NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to five classes of notes (seven tranches) issued by Carvana Auto Receivables Trust 2024-N1 (“CRVNA 2024-N1”), a non-prime auto loan ABS transaction. The transaction has initial hard credit enhancement levels ranging from 48.75% for the Class A notes to 1.25% for the Class E notes. Credit enhancement consists of overcollateralization, excess spread, subordination (except for the Class E notes) and a reserve account funded at closing.

CRVNA 2024-N1, represents the first term ABS securitization for Carvana, LLC (“Carvana” or the “Company”) in 2024, the 11th under its non-prime shelf, and the 28th overall. CRVNA 2024-N1 will issue five classes of notes (seven tranches) totaling approximately $444.53 million. The transaction is collateralized by $444.53 million automobile loans to primarily non-prime obligors as defined by the Company.

Carvana was launched out of DriveTime Automotive Group Inc. in 2012 as an eCommerce platform for buying used vehicles. Carvana, through its website (, offers a unique used vehicle buying experience that enables customers to purchase and finance vehicles online through an efficient and transparent process. Initially launched in Atlanta, Georgia, Carvana has expanded nationally and is now operating in over 300 markets. Carvana’s business and operations fully integrate all steps of the vehicle purchase process including vehicle acquisition, trade-in, financing, and delivery.

KBRA applied its Auto Loan ABS Global Rating Methodology, as well as its Global Structured Finance Counterparty Methodology and ESG Global Rating Methodology as part of its analysis of the transaction’s underlying collateral pool, the proposed capital structure and Carvana’s historical static pool data. KBRA considered its operational review of Carvana as well as periodic update calls with the Company. Operative agreements and legal opinions will be reviewed prior to closing.

To access rating and relevant documents, click here.

Click here to view the report.


  • ABS: Auto Loan ABS Global Rating Methodology
  • Structured Finance: Global Structured Finance Counterparty Methodology
  • ESG Global Rating Methodology


Further information on key credit considerations, sensitivity analyses that consider what factors can affect these credit ratings and how they could lead to an upgrade or a downgrade, and ESG factors (where they are a key driver behind the change to the credit rating or rating outlook) can be found in the full rating report referenced above.

A description of all substantially material sources that were used to prepare the credit rating and information on the methodology(ies) (inclusive of any material models and sensitivity analyses of the relevant key rating assumptions, as applicable) used in determining the credit rating is available in the Information Disclosure Form(s) located here.

Information on the meaning of each rating category can be located here.

Further disclosures relating to this rating action are available in the Information Disclosure Form(s) referenced above. Additional information regarding KBRA policies, methodologies, rating scales and disclosures are available at

About KBRA

Kroll Bond Rating Agency, LLC (KBRA) is a full-service credit rating agency registered with the U.S. Securities and Exchange Commission as an NRSRO. Kroll Bond Rating Agency Europe Limited is registered as a CRA with the European Securities and Markets Authority. Kroll Bond Rating Agency UK Limited is registered as a CRA with the UK Financial Conduct Authority. In addition, KBRA is designated as a designated rating organization by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus. KBRA is also recognized by the National Association of Insurance Commissioners as a Credit Rating Provider.

Doc ID: 1003244


Analytical Contacts

Brendan Buckley, Senior Analyst (Lead Analyst)
+1 646-731-1318

James Yu, Director
+1 646-731-2314

Melvin Zhou, Managing Director
+1 646-731-2412

Hollie Reddington, Senior Director (Rating Committee Chair)
+1 646-731-3375

Business Development Contact

Arielle Smelkinson, Senior Director
+1 646-731-2369