The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Mechanical Dynamics Reports Q2 Earnings

22 July 1997

Mechanical Dynamics' Second-Quarter Earnings Rise 5.0% on 15.4% Higher Revenue

    ANN ARBOR, Mich., July 22 -- Mechanical Dynamics, Inc.
, a worldwide supplier of software and services for the virtual
prototyping market, reported today that its net income for the second quarter
of fiscal 1997, ended June 30, increased 5.0% to $589,000, compared with
$561,000 for the three months ended June 30, 1996.  Second-quarter revenue
increased 15.4% to $7.2 million, compared with $6.2 million in the same
quarter last year.  Earnings per share for the second quarter were $0.10,
based on 5,828,778 average common shares outstanding.  This compared to 1996's
second-quarter earnings per share of $0.12, based on 4,729,217 average common
shares outstanding.
    For the six months ended June 30, 1997, Mechanical Dynamics' net income
increased 14.4% to $1.1 million, compared with $932,000 for the first six
months of 1996.  Revenue for this time period increased 13.2% to
$13.9 million, from $12.3 million in the prior year.  Earnings per share for
the six-month period were $0.18, compared with $0.22 for the first six months
of 1996.
    Michael E. Korybalski, the chairman of the board and chief executive
officer of Mechanical Dynamics, said, "While we are pleased with our second-
quarter results, our revenue from international operations, particularly in
Japan and Germany, continued to be negatively impacted by the strength of the
U.S. dollar.  At the same time, our strong business performance in Europe
contributed significantly to our overall growth and profitability."
    According to Korybalski, Mechanical Dynamics received cumulative orders
valued at over $100,000 from each of nine different companies during the
second quarter.  These large orders came from Audi, BMW, Fiat, Ford, General
Motors, Nissan, Samsung, Square D, and Volkswagen.  Significant orders of less
than $100,000 each came from a range of customers, including Borg-Warner,
Hitachi, Peugeot, Rockwell, TRW, and Williams Grand Prix, among others.
    Korybalski added, "Over the past three months, we have continued to make
significant progress towards achieving the company's 1997 objectives, as
outlined for our shareholders in our 1996 annual report.  Our recent
achievements have included the successful release of an enhanced version of
our flagship ADAMS software, an increased focus on providing industry- and
application-specific versions of ADAMS for strategic customers such as Nissan
and other large automotive manufacturers, and the expansion of our sales and
support infrastructure, particularly in North America and the Asia-Pacific
region.  We believe our ongoing efforts will be successful, and that they will
continue to result in expanded usage of virtual prototyping worldwide."
    Mechanical Dynamics pioneered the field of virtual prototyping, and has
remained focused on this technology since its founding in 1977.  Engineering
teams use the company's ADAMS software to simulate on their computers, both
visually and mathematically, the full-motion behavior of complex mechanical
system designs.  This can help users reduce the number of costly physical
prototypes, improve design quality, and significantly shorten product
development cycles.  ADAMS virtual prototyping products are used by
engineering teams in the automotive, defense, aerospace, aircraft, off-highway
equipment, railway, shipbuilding, industrial machinery, electronics,
biomechanics, and sports equipment industries, among others.
    Except for historical information contained herein, some matters discussed
in this news release constitute forward-looking statements that involve risks
and uncertainties that could cause actual results to differ materially from
those projected.  These include possible delays in developing, completing, or
shipping new or enhanced products, as well as other risks or uncertainties
that are detailed from time to time in reports filed by Mechanical Dynamics,
Inc. with the Securities and Exchange Commission, including Mechanical
Dynamics, Inc.'s registration statement on Form S-1 and related prospectus
dated May 14, 1996, and the "Risk Factors" described therein.
    Additional information about Mechanical Dynamics can be obtained by
writing to the company at 2301 Commonwealth Boulevard, Ann Arbor, Michigan
 48105.  Phone: 313-994-3800.  Fax: 313-994-6418.  E-mail:  info@adams.com.
 World Wide Web: http://www.mdii.com.

                  MECHANICAL DYNAMICS, INC. AND SUBSIDIARIES

                    CONDENSED CONSOLIDATED BALANCE SHEETS


                                    June 30,                December 31,
    in thousands                      1997                     1996
                                  (Unaudited)
    Assets:
    Current assets:
     Cash and cash equivalents      $20,784                  $20,570
     Accounts receivable              5,954                    5,019
     Prepaid and deferred expenses    1,079                    1,074
      Total current assets           27,817                   26,663
    Net property and equipment        1,913                    1,643
    Total other assets                1,485                    1,506
    Total assets                    $31,215                  $29,812

    Liabilities And Shareholders' Equity:
    Current liabilities:
     Borrowings under lines of
      credit                            $38                      $45
     Accounts payable                   508                      762
     Accrued expenses                 2,755                    2,982
     Deferred revenue                 3,928                    3,671
      Total current liabilities       7,229                    7,460
    Minority interest                   448                        0
    Redeemable common stock             167                      167
    Shareholders' equity:
     Common stock                    19,713                   19,583
     Preferred Stock                      0                        0
     Retained earnings                3,612                    2,546
     Cumulative translation
      adjustment                         46                       56
      Total shareholders' equity     23,371                   22,185
    Total liabilities and
     shareholders' equity           $31,215                  $29,812



                  MECHANICAL DYNAMICS, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                 (Unaudited)


                            Three Months Ended            Six Months Ended
                                  June 30,                    June 30,
    in thousands except share
     and per share data      1997           1996         1997         1996
    Revenue:
     Software licenses      $3,996         $3,678       $7,916       $7,519
     Services                3,209          2,563        5,990        4,770
      Total revenue          7,205          6,241       13,906       12,289
    Cost of revenue:
     Software licenses         189            158          292          358
     Services                1,658          1,332        3,262        2,693
      Total cost of revenue  1,847          1,490        3,554        3,051
    Gross profit             5,358          4,751       10,352        9,238
    Operating expenses:
     Sales and marketing     2,897          2,453        5,491        4,797
     Research and
      development            1,061            869        2,135        1,755
     General and
      administrative           772            685        1,584        1,369
       Total operating
        expenses             4,730          4,007        9,210        7,921
    Operating income           628            744        1,142        1,317
    Other income, net          189             75          356           76
    Income before income taxes
     and minority interest     817            819        1,498        1,393
    Provision for income
     taxes                     247            258          451          461
    Net income before minority
     interest                  570            561        1,047          932
    Minority interest in net
     income (loss)
     of subsidiary             (19)             0          (19)           0
    Net income                $589           $561       $1,066         $932
    Net income per common
     share                   $0.10          $0.12        $0.18        $0.22
    Common and common
     equivalent shares   5,828,778      4,729,217    5,877,117    4,294,985

SOURCE  Mechanical Dynamics, Inc.