The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

AETNA Industries, Inc. Reports Third Quarter Results

23 October 1997

AETNA Industries, Inc. Reports Third Quarter Results

    CENTER LINE, Mich., Oct. 23 -- AETNA Industries, Inc.
announced financial results for the third quarter and nine months ended
September 28, 1997.
    Net sales for the third quarter of 1997 were $45.6 million, or 6.7% lower
than third quarter 1996 sales of $48.9 million.  Production sales of $44.5
million in the third quarter of 1997 were up $0.1 million from $44.4 million
in the third quarter of 1996, while tooling and prototype sales were down $3.4
million for the same period.  Production sales were favorably impacted by
several new Chrysler car models and increased Chrysler mini-van sales,
partially offset by decreased Jeep Cherokee (XJ) sales.  Tooling sales in the
third quarter of 1996 included prototypes for Jeep Cherokee (WJ) platform
work.
    Gross profit was $4.6 million, or 10.0% of net sales, for the third
quarter of 1997 compared to $6.0 million, or 12.2% of net sales, for the same
period in 1996.  The decrease in gross profit from the prior year was due to
purchasing rather than manufacturing certain parts and due to plant
inefficiencies.
    Selling, general and administrative expenses for the third quarter of 1997
were $4.7 million, or 10.2% of net sales, compared to $4.1 million, or 8.3% of
net sales, for the same period in 1996.  The increase, as a percentage of
sales, was due to non-recurring merger and acquisition expenses and additional
engineering and quality assurance staff in support of new platforms,
especially the Chrysler Jeep Grand Cherokee, the Saturn Innovate and new CAMI
Sidekick programs.
    Net loss for the third quarter of 1997 was $1.7 million compared with a
net loss of  $1.2 million for the third quarter of 1996. Net loss for the
third quarter of 1997 was negatively impacted by increased interest expense
due to higher levels of debt outstanding, partially offset by $0.9 million
lower income tax expense and $1.2 million of non-recurring extraordinary costs
recorded in the third quarter of 1996 related to the early retirement of the
Company's subordinated debt.
    EBITDA was $1.8 million for the third quarter of 1997 compared to $3.8
million for the same period in 1996.
    Capital expenditures for the third quarter of 1997 were $2.5 million
compared to $0.8 million for the same period in the prior year.  The major
capital projects during this period have been the construction of Plant 10
which will be used in the production of the new Chrysler Jeep Grand Cherokee
(WJ) and the purchase of land adjacent to Plant 10 as well as the renovation
of Plant 7.
    For the nine months ended September 28, 1997, AETNA Industries, Inc.
reported net sales of  $149.4 million, down from the $163.8 million reported
for the nine months ended September 29, 1996.  Production sales decreased $8.4
million while tooling sales decreased $6.0 million. The decrease in production
sales was principally due to the five week Chrysler strike and the planned
phase outs of two programs: a cargo van floor pan and side rail assemblies and
a small truck door beam job during the second quarter of 1996.
    Gross profit was $18.7 million, or 12.5% of net sales, for the nine months
ended September 28, 1997 compared to $22.4 million, or 13.7% of net sales, for
the same period in 1996.  The decrease in gross profit from the prior year was
due to lower sales volumes and purchasing rather than manufacturing certain
parts.
    Selling, general and administrative expenses for the nine months ended
September 28, 1997 were $12.4 million, or 8.3% of net sales, compared to $11.4
million, or 7.0% of net sales, for the same period in 1996.  As a percentage
of sales, the increase was due to the interruption of production sales during
the Chrysler strike and additional engineering and quality assurance staff in
support of new platforms.
    Net loss for the nine months ended September 28, 1997 was $1.1 million
compared with net income of $1.7 million for the same period in 1996. Net loss
for the nine months ended September 28, 1997 was negatively impacted by the
Chrysler strike and increased interest expense due to higher levels of debt
outstanding, partially offset by $2.5 million decreased income tax expense and
$1.2 million of non-recurring extraordinary costs recorded in the third
quarter of 1996 related to the early retirement of the Company's subordinated
debt.
    EBITDA was $11.8 million for the nine months ended September 28, 1997,
compared to $4.9 million from $16.7 million for the same period in 1996.
    Capital expenditures for the nine months ended September 28, 1997 were
$8.5 million as compared to $3.6 million for the same period in 1996.  The
major capital projects during 1997 have been the construction of Plant 10
which will be used in the production of the new Chrysler Jeep Grand Cherokee
(WJ) and the renovation of Plant 7.
    As part of its growth strategy, the company continues to seek and review
acquisition candidates.


                              AETNA INDUSTRIES, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Dollars in thousands)

                                Three Months Ended          Nine Months Ended
                               September    September    September   September
                                  28,          29,          28,          29,
                                 1997         1996         1997         1996

    Net sales                  $45,599      $48,861       $149,388    $163,805

    Cost of sales               41,022       42,886        130,709     141,358

    Selling, general
      & administrative expenses  4,656        4,050         12,448      11,421

    Operating income (loss)        (79)       1,925          6,231      11,026

    Interest expense, net        2,716        2,269          7,986       6,401

    Income (loss) before
      income taxes              (2,795)       (344)         (1,755)      4,625

    Income tax provision
      (credit)                  (1,119)        (346)          (702)      1,816

    Income (loss) before
      extraordinary item        (1,676)           2          (1,053)     2,809

    Extraordinary item (net of
      income taxes of $594)       --          1,153            --        1,153

    Net income (loss)          $(1,676)     $(1,151)        $(1,053)    $1,656
                              AETNA INDUSTRIES, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                              (Dollars in thousands)

                                                  September 28,   December 29,
                                                      1997            1996

    ASSETS
    Current Assets
        Cash                                         $173            $4,011
        Accounts receivable
       (less allowance for doubtful
        accounts of $346 and $510, respectively)   42,153            32,753
        Inventories, including tooling             12,351            10,348
        Other current assets                        1,086               969

    Total current assets                           55,763            48,081

    Property, plant and equipment, net             53,298            49,434
    Deferred costs and other assets                 6,336             5,769
    Cost in excess of net assets acquired          25,173            25,774

                                                 $140,570          $129,058

    LIABILITIES AND STOCKHOLDER'S EQUITY
    Current Liabilities
        Accounts payable                          $30,489           $24,958
        Accrued expenses                           10,910            12,104
        Current portion of long-term debt           8,427                --

    Total current liabilities                      49,826            37,062

    Long-term debt, less current portion           85,000            85,000
    Deferred income taxes                           7,937             8,136
    Stockholder's equity
        Common stock - $.01 par value; 1,000 issued and
             outstanding
        Contributed capital                         9,024            9,024
        Retained earnings (accumulated deficit)   (11,217)         (10,164)

                                                   (2,193)          (1,140)

                                                 $140,570         $129,058

SOURCE  AETNA industries, Inc.