The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Plymouth Rubber Company Reports Q2 Operating Results

15 July 1997

Plymouth Rubber Company Reports Operating Results for Fiscal 1997 Second Quarter and First Half

    CANTON, Mass., July 15 -- Plymouth Rubber Company, Inc.
(AMEX: PLRA, PLRB) today announced financial results for the second quarter
and first six months of fiscal 1997.
    Net sales for the second quarter, which ended May 30, 1997, rose 22% to
$17,706,000 from $14,566,000 a year ago.  This sales increase reflects a
(1) 3% increase in Plymouth's traditional business, as sales continue to be
restricted by capacity limitations, (which the Company is addressing with its
previously announced two year $10 million capital expenditure program), and
(2) sales by the October, 1996 and January, 1997 acquisitions now operating as
Brite-Line Technologies, Inc. ("Brite-Line") and Plymouth Rubber Europa S.A.
("Europa"), respectively.  Sales to the domestic automotive market increased
23% over the prior year's second quarter and accounted for 46% of the
quarterly sales.  Sales to the export and non-automotive OEM markets declined
12% and 37%, respectively.
    Net income for the second quarter was $170,000, or $0.08 per share,
compared to $619,000, or $0.28 per share from the prior year's first quarter,
reflecting the parent company's less favorable product mix, higher raw
material costs, higher plant maintenance expenses, and increased indirect
labor and training costs.  The Brite-Line and Europa acquisitions made a small
contribution to the quarter's income.  Net income for the second quarter of
fiscal 1996 benefited from an effective income tax rate of 26%, which resulted
from a $117,000 recapture of a Deferred Tax Valuation Allowance.
    For the first six months of fiscal 1997, net sales rose 18% to
$32,990,000 from $27,878,000 in 1996's first half.  The sales increase was
primarily attributable to the Brite-Line and Europa acquisitions (accounting
for 75% of the increase), and an 18% increase in sales of wire harnessing
tapes to the domestic automotive industry.  Small increases were attained in
the other markets, with the exception of sales to the non-automotive OEM
market, which declined 30%, due primarily to capacity restrictions.
    Net income for the first six months of fiscal 1997 was $311,000, or
$0.14 per share, compared to $924,000, or $0.41 per share a year ago.  Net
income for the first six months of fiscal 1996 benefited from an effective
income tax rate of 26%, which resulted from a $175,000 recapture of a Deferred
Tax Valuation Allowance, and a $147,000 before tax gain from litigation.  As
of May 30, 1997, the Company was in technical default with respect to the
minimum fixed charge coverage ratio of earnings before interest, depreciation
and taxes, compared to the current portion of long-term debt, capital leases
and interest covenant contained in its Loan and Security Agreements with a
major lender.  The Company has requested a waiver from the lender, and, as of
the date of this release, is of the opinion that the waiver will be granted.
    Earnings per share figures have been adjusted to account for a 5% stock
dividend on both Class A and Class B common stock declared on June 11, 1996,
and payable in Class B common shares on August 6, 1996 to shareholders of
record as of June 24, 1996
    This release contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities &
Exchange Act of 1934.  The Company's actual results could differ materially
from those set forth in the forward-looking statements.
    Plymouth Rubber Company, Inc. manufactures and distributes rubber and
vinyl products, including insulating tapes, automotive tapes, and other
industrial tapes and films.  The Company's products are used by the electrical
supply industry, electric utilities and automotive and other original
equipment manufacturers.

              Plymouth Rubber Company Reports Operating Results
                for Fiscal 1997 Second Ouarter and First Half

                   (In Thousands Except Per Share Amounts)
                                 (Unaudited)

                                  Second Quarter Ended       Six Months Ended
                                  May 30,      May 31,      May 30,    May 31,
                                  1997        1996(AB)      1997      1996(AC)

    Net Sales                  $17,706      $14,566      $32,990     $27,878
    Net Income                    $170         $619         $311        $924

    Per Share Data:
    Net Income                    $.08         $.28         $.14        $.41
    Weighted average number of2,175,475   2,230,952    2,188,390   2,233,967
     shares outstanding

    NOTE(A): Earnings per share figures have been adjusted to account for a 5
percent stock dividend on both Class A and Class B common stock declared on
June 11, 1996, and payable in Class B common shares on August 19, 1996, to
shareholders of record as of June 24, 1996.
     (B) Net income for fiscal 1996's second quarter reflects the recapture of
$117,000 of deferred tax valuation allowance (resulting in an effective tax
rate of 26 percent).
    (C) Net income for fiscal 1996's first six months reflects the recapture
of $175,000 of deferred tax valuation allowance (resulting in an effective tax
rate of 26 percent), and a $147,000 before tax gain from litigation.

                        Plymouth Rubber Company, Inc.

                Condensed Consolidated Statement of Operations
                   (In Thousands Except Per Share Amounts)
                                 (Unaudited)

                                  Second Quarter Ended       Six Months Ended
                                  May 30,      May 31,       May 30,   May 31,
                                    1997         1996           1997      1996

    Sales                      $17,706     $ 14,566     $ 32,990    $ 27,878
    Costs and expenses          17,117       13,391       31,744      25,968
    Operating income               589        1,175        1,246       1,910
    Interest expense             (345)        (327)        (681)       (629)
    Other income                    25         (12)         (51)        (33)
    Income before taxes            269          836          514       1,248
    Provision for income taxes    (99)        (217)        (203)       (324)
    Net Income                    $170         $619         $311        $924
    Per Share Data:

    Net Income                    $.08         $.28         $.14        $.41
    Weighted average shares
     outstanding             2,175,475    2,230,952    2,188,390   2,233,967

                     Condensed Consolidated Balance Sheet
                                (In Thousands)
                                    Assets
                                                        May 30,     Nov. 29,
                                                         1997          1996

    Current Assets                                  $24,063      $ 21,604
    Plant Assets, net                                12,507         9,816
    Other Assets                                      3,856         3,330
    Total Assets                                    $40,426       $34,750

                       Liabilities and Stockholders' Equity

    Current Liabilities                             $16,858      $ 16,123
    Other Liabilities                                16,097        11,439
    Stockholders' Equity                              7,471         7,188
    Total Liabilities and Stockholders' Equity      $40,426       $34,750

SOURCE  Plymouth Rubber Company, Inc.