The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Durakon Reports Second Quarter 1997 Results

5 August 1997

Durakon Reports Second Quarter 1997 Results

    * Second quarter 1997 results were down from the year-ago quarter.
    * Strategies to improve results are in place and on schedule:
      * Vehicle Accessories:  Market penetration continues to increase.  New
        cost reduction and productivity programs are being implemented to
        offset continued margin pressures.
      * Towing & Recovery:  New state-of-the-art wrecker plant is fully
        operational.  Additional distribution is in place to increase volume.

    Second Quarter 1997 and 6-Month Highlights
    ($ in thousands, except per share data)

                          2nd Quarter Ended              6-Months Ended
                       6/30/97   6/30/96  Change   6/30/97    6/30/96  Change

    Net Sales         $46,198    $49,430   (7)%    $86,814    $93,325   (7)%
    Operating
      Income             $626     $4,271  (85)%     $1,018     $7,671  (87)%
    Net Income           $390     $2,757  (86)%       $647     $4,895  (87)%
    Net Income per
      Share             $0.06      $0.42  (86)%      $0.10      $0.74  (87)%
    Average Shares
      Outstanding       6,309      6,661   --        6,309      6,661   --

    Vehicle Accessories
      segment
      -- Sales        $25,324    $24,026    5%     $46,364    $44,524    4%
      -- Operating
           Income        $640     $2,683  (76)%       $838     $4,540  (82)%
    Towing & Recovery
      segment
      -- Sales        $20,874    $25,404  (18)%    $40,450    $48,801  (17)%
      -- Operating
           Income        $(14)    $1,588  N/M         $180     $3,131  (94)%

    "Soft market conditions combined with strong competitive pressures
continue in both of our business segments, which have had a negative impact on
our second quarter results.  Fortunately, the programs we initiated earlier
this year are beginning to offset these conditions."
                                          -- David W. Wright, President and
                                             Chief Executive Officer

                 Durakon Reports Second Quarter 1997 Results

    LAPEER, Mich., Aug. 5 -- Durakon Industries, Inc.
reported net income for the second quarter ended June 30, 1997,
of $0.4 million or $0.06 per share, compared with $2.8 million or $0.42 per
share in the second quarter of 1996.  Net sales decreased 7% to $46.2 million
from $49.4 million in the year-ago quarter.
    For the first six months of 1997, net income was $0.7 million or $0.10 per
share compared to $4.9 million or $0.74 per share in the first half of 1996.
Net sales decreased 7% to $86.8 million from $93.3 million in the same period
a year ago.
    "Many of the same market and competitive conditions we experienced in the
first quarter continue today," said David W. Wright, President and Chief
Executive Officer of Durakon Industries.  "We are continuing to implement new
programs to improve results.  Combined with our strong fundamentals, we
believe these initiatives will expand our market leadership positions."

    Vehicle Accessories Segment
    Second quarter 1997 operating income in the Vehicle Accessories segment
was $0.6 million compared to $2.7 million in the second quarter of 1996.  Unit
sales increased 7% during the second quarter compared to the same period a
year ago despite continued soft sales of pickup trucks.  Dollar sales
increased 5% to $25.3 million from $24.0 million in 1996; this was less than
unit growth, primarily due to continued competitive pricing pressures.
    For the first six months of 1997, operating income in the Vehicle
Accessories segment was $0.8 million compared to $4.5 million a year ago.
Unit sales increased 8% for the first six months and dollar sales increased 4%
to $46.4 million compared to $44.5 million in 1996.
    Wright commented that in addition to pickup truck sales being soft, over-
capacity exists within the bedliner industry that has created margin pressure
in all channels of distribution.  "We are implementing a number of new
programs to offset the impact of lower pricing levels and are laying the
foundation for long-term profitable growth," added Wright.

    Among the major programs are the following:

    * Aggressive cost reduction and manufacturing productivity programs are in
      process.

    * New product programs are in their initial launch stage and will
      contribute to earnings increases in the near future.

    * Bedliner prices were increased in the second quarter.

    * The one-time start-up costs associated with the Ford contract are
      completed and distribution efficiencies are now in place.

    Towing & Recovery Segment
    Jerr-Dan's second quarter 1997 operating income was near break-even
compared with $1.6 million in the year-ago quarter.  Net sales decreased 18%
to $20.9 million from $25.4 million in the second quarter of 1996.  For the
first six months of 1997, Jerr-Dan's operating income was $0.2 million
compared to $3.1 million a year ago.  Unit sales decreased 21% and dollar
sales decreased 17% to $40.5 million compared to $48.8 million for the first
six months of 1996.
    Wright said that Jerr-Dan has completed its transfer of the towing vehicle
manufacturing operation to the new more cost-efficient plant.  "Jerr-Dan's
market remains very soft, and although sales and acceptance of our new medium-
duty wrecker and power grids have been excellent, these new products have not
been able to offset the market softness," said Wright.

    Forward-Looking Statements
    The discussion above contains forward-looking statements about the
company's future growth, profitability and competitive position.  Any such
statements are subject to risks and uncertainties, including changes in
economic and market conditions, industry competition, the success of new
product introductions, the realization of expected economies from productivity
programs and plant expansions, management of growth and other factors outside
the company's control, including factors discussed from time to time in the
company's filings with the Securities and Exchange Commission, including its
Annual Report on Form 10-K.  Readers are cautioned not to place undue reliance
on forward-looking statements, which reflect management's analysis only as of
the date hereof.  The company undertakes no obligation to update these
forward-looking statements to reflect events or circumstances that may arise
after the date hereof or to reflect actual results.
    Durakon Industries is the world's leading producer and distributor of
pickup truck bedliners and rollback car carriers, and is a leader in the
production of wheel-lift towing vehicles and distribution of vehicle
accessories.  Headquartered in Lapeer, Michigan, the company's common stock is
traded on the Nasdaq Stock Market under the ticker symbol DRKN.


                           DURAKON INDUSTRIES, INC.
                  CONDENSED CONSOLIDATED STATEMENT OF INCOME
                                 (Unaudited)

    ($ in thousands)
                                       Three Months Ended    Six Months Ended
                                            June 30,             June 30,
                                         1997     1996        1997      1996

    Net sales                          $46,198  $49,430     $86,814   $93,325
    Cost of products sold               38,053   37,972      71,193    71,711
    Gross profit                         8,145   11,458      15,621    21,614
    Selling, general and
      administrative expenses            7,351    7,019      14,265    13,607
    Goodwill                               168      168         338       336
    Operating income                       626    4,271       1,018     7,671
    Interest income, net                    31      129          91       295
    Interest expense                       (30)     (50)        (49)     (100)
    Other Income (Expense)                 (18)      (6)        (63)      (45)
    Net Income Before Taxes                609    4,344         997     7,821
    Provision for Income Tax               219    1,587         350     2,926
    Net Income                            $390   $2,757        $647    $4,895
    Net income per share of
      common stock                       $0.06    $0.42       $0.10     $0.74
    Weighted average shares (in 000's)   6,309    6,667       6,309     6,661


                           DURAKON INDUSTRIES, INC.
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (Unaudited)
    ($ in thousands)
                                                 June 30,    December 31,
                                                   1997         1996
                         ASSETS
    Current assets:
      Cash and equivalents                        $3,310       $8,597
      Accounts receivable, net                    20,394       20,175
      Inventories:
        Raw materials and work in process          8,361        4,362
        Finished goods                            10,930       14,065
          Total inventories                       19,291       18,427

    Prepaid expenses and other                     2,368        2,005
    Deferred income taxes                          2,168        2,245

        Total current assets                      47,531       51,449

    Property, plant and equipment, net            22,275       20,754
    Goodwill                                      10,938       11,278
    Patents, net                                     337          406
    Other assets                                     230          192

        Total                                    $81,311      $84,079

                 LIABILITIES AND SHAREHOLDERS' EQUITY
    Current liabilities:
      Current maturities of long-term debt          $183         $251
      Accounts payable                            11,113        9,940
      Other current liabilities                    5,951        6,108

        Total current liabilities                 17,247       16,299

    Long-term debt                                   758          795
    Deferred income taxes                            982        1,050
    Minority interest                                478          175

        Total liabilities                         19,465       18,319

    Shareholders' equity:
      Common stock, without par value -
        15,000,000 shares authorized; 6,245,292
        and 6,565,292 shares issued
        and outstanding                           17,257       21,820
      Currency translation                          (287)        (289)
      Retained earnings                           44,876       44,229

        Total shareholders' equity                61,846       65,760

        Total                                    $81,311      $84,079


                           DURAKON INDUSTRIES, INC.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)

    ($ in thousands)                                 Six Months Ended
                                                   June 30,       June 30,
                                                     1997           1996

    Cash flows from operating activities:
      Net income                                     $647          $4,895
      Adjustment to reconcile net income to
        net cash provided by operating activities:
          Depreciation and amortization             2,342           3,887
          Loss on sale of property,
            plant and equipment                        24               0
          Net Increase of other assets                (38)              0
          Increase in deferred income taxes           224               0
      Increase/(decrease) due to changes in
        current items:
          Accounts receivable                        (219)         (3,962)
          Inventories                                (864)         (2,426)
          Prepaid expenses and other current items   (363)           (271)
          Accounts payable                          1,173             (51)
          Other current liabilities                  (157)         (2,047)

            Net cash provided by operating
              activities                            2,769              25

    Cash flows from investing activities:
      Purchases of property, plant and equipment   (3,479)         (2,251)
      Proceeds from sale of property,
        plant and equipment                             2             150

          Net cash used in investing activities    (3,477)         (2,101)

    Cash flows from financing activities:
      Repayment of long-term debt                    (105)           (714)
      Increase/(decrease) in minority
        interest, net                                 303              59
      Retirement of common stock                   (5,200)              0
      Cash proceeds from exercise of
        stock options                                 422               0

          Net cash used in financing activities    (4,580)           (655)

    Effect of exchange rate changes on cash             2              11

    Cash and cash equivalents:
      Decrease for the period                      (5,286)         (2,720)
      Balance, beginning of period                  8,597          12,757

      Balance, end of period                       $3,311         $10,037

SOURCE  Durakon Industries, Inc.