The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Brilliance China Automotive Announces Interim Results; Semi-Annual Dividend

2 September 1997

Brilliance China Automotive Announces Interim Results; Semi-Annual Dividend

    HONG KONG, Sept. 2 -- Brilliance China Automotive Holdings
Ltd. (the "Company") announced today interim results for the six
months ended June 30, 1997.
    Consolidated net sales of the Company and its operating subsidiary,
Shenyang JinBei Passenger Vehicle Manufacturing Company Ltd. ("Shenyang
Automotive"), in the first six months of 1997 were Rmb 995.5 million, a
137.4% increase from sales of Rmb 419.4 million for the same period in 1996.
The increase in sales was primarily attributable to successful marketing of
the relatively new Mid-priced Minibus series and the strong sales of the
Deluxe Minibus.  Unit sales of the Deluxe Minibus in the first six months of
1997 increased 88.9% as compared to the first six months of 1996, while unit
sales of the Standard Minibus declined by 3.1% for the same period.  Unit
sales of the Mid-priced Minibus for the first six months of 1997 were more
than double the total 1996 unit sales of this series since its introduction to
the market in the second quarter of that year.
    Operating income for the first six months of 1997 increased 460.7% to
Rmb 149.0 million from Rmb 26.6 million for the same period in 1996.  The
increase was mainly due to the increased sales of both the Deluxe Minibus and
the Mid-priced Minibus combined with a proportionally lower increase in costs
and expenses.  Cost of sales increased 109.0%, resulting from the increase in
production.  Selling and administrative expenses rose in the first half of
1997 by 151.5% over the same period in 1996, primarily as a result of
increased advertising and promotional expenses.
    Net income after tax and minority interest increased 392.5% to
Rmb 75.5 million in the first half of 1997 from Rmb 15.3 million in the first
half of 1996, as a result of the increased sales and improved operating
efficiencies.  Earnings per share were US$0.52 for the first half of 1997, a
372.7% increase over the earnings of US$0.11 per share for the first half of
1996.
    Mr. Rong Yang, Chairman and President of the Company, said:  "The Company
has exhibited strong performance for the first six months of 1997.  This is
the result of the continued strengthening of management at Shenyang
Automotive.  The management team has focused on expanding our market share and
product range as well as the improvement of quality.  Our Mid-priced Minibuses
have done particularly well in an increasingly competitive minibus market.
For the first six months of this year, our JinBei minibuses have been ranked
the number one selling minibuses in China.
    "By providing better sales and after-sales services to our customers,
introducing an additional luxury model to our Deluxe Minibus line and
continuing to capitalize upon the positive reception of our Mid-priced Minibus
by the market, the Company expects to maintain healthy sales growth in the
second half of 1997."
    The Company adopted a resolution at a meeting of its board of directors on
August 25, 1997 to pay a cash dividend of US$O.04 per share of the Company's
common stock.  The dividend is payable on October 31, 1997 to holders of
record on October 9, 1997.
    The Company, incorporated in Bermuda, was established in 1992 to own a
51% interest in Shenyang Automotive, a Sino-foreign equity joint venture
enterprise established in 1991.  Shenyang Automotive, located in Shenyang, the
capital of Liaoning Province and the commercial center of the northeastern
region of China, is a leading manufacturer of minibuses in China and was the
first company with operations solely in China to list directly on the New York
Stock Exchange.

    * Translation of amounts from Renminbi (Rmb) to U.S. dollars (US$) for the
convenience of the reader has been made at the rate of US$1.00 = Rmb 8.29, the
rate announced by the People's Bank of China on June 30, 1997.  No
representation is made that the Renminbi amounts could have been, or may now
be converted into United States dollars at that or at any other rate.

           BRILLIANCE CHINA AUTOMOTIVE HOLDINGS LIMITED AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF INCOME
                   For Six Months Ended June 30, 1997 and 1996

                             For six months ended       For six months ended
                                 June 30, 1997             June 30, 1996
                                  (unaudited)               (unaudited)
                                      Rmb                       Rmb

    (Amounts in thousands, except for share data)

    Sales                         995,519                 419,402
    Cost of sales               (736,348)               (352,288)
     Gross profit                 259,171                  67,114
    Selling and administrative
     expenses                   (113,373)                (45,077)
    Pension expense               (3,966)                 (3,582)
    Interest income (expense), net  7,189                   8,121
     Operating income             149,021                  26,576
    Other income (expense), net     8,356                   1,204
     Income before income taxes
      and minority interest       157,377                  27,780
    Income tax expense           (11,443)                 (2,423)
     Income before minority
      interest                    145,934                  25,357
    Minority interest in
     consolidated subsidiary     (70,484)                (10,036)
     Net income                    75,450                  15,321
    Earnings per share in Rmb     Rmb 4.3                 Rmb 0.9
    Earnings per share in US$     US$O.52                 US$0.11
    Dividend per share            US$0.04                 US$0.04
    Weighted average number of
     shares outstanding        17,391,304              17,391,304

    Note:  Certain of the 1996 amounts have been reclassified to conform to
the 1997 presentation.


           BRILLIANCE CHINA AUTOMOTIVE HOLDINGS LIMITED AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                           As of June 30, 1997 and 1996

                                 June 30, 1997             June 30, 1996
                                  (unaudited)               (unaudited)
                                      Rmb                       Rmb

    (Amounts in thousands, except for share data)

    ASSETS
    Current assets:
     Cash and cash equivalents    217,665                  99,262
     Short-term bank deposits     228,146                 260,310
     Due from JinBei and affiliated
      companies                   392,840                 137,644
     Accounts receivable          233,313                 172,858
     Inventories                  208,531                 285,916
     Prepayments and other current
      assets                      158,994                 256,110
    Total current assets        1,439,489               1,212,100
    Prepayments for equipment          --                      --
    Property, plant and equipment 722,965                 759,315
    Other assets                   68,633                  74,025
    Total assets                2,231,087               2,045,440

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current liabilities:
     Short-term bank loans        243,590                 462,332
     Current portion of long-term
      loans                        21,055                  10,045
     Notes payable                      0                  19,007
     Accounts payable             265,200                 121,487
     Other payables and accrued
      expenses                     95,075                  37,740
     Due to affiliated companies   57,481                  29,351
     Taxes payable                 20,394                  37,823
     Dividend payable               4,927                   4,949
    Total current liabilities     707,722                 722,734
    Long-term loans                 2,453                  16,552
    Minority interest             653,407                 544,327
    Shareholders' equity:
     Capital stock
     Supervoting common stock, par value
     US$0.01 each, 30,000,000 shares
     authorized; 12,328,304 shares
     outstanding                      813                     813
    Common stock, par value $0.01 each,
    50,000,000 shares authorized;
    5,063,000 shares outstanding      362                     362
     Additional paid-in capital   618,933                 618,933
     Cumulative translation
      adjustments                  39,179                  39,179
     Retained earnings            208,218                 102,540
    Total shareholders' equity    867,505                 761,827
    Total liabilities and
     shareholders' equity       2,231,087               2,045,440

    Note:  Certain of the 1996 amounts have been reclassified to conform to
the 1997 presentation.

SOURCE  Brilliance China Automotive Holdings Ltd.