The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Mechanical Dynamics Reports Earnings

21 October 1997

Mechanical Dynamics Reports Earnings Per Share of $0.11 On 15% Higher Revenue for Third Quarter 1997

    ANN ARBOR, Mich., Oct. 21 -- Mechanical Dynamics, Inc.
, a worldwide supplier of software and services for the virtual
prototyping market, today reported net income of $649,000 for the third
quarter ended September 30, 1997, compared with $713,000 for the same quarter
last year.  Third-quarter revenue increased 15.2% to $7.7 million, compared
with $6.7 million in the third quarter of 1996.
    Earnings per share for the quarter were $0.11, based on 5,842,828 average
common shares outstanding.  This compared to 1996's third-quarter earnings per
share of $0.12, based on 5,862,102 average common shares outstanding.
    For the nine months ended September 30, 1997, Mechanical Dynamics reported
net income of $1.7 million, compared with $1.6 million for the same period
last year.  Revenue for this period increased 13.9% to $21.6 million in 1997,
from $19.0 million in 1996.  Earnings per share for the nine-month period were
$0.29 based on 5,870,694 average common shares outstanding, compared with
$0.34 based on 4,808,581 average common shares outstanding for the first nine
months of 1996.
    Michael E. Korybalski, chairman of the board and chief executive officer
of Mechanical Dynamics, said, "We are pleased to report solid earnings in line
with expectations, along with continued strong revenue growth.  While the
strength of the U.S. dollar continues to negatively affect our business to
some extent, our performance this quarter was significantly enhanced by
increasing worldwide demand for our commercial software products, as evidenced
by new order billings growth exceeding 50 percent."
    Mechanical Dynamics received cumulative orders valued at more than
$100,000 from each of 10 different companies during the third quarter,
according to Korybalski.  These large orders came from All American Racers,
Daewoo Corporation, Ford, General Motors, Goodyear, Honda, Mitsubishi, Nissan,
Rover, and Toyota.  Significant orders of less than $100,000 each came from a
number of customers, including Beijing Jeep Corporation Ltd., BMW, Borg-
Warner, Hyundai, Korea Railroad Research Institute, Porsche, TRW, and Volvo,
among others.
    Korybalski added, "During the quarter, we returned to growth in excess of
30% in Asia, led by Toyota's significant initial investment in the company's
ADAMS/Car technology.  Similar to our continuing business with Nissan, which
adopted ADAMS/Car in 1996, Toyota's recent purchase is expected to generate
ongoing revenue for the company over the next 12 to 36 months."
    Korybalski said the appointment of Shunichi Yamauchi as president of the
company's Japanese subsidiary, Mechanical Dynamics Japan K.K., indicates
Mechanical Dynamics' commitment to growing the Japanese market by providing
customers with high-quality sales, service, and consulting support.  Yamauchi,
formerly director of business development in Japan for Dassault Systemes, has
more than 30 years of experience in sales, sales management, and marketing
management within the industrial and high-technology sectors.
    Korybalski said, "We are also pleased with our performance during the
third quarter in Europe, which continues to generate strong growth over 1996.
In each of the five European countries where we currently have offices, actual
results exceeded our internal expectations for the quarter.  In addition, we
continue to see a growing commitment to the company's ADAMS/Car technology by
key automotive customers throughout Europe, most notably BMW, Rover, and
Volvo."
    Korybalski noted that the company recently appointed Bill Moylan as vice
president of North American sales and service, and has charged him with the
responsibility of growing the company's North American sales channel.  "Bill
brings a strong track record and a solid understanding of our market, and we
expect him to help drive Mechanical Dynamics to higher levels of sales
performance," Korybalski said.
    Moylan, who has 14 years of experience in technology sales and sales
management, was with Mercury Interactive Corporation prior to joining
Mechanical Dynamics.  He previously served as a major account manager,
district manager, and regional director for Parametric Technology Corp. (PTC).
    Mechanical Dynamics pioneered the field of mechanical system simulation,
and has remained focused on this technology since its founding in 1977.
Thousands of engineering teams from nearly every manufacturing industry today
use the company's ADAMS software to build and test virtual prototypes,
realistically simulating on their computers the full-motion behavior of
complex mechanical system designs.  Using ADAMS can help manufacturers reduce
their dependence on costly physical prototypes, improve design quality, and
significantly shorten product development cycles.
    Except for historical information contained herein, some matters discussed
in this news release constitute forward-looking statements that involve risks
and uncertainties that could cause actual results to differ materially from
those projected.  These include possible delays in developing, completing, or
shipping new or enhanced products, as well as other risks or uncertainties
that are detailed from time to time in reports filed by Mechanical Dynamics,
Inc. with the Securities and Exchange Commission, including Mechanical
Dynamics, Inc.'s registration statement on Form S-1 and related prospectus
dated May 14, 1996 and the "Risk Factors" described therein.
    Additional information about Mechanical Dynamics can be obtained by
writing to the company at 2301 Commonwealth Boulevard, Ann Arbor, Michigan
48105.  Phone: 313-994-3800.  Fax: 313-994-6418.  E-mail: info@adams.com.
World Wide Web: http://www.adams.com.


                  MECHANICAL DYNAMICS, INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS


                                      September 30,     December 31,
     in thousands                         1997              1996
                                       (Unaudited)
     Assets:
     Current assets:
       Cash and cash equivalents        $21,038           $20,570
       Accounts receivable                6,408             5,019
       Prepaid and deferred expenses        938             1,074
         Total current assets            28,384            26,663
     Net property and equipment           2,037             1,643
     Other assets                         1,543             1,506
     Total assets                       $31,964           $29,812

     Liabilities And Shareholders' Equity:
     Current liabilities:
       Borrowings under lines of credit      $0               $45
       Accounts payable                     817               762
       Accrued expenses                   2,834             2,982
       Deferred revenue                   3,700             3,671
         Total current liabilities        7,351             7,460
     Minority interest                      448                 0
     Redeemable common stock                  0               167
     Shareholders' equity:
       Common stock                      19,952            19,583
       Preferred Stock                        0                 0
       Retained earnings                  4,261             2,546
       Cumulative translation adjustment    (48)               56
         Total shareholders' equity      24,165            22,185
     Total liabilities and
      shareholders' equity              $31,964           $29,812


                  MECHANICAL DYNAMICS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                 (Unaudited)


                                  Three Months Ended        Nine Months Ended
                                     September 30,             September 30,
     in thousands except share
      and per share data             1997       1996          1997       1996
     Revenue:
       Software licenses           $4,568     $3,592       $12,484    $11,111
       Services                     3,111      3,071         9,101      7,841
         Total revenue              7,679      6,663        21,585     18,952
     Cost of revenue:
       Software licenses              271        114           563        472
       Services                     1,606      1,733         4,868      4,426
         Total cost of revenue      1,877      1,847         5,431      4,898
     Gross profit                   5,802      4,816        16,154     14,054
     Operating expenses:
       Sales and marketing          3,087      2,450         8,578      7,247
       Research and development     1,223        871         3,358      2,626
       General and administrative     799        683         2,383      2,052
         Total operating expenses   5,109      4,004        14,319     11,925
     Operating income                 693        812         1,835      2,129
     Other income, net                236        235           592        311
     Income before income taxes
      and minority interest           929      1,047         2,427      2,440
     Provision for income taxes       280        334           731        795
     Net income before minority
      interest                        649        713         1,696      1,645
     Minority interest in net income
     (loss) of subsidiary               0          0           (19)         0
     Net income                      $649       $713        $1,715     $1,645
     Net income per common share    $0.11      $0.12         $0.29      $0.34
     Common and common equivalent
      shares                    5,842,828  5,862,102     5,870,694  4,808,581

SOURCE  Mechanical Dynamics, Inc.