCING ACTIVITIES
    Issuance of long-term debt                    --            2,381
    Repayment of long-term debt              (92,905)          (6,015)
    Proceeds from (reduction of)
     participating interests in accounts
     receivable, net of redemptions          (67,000)          15,000
    Net borrowings (repayments) on
     revolving credit facilities             (60,000)          22,000
    Net repayments on notes payable             (319)            (634)
    Purchase of treasury stock                (1,673)            (491)
    Proceeds from exercise of stock
     options                                      --              141
    Other, net                                  (696)              --

          Net cash provided by
           (used in) financing
           activities                       (222,593)          32,382

    Net increase in cash and cash
     equivalents                              76,948              970
    Cash and cash equivalents at
     beginning of period                      12,421            7,774
    Cash and cash equivalents at
     end of period                           $89,369           $8,744


                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)
                                (in thousands)

                                                   Nine Months Ended
                                            September 27,     September 21,
                                                1997             1996

    OPERATING ACTIVITIES
    Income (loss) from continuing
     operations                             $(19,137)        $181,047
    Adjustments to derive cash flow
     from continuing operating activities:
      Impairment of long lived assets         22,600               --
      Deferred income tax expense (benefit)    1,930         (137,691)
      Depreciation and leasehold
       amortization                           32,004           19,187
      Amortization of goodwill                 5,139            2,947
      Amortization of other assets             5,260            5,031
      Decrease (increase) in accounts
       and other receivables                  41,095          (38,847)
      Increase in inventories                (14,492)            (161)
      Increase (decrease) in
       accounts payable                          253           18,991
      Increase in interest payable            13,121           14,385
      Other, net                                (283)          (1,751)

          Net cash provided by continuing
            operating activities              87,490           63,138

    Cash provided by (used in)
      Wallcoverings, Floorcoverings,
      Airbag and the Mastercraft Group
      discontinued operations                  1,485           22,797
    Cash provided by (used in) other
      discontinued operations                 (6,936)             552

          Net cash provided by (used in)
            discontinued operations           (5,451)          23,349

    INVESTING ACTIVITIES
    Additions to property, plant
     and equipment                           (51,003)         (67,313)
    Sales of property, plant
     and equipment                             1,176            3,087
    Proceeds from disposition of
     discontinued operations                 562,100               --
    Acquisition of businesses, net of
     cash acquired                           (13,554)        (191,106)
    Proceeds from sale-leaseback
     arrangement                                  --            7,404
    Other, net                               (95,442)         (47,925)

          Net cash provided  by
            (used in) investing
            activities                       403,277         (295,853)

    FINANCING ACTIVITIES
    Issuance of long-term debt                 4,495          599,927
    Repayment of long-term debt             (134,905)        (283,035)
    Proceeds from (reduction of)
     participating interests in
     accounts receivable, net of
     redemptions                             (55,000)          (9,000)
    Net borrowings (repayments) on
     revolving credit facilities            (204,000)         (70,000)
    Net repayments on notes payable             (499)          (1,540)
    Purchase of treasury stock               (17,910)          (2,440)
    Proceeds from exercise of
     stock options                               328              406
    Other, net                                (2,770)         (17,169)

          Net cash provided by
            (used in) financing
            activities                      (410,261)         217,149

    Net increase in cash and
     cash equivalents                         75,055            7,783
    Cash and cash equivalents at
     beginning of period                      14,314              961
    Cash and cash equivalents at
     end of period                           $89,369           $8,744

SOURCE  Collins & Aikman Corporation