AutoNation Reports All-Time Record Quarterly EPS from Continuing Operations
![]() |
Acquisitions
In
Share Repurchase
During the second quarter of 2016,
Segment Results
Segment results(1) for the second quarter and first six months of 2016 were as follows:
Second Quarter 2016 Segment Results
- Domestic - Domestic segment income(2) was
$86 million compared to year-ago segment income of$85 million , an increase of 1%. - Import - Import segment income(2) was
$75 million compared to year-ago segment income of$80 million , a decrease of 7%. - Premium Luxury - Premium Luxury segment income(2) was
$93 million compared to year-ago segment income of$94 million , a decrease of 2%.
First Six Months 2016 Segment Results
- Domestic - Domestic segment income(2) was
$163 million compared to year-ago segment income of$164 million , a decrease of 1%. - Import - Import segment income(2) was
$151 million compared to year-ago segment income of$155 million , a decrease of 3%. - Premium Luxury - Premium Luxury segment income(2) was
$176 million compared to year-ago segment income of$189 million , a decrease of 7%.
For the six-month period ended
(1) |
AutoNation has three operating segments: Domestic, Import, and Premium Luxury. The Domestic segment is comprised of stores that sell vehicles manufactured by General Motors, Ford, and FCA US (formerly Chrysler); the Import segment is comprised of stores that sell vehicles manufactured primarily by Toyota, Honda, Nissan, and Hyundai; and the Premium Luxury segment is comprised of stores that sell vehicles manufactured primarily by Mercedes-Benz, BMW, Lexus, and Audi. |
(2) |
Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense. |
About
AUTONATION, INC. |
|||||||||
UNAUDITED CONDENSED CONSOLIDATED INCOME STATEMENTS |
|||||||||
(In millions, except per share data) |
|||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||
2016 |
2015 |
2016 |
2015 |
||||||
Revenue: |
|||||||||
New vehicle |
$ |
3,071.9 |
$ |
2,967.8 |
$ |
5,872.1 |
$ |
5,737.4 |
|
Used vehicle |
1,259.4 |
1,216.3 |
2,501.0 |
2,409.5 |
|||||
Parts and service |
834.7 |
777.8 |
1,655.1 |
1,521.2 |
|||||
Finance and insurance, net |
225.4 |
217.7 |
448.5 |
425.3 |
|||||
Other |
50.0 |
44.7 |
84.3 |
75.1 |
|||||
Total revenue |
5,441.4 |
5,224.3 |
10,561.0 |
10,168.5 |
|||||
Cost of sales: |
|||||||||
New vehicle |
2,909.1 |
2,801.7 |
5,560.1 |
5,409.8 |
|||||
Used vehicle |
1,175.4 |
1,125.2 |
2,326.0 |
2,214.7 |
|||||
Parts and service |
473.1 |
440.6 |
938.8 |
864.0 |
|||||
Other |
42.0 |
37.7 |
68.4 |
61.0 |
|||||
Total cost of sales |
4,599.6 |
4,405.2 |
8,893.3 |
8,549.5 |
|||||
Gross profit |
841.8 |
819.1 |
1,667.7 |
1,619.0 |
|||||
Selling, general, and administrative expenses |
585.2 |
568.7 |
1,173.9 |
1,126.3 |
|||||
Depreciation and amortization |
35.9 |
32.1 |
70.7 |
60.8 |
|||||
Other income, net |
(5.8) |
(3.8) |
(10.8) |
(5.1) |
|||||
Operating income |
226.5 |
222.1 |
433.9 |
437.0 |
|||||
Non-operating income (expense) items: |
|||||||||
Floorplan interest expense |
(19.3) |
(14.2) |
(38.2) |
(27.4) |
|||||
Other interest expense |
(28.7) |
(21.6) |
(57.0) |
(43.0) |
|||||
Interest income |
0.4 |
- |
0.5 |
0.1 |
|||||
Other income, net |
4.2 |
0.5 |
0.8 |
1.6 |
|||||
Income from continuing operations before income taxes |
183.1 |
186.8 |
340.0 |
368.3 |
|||||
Income tax provision |
71.0 |
71.6 |
131.7 |
141.4 |
|||||
Net income from continuing operations |
112.1 |
115.2 |
208.3 |
226.9 |
|||||
Loss from discontinued operations, net of income taxes |
(0.1) |
(0.1) |
(0.4) |
(0.3) |
|||||
Net income |
$ |
112.0 |
$ |
115.1 |
$ |
207.9 |
$ |
226.6 |
|
Diluted earnings (loss) per share*: |
|||||||||
Continuing operations |
$ |
1.08 |
$ |
1.00 |
$ |
1.97 |
$ |
1.97 |
|
Discontinued operations |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|
Net income |
$ |
1.08 |
$ |
1.00 |
$ |
1.97 |
$ |
1.97 |
|
Weighted average common shares outstanding |
103.6 |
115.1 |
105.5 |
115.1 |
|||||
Common shares outstanding, net of treasury stock, at period end |
102.2 |
113.4 |
102.2 |
113.4 |
|||||
* Earnings per share amounts are calculated discretely and therefore may not add up to the total due to rounding. |
AUTONATION, INC. |
||||||||||||||||||
UNAUDITED SUPPLEMENTARY DATA |
||||||||||||||||||
($ in millions, except per vehicle data) |
||||||||||||||||||
Operating Highlights |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||
2016 |
2015 |
$ Variance |
% Variance |
2016 |
2015 |
$ Variance |
% Variance |
|||||||||||
Revenue: |
||||||||||||||||||
New vehicle |
$ |
3,071.9 |
$ |
2,967.8 |
$ |
104.1 |
3.5 |
$ |
5,872.1 |
$ |
5,737.4 |
$ |
134.7 |
2.3 |
||||
Retail used vehicle |
1,122.6 |
1,109.1 |
13.5 |
1.2 |
2,242.5 |
2,203.2 |
39.3 |
1.8 |
||||||||||
Wholesale |
136.8 |
107.2 |
29.6 |
27.6 |
258.5 |
206.3 |
52.2 |
25.3 |
||||||||||
Used vehicle |
1,259.4 |
1,216.3 |
43.1 |
3.5 |
2,501.0 |
2,409.5 |
91.5 |
3.8 |
||||||||||
Finance and insurance, net |
225.4 |
217.7 |
7.7 |
3.5 |
448.5 |
425.3 |
23.2 |
5.5 |
||||||||||
Total variable operations |
4,556.7 |
4,401.8 |
154.9 |
3.5 |
8,821.6 |
8,572.2 |
249.4 |
2.9 |
||||||||||
Parts and service |
834.7 |
777.8 |
56.9 |
7.3 |
1,655.1 |
1,521.2 |
133.9 |
8.8 |
||||||||||
Other |
50.0 |
44.7 |
5.3 |
84.3 |
75.1 |
9.2 |
||||||||||||
Total revenue |
$ |
5,441.4 |
$ |
5,224.3 |
$ |
217.1 |
4.2 |
$ |
10,561.0 |
$ |
10,168.5 |
$ |
392.5 |
3.9 |
||||
Gross profit: |
||||||||||||||||||
New vehicle |
$ |
162.8 |
$ |
166.1 |
$ |
(3.3) |
(2.0) |
$ |
312.0 |
$ |
327.6 |
$ |
(15.6) |
(4.8) |
||||
Retail used vehicle |
86.7 |
91.4 |
(4.7) |
(5.1) |
180.4 |
193.9 |
(13.5) |
(7.0) |
||||||||||
Wholesale |
(2.7) |
(0.3) |
(2.4) |
(5.4) |
0.9 |
(6.3) |
||||||||||||
Used vehicle |
84.0 |
91.1 |
(7.1) |
(7.8) |
175.0 |
194.8 |
(19.8) |
(10.2) |
||||||||||
Finance and insurance |
225.4 |
217.7 |
7.7 |
3.5 |
448.5 |
425.3 |
23.2 |
5.5 |
||||||||||
Total variable operations |
472.2 |
474.9 |
(2.7) |
(0.6) |
935.5 |
947.7 |
(12.2) |
(1.3) |
||||||||||
Parts and service |
361.6 |
337.2 |
24.4 |
7.2 |
716.3 |
657.2 |
59.1 |
9.0 |
||||||||||
Other |
8.0 |
7.0 |
1.0 |
15.9 |
14.1 |
1.8 |
||||||||||||
Total gross profit |
841.8 |
819.1 |
22.7 |
2.8 |
1,667.7 |
1,619.0 |
48.7 |
3.0 |
||||||||||
Selling, general, and administrative expenses |
585.2 |
568.7 |
(16.5) |
(2.9) |
1,173.9 |
1,126.3 |
(47.6) |
(4.2) |
||||||||||
Depreciation and amortization |
35.9 |
32.1 |
(3.8) |
70.7 |
60.8 |
(9.9) |
||||||||||||
Other income, net |
(5.8) |
(3.8) |
2.0 |
(10.8) |
(5.1) |
5.7 |
||||||||||||
Operating income |
226.5 |
222.1 |
4.4 |
2.0 |
433.9 |
437.0 |
(3.1) |
(0.7) |
||||||||||
Non-operating income (expense) items: |
||||||||||||||||||
Floorplan interest expense |
(19.3) |
(14.2) |
(5.1) |
(38.2) |
(27.4) |
(10.8) |
||||||||||||
Other interest expense |
(28.7) |
(21.6) |
(7.1) |
(57.0) |
(43.0) |
(14.0) |
||||||||||||
Interest income |
0.4 |
- |
0.4 |
0.5 |
0.1 |
0.4 |
||||||||||||
Other income, net |
4.2 |
0.5 |
3.7 |
0.8 |
1.6 |
(0.8) |
||||||||||||
Income from continuing operations before income taxes |
$ |
183.1 |
$ |
186.8 |
$ |
(3.7) |
(2.0) |
$ |
340.0 |
$ |
368.3 |
$ |
(28.3) |
(7.7) |
||||
Retail vehicle unit sales: |
||||||||||||||||||
New |
85,654 |
85,245 |
409 |
0.5 |
164,678 |
163,805 |
873 |
0.5 |
||||||||||
Used |
56,637 |
57,370 |
(733) |
(1.3) |
114,740 |
115,994 |
(1,254) |
(1.1) |
||||||||||
142,291 |
142,615 |
(324) |
(0.2) |
279,418 |
279,799 |
(381) |
(0.1) |
|||||||||||
Revenue per vehicle retailed: |
||||||||||||||||||
New |
$ |
35,864 |
$ |
34,815 |
$ |
1,049 |
3.0 |
$ |
35,658 |
$ |
35,026 |
$ |
632 |
1.8 |
||||
Used |
$ |
19,821 |
$ |
19,332 |
$ |
489 |
2.5 |
$ |
19,544 |
$ |
18,994 |
$ |
550 |
2.9 |
||||
Gross profit per vehicle retailed: |
||||||||||||||||||
New |
$ |
1,901 |
$ |
1,949 |
$ |
(48) |
(2.5) |
$ |
1,895 |
$ |
2,000 |
$ |
(105) |
(5.3) |
||||
Used |
$ |
1,531 |
$ |
1,593 |
$ |
(62) |
(3.9) |
$ |
1,572 |
$ |
1,672 |
$ |
(100) |
(6.0) |
||||
Finance and insurance |
$ |
1,584 |
$ |
1,526 |
$ |
58 |
3.8 |
$ |
1,605 |
$ |
1,520 |
$ |
85 |
5.6 |
||||
Total variable operations(1) |
$ |
3,338 |
$ |
3,332 |
$ |
6 |
0.2 |
$ |
3,367 |
$ |
3,384 |
$ |
(17) |
(0.5) |
||||
Operating Percentages |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||
2016 (%) |
2015 (%) |
2016 (%) |
2015 (%) |
|||||||||||||||
Revenue mix percentages: |
||||||||||||||||||
New vehicle |
56.5 |
56.8 |
55.6 |
56.4 |
||||||||||||||
Used vehicle |
23.1 |
23.3 |
23.7 |
23.7 |
||||||||||||||
Parts and service |
15.3 |
14.9 |
15.7 |
15.0 |
||||||||||||||
Finance and insurance, net |
4.1 |
4.2 |
4.2 |
4.2 |
||||||||||||||
Other |
1.0 |
0.8 |
0.8 |
0.7 |
||||||||||||||
100.0 |
100.0 |
100.0 |
100.0 |
|||||||||||||||
Gross profit mix percentages: |
||||||||||||||||||
New vehicle |
19.3 |
20.3 |
18.7 |
20.2 |
||||||||||||||
Used vehicle |
10.0 |
11.1 |
10.5 |
12.0 |
||||||||||||||
Parts and service |
43.0 |
41.2 |
43.0 |
40.6 |
||||||||||||||
Finance and insurance |
26.8 |
26.6 |
26.9 |
26.3 |
||||||||||||||
Other |
0.9 |
0.8 |
0.9 |
0.9 |
||||||||||||||
100.0 |
100.0 |
100.0 |
100.0 |
|||||||||||||||
Operating items as a percentage of revenue: |
||||||||||||||||||
Gross profit: |
||||||||||||||||||
New vehicle |
5.3 |
5.6 |
5.3 |
5.7 |
||||||||||||||
Used vehicle - retail |
7.7 |
8.2 |
8.0 |
8.8 |
||||||||||||||
Parts and service |
43.3 |
43.4 |
43.3 |
43.2 |
||||||||||||||
Total |
15.5 |
15.7 |
15.8 |
15.9 |
||||||||||||||
Selling, general, and administrative expenses |
10.8 |
10.9 |
11.1 |
11.1 |
||||||||||||||
Operating income |
4.2 |
4.3 |
4.1 |
4.3 |
||||||||||||||
Operating items as a percentage of total gross profit: |
||||||||||||||||||
Selling, general, and administrative expenses |
69.5 |
69.4 |
70.4 |
69.6 |
||||||||||||||
Operating income |
26.9 |
27.1 |
26.0 |
27.0 |
||||||||||||||
(1) |
Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales. |
AUTONATION, INC. |
|||||||||||||||||
UNAUDITED SUPPLEMENTARY DATA |
|||||||||||||||||
($ in millions) |
|||||||||||||||||
Segment Operating Highlights |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2016 |
2015 |
$ Variance |
% Variance |
2016 |
2015 |
$ Variance |
% Variance |
||||||||||
Revenue: |
|||||||||||||||||
Domestic |
$ |
1,995.1 |
$ |
1,764.2 |
$ |
230.9 |
13.1 |
$ |
3,843.3 |
$ |
3,429.9 |
$ |
413.4 |
12.1 |
|||
Import |
1,748.1 |
1,795.0 |
(46.9) |
(2.6) |
3,423.1 |
3,473.7 |
(50.6) |
(1.5) |
|||||||||
Premium luxury |
1,644.7 |
1,633.0 |
11.7 |
0.7 |
3,185.0 |
3,196.2 |
(11.2) |
(0.4) |
|||||||||
Total |
5,387.9 |
5,192.2 |
195.7 |
3.8 |
10,451.4 |
10,099.8 |
351.6 |
3.5 |
|||||||||
Corporate and other |
53.5 |
32.1 |
21.4 |
66.7 |
109.6 |
68.7 |
40.9 |
59.5 |
|||||||||
Total consolidated revenue |
$ |
5,441.4 |
$ |
5,224.3 |
$ |
217.1 |
4.2 |
10,561.0 |
$ |
10,168.5 |
$ |
392.5 |
3.9 |
||||
Segment income*: |
|||||||||||||||||
Domestic |
$ |
85.6 |
$ |
84.9 |
$ |
0.7 |
0.8 |
$ |
163.0 |
$ |
164.2 |
$ |
(1.2) |
(0.7) |
|||
Import |
74.6 |
80.1 |
(5.5) |
(6.9) |
150.7 |
155.1 |
(4.4) |
(2.8) |
|||||||||
Premium luxury |
92.9 |
94.4 |
(1.5) |
(1.6) |
175.9 |
188.5 |
(12.6) |
(6.7) |
|||||||||
Total |
253.1 |
259.4 |
(6.3) |
(2.4) |
489.6 |
507.8 |
(18.2) |
(3.6) |
|||||||||
Corporate and other |
(45.9) |
(51.5) |
5.6 |
(93.9) |
(98.2) |
4.3 |
|||||||||||
Add: Floorplan interest expense |
19.3 |
14.2 |
5.1 |
38.2 |
27.4 |
10.8 |
|||||||||||
Operating income |
$ |
226.5 |
$ |
222.1 |
$ |
4.4 |
2.0 |
$ |
433.9 |
$ |
437.0 |
$ |
(3.1) |
(0.7) |
|||
* Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense. |
|||||||||||||||||
Retail new vehicle unit sales: |
|||||||||||||||||
Domestic |
30,654 |
27,871 |
2,783 |
10.0 |
58,407 |
53,621 |
4,786 |
8.9 |
|||||||||
Import |
38,346 |
40,279 |
(1,933) |
(4.8) |
74,127 |
77,193 |
(3,066) |
(4.0) |
|||||||||
Premium luxury |
16,654 |
17,095 |
(441) |
(2.6) |
32,144 |
32,991 |
(847) |
(2.6) |
|||||||||
85,654 |
85,245 |
409 |
0.5 |
164,678 |
163,805 |
873 |
0.5 |
||||||||||
Brand Mix - New Vehicle Retail Units Sold |
|||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||
2016 (%) |
2015 (%) |
2016 (%) |
2015 (%) |
||||||||||||||
Domestic: |
|||||||||||||||||
Ford, Lincoln |
14.9 |
15.8 |
15.0 |
16.1 |
|||||||||||||
Chevrolet, Buick, Cadillac, GMC |
11.1 |
10.2 |
11.2 |
10.0 |
|||||||||||||
Chrysler, Dodge, Jeep, Ram |
9.8 |
6.7 |
9.3 |
6.6 |
|||||||||||||
Domestic total |
35.8 |
32.7 |
35.5 |
32.7 |
|||||||||||||
Import: |
|||||||||||||||||
Toyota |
17.4 |
19.3 |
17.4 |
19.0 |
|||||||||||||
Honda |
13.1 |
11.3 |
12.6 |
11.1 |
|||||||||||||
Nissan |
7.7 |
9.8 |
8.4 |
9.9 |
|||||||||||||
Other Import |
6.6 |
6.8 |
6.6 |
7.2 |
|||||||||||||
Import total |
44.8 |
47.2 |
45.0 |
47.2 |
|||||||||||||
Premium Luxury: |
|||||||||||||||||
Mercedes-Benz |
8.4 |
8.4 |
8.3 |
8.2 |
|||||||||||||
BMW |
4.1 |
4.5 |
4.2 |
4.7 |
|||||||||||||
Lexus |
2.5 |
2.7 |
2.7 |
2.9 |
|||||||||||||
Audi |
2.3 |
2.1 |
2.2 |
2.0 |
|||||||||||||
Other Premium Luxury (Land Rover, Porsche) |
2.1 |
2.4 |
2.1 |
2.3 |
|||||||||||||
Premium Luxury total |
19.4 |
20.1 |
19.5 |
20.1 |
|||||||||||||
100.0 |
100.0 |
100.0 |
100.0 |
AUTONATION, INC |
||||||||||||||
UNAUDITED SUPPLEMENTARY DATA, Continued |
||||||||||||||
($ in millions) |
||||||||||||||
Capital Expenditures / Stock Repurchases |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||
Capital expenditures (1) |
$ |
61.7 |
$ |
71.2 |
$ |
112.4 |
$ |
134.1 |
||||||
Cash paid for acquisitions, net of cash acquired (2) |
$ |
6.3 |
$ |
45.4 |
$ |
262.9 |
$ |
73.1 |
||||||
Proceeds from exercises of stock options |
$ |
2.6 |
$ |
6.3 |
$ |
3.2 |
$ |
18.8 |
||||||
Stock repurchases: |
||||||||||||||
Aggregate purchase price |
$ |
50.0 |
$ |
50.0 |
$ |
420.6 |
$ |
59.1 |
||||||
Shares repurchased (in millions) |
1.0 |
0.8 |
8.9 |
0.9 |
||||||||||
Floorplan Assistance and Expense |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||
2016 |
2015 |
Variance |
2016 |
2015 |
Variance |
|||||||||
Floorplan assistance earned (included in cost of sales) |
$ |
31.2 |
$ |
29.4 |
$ |
1.8 |
$ |
60.5 |
$ |
56.1 |
$ |
4.4 |
||
New vehicle floorplan interest expense |
(18.0) |
(13.4) |
(4.6) |
(35.9) |
(25.8) |
(10.1) |
||||||||
Net new vehicle inventory carrying benefit |
$ |
13.2 |
$ |
16.0 |
$ |
(2.8) |
$ |
24.6 |
$ |
30.3 |
$ |
(5.7) |
||
Balance Sheet and Other Highlights |
||||||||||||||
June 30, 2016 |
December 31, 2015 |
June 30, 2015 |
||||||||||||
Cash and cash equivalents |
$ |
54.7 |
$ |
74.1 |
$ |
65.3 |
||||||||
Inventory |
$ |
3,661.4 |
$ |
3,612.0 |
$ |
3,230.7 |
||||||||
Total floorplan notes payable |
$ |
3,802.8 |
$ |
3,727.1 |
$ |
3,321.4 |
||||||||
Non-vehicle debt (3) |
$ |
2,708.1 |
$ |
2,356.5 |
$ |
2,124.3 |
||||||||
Equity |
$ |
2,158.2 |
$ |
2,349.3 |
$ |
2,285.3 |
||||||||
New days supply (industry standard of selling days) |
73 days |
68 days |
63 days |
|||||||||||
Used days supply (trailing calendar month days) |
44 days |
43 days |
36 days |
|||||||||||
Key Credit Agreement Covenant Compliance Calculations(4) |
||||||||||||||
Leverage ratio |
2.65x |
|||||||||||||
Covenant |
less than or equal to |
3.75x |
||||||||||||
Capitalization ratio |
63.8% |
|||||||||||||
Covenant |
less than or equal to |
70.0% |
||||||||||||
(1) |
Includes accrued construction in progress and excludes property associated with capital leases entered into during the period. |
|||||||||||||
(2) |
Excludes capital leases and deferred purchase price commitments. |
|||||||||||||
(3) |
Pursuant to an accounting standard update effective January 1, 2016, all debt issuance costs have been reclassified, with the exception of those related to our revolving credit facility, as a direct reduction from the carrying amount of the related debt liability for both current and prior periods. |
|||||||||||||
(4) |
Calculated in accordance with our credit agreement as filed with the SEC. |
AUTONATION, INC. |
||||||||||||||||||
UNAUDITED SAME STORE DATA |
||||||||||||||||||
($ in millions, except per vehicle data) |
||||||||||||||||||
Operating Highlights |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||
2016 |
2015 |
$ Variance |
% Variance |
2016 |
2015 |
$ Variance |
% Variance |
|||||||||||
Revenue: |
||||||||||||||||||
New vehicle |
$ |
2,857.7 |
$ |
2,906.6 |
$ |
(48.9) |
(1.7) |
$ |
5,458.1 |
$ |
5,615.0 |
$ |
(156.9) |
(2.8) |
||||
Retail used vehicle |
1,042.3 |
1,080.1 |
(37.8) |
(3.5) |
2,073.3 |
2,145.5 |
(72.2) |
(3.4) |
||||||||||
Wholesale |
126.5 |
105.3 |
21.2 |
20.1 |
243.0 |
202.0 |
41.0 |
20.3 |
||||||||||
Used vehicle |
1,168.8 |
1,185.4 |
(16.6) |
(1.4) |
2,316.3 |
2,347.5 |
(31.2) |
(1.3) |
||||||||||
Finance and insurance, net |
211.0 |
213.1 |
(2.1) |
(1.0) |
420.4 |
416.2 |
4.2 |
1.0 |
||||||||||
Total variable operations |
4,237.5 |
4,305.1 |
(67.6) |
(1.6) |
8,194.8 |
8,378.7 |
(183.9) |
(2.2) |
||||||||||
Parts and service |
773.3 |
756.8 |
16.5 |
2.2 |
1,530.6 |
1,479.9 |
50.7 |
3.4 |
||||||||||
Other |
50.0 |
44.5 |
5.5 |
84.0 |
74.9 |
9.1 |
||||||||||||
Total revenue |
$ |
5,060.8 |
$ |
5,106.4 |
$ |
(45.6) |
(0.9) |
$ |
9,809.4 |
$ |
9,933.5 |
$ |
(124.1) |
(1.2) |
||||
Gross profit: |
||||||||||||||||||
New vehicle |
$ |
152.7 |
$ |
163.5 |
$ |
(10.8) |
(6.6) |
$ |
292.3 |
$ |
322.2 |
$ |
(29.9) |
(9.3) |
||||
Retail used vehicle |
80.9 |
94.4 |
(13.5) |
(14.3) |
168.1 |
190.4 |
(22.3) |
(11.7) |
||||||||||
Wholesale |
(2.3) |
(5.2) |
2.9 |
(4.8) |
- |
(4.8) |
||||||||||||
Used vehicle |
78.6 |
89.2 |
(10.6) |
(11.9) |
163.3 |
190.4 |
(27.1) |
(14.2) |
||||||||||
Finance and insurance |
211.0 |
213.1 |
(2.1) |
(1.0) |
420.4 |
416.2 |
4.2 |
1.0 |
||||||||||
Total variable operations |
442.3 |
465.8 |
(23.5) |
(5.0) |
876.0 |
928.8 |
(52.8) |
(5.7) |
||||||||||
Parts and service |
337.0 |
327.9 |
9.1 |
2.8 |
665.2 |
639.1 |
26.1 |
4.1 |
||||||||||
Other |
7.5 |
6.7 |
0.8 |
14.5 |
13.9 |
0.6 |
||||||||||||
Total gross profit |
$ |
786.8 |
$ |
800.4 |
$ |
(13.6) |
(1.7) |
$ |
1,555.7 |
$ |
1,581.8 |
$ |
(26.1) |
(1.7) |
||||
Retail vehicle unit sales: |
||||||||||||||||||
New |
79,420 |
83,178 |
(3,758) |
(4.5) |
152,617 |
159,659 |
(7,042) |
(4.4) |
||||||||||
Used |
52,275 |
55,599 |
(3,324) |
(6.0) |
105,463 |
112,377 |
(6,914) |
(6.2) |
||||||||||
131,695 |
138,777 |
(7,082) |
(5.1) |
258,080 |
272,036 |
(13,956) |
(5.1) |
|||||||||||
Revenue per vehicle retailed: |
||||||||||||||||||
New |
$ |
35,982 |
$ |
34,944 |
$ |
1,038 |
3.0 |
$ |
35,763 |
$ |
35,169 |
$ |
594 |
1.7 |
||||
Used |
$ |
19,939 |
$ |
19,427 |
$ |
512 |
2.6 |
$ |
19,659 |
$ |
19,092 |
$ |
567 |
3.0 |
||||
Gross profit per vehicle retailed: |
||||||||||||||||||
New |
$ |
1,923 |
$ |
1,966 |
$ |
(43) |
(2.2) |
$ |
1,915 |
$ |
2,018 |
$ |
(103) |
(5.1) |
||||
Used |
$ |
1,548 |
$ |
1,698 |
$ |
(150) |
(8.8) |
$ |
1,594 |
$ |
1,694 |
$ |
(100) |
(5.9) |
||||
Finance and insurance |
$ |
1,602 |
$ |
1,536 |
$ |
66 |
4.3 |
$ |
1,629 |
$ |
1,530 |
$ |
99 |
6.5 |
||||
Total variable operations(1) |
$ |
3,376 |
$ |
3,394 |
$ |
(18) |
(0.5) |
$ |
3,413 |
$ |
3,414 |
$ |
(1) |
- |
||||
Operating Percentages |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||
2016 (%) |
2015 (%) |
2016 (%) |
2015 (%) |
|||||||||||||||
Revenue mix percentages: |
||||||||||||||||||
New vehicle |
56.5 |
56.9 |
55.6 |
56.5 |
||||||||||||||
Used vehicle |
23.1 |
23.2 |
23.6 |
23.6 |
||||||||||||||
Parts and service |
15.3 |
14.8 |
15.6 |
14.9 |
||||||||||||||
Finance and insurance, net |
4.2 |
4.2 |
4.3 |
4.2 |
||||||||||||||
Other |
0.9 |
0.9 |
0.9 |
0.8 |
||||||||||||||
100.0 |
100.0 |
100.0 |
100.0 |
|||||||||||||||
Gross profit mix percentages: |
||||||||||||||||||
New vehicle |
19.4 |
20.4 |
18.8 |
20.4 |
||||||||||||||
Used vehicle |
10.0 |
11.1 |
10.5 |
12.0 |
||||||||||||||
Parts and service |
42.8 |
41.0 |
42.8 |
40.4 |
||||||||||||||
Finance and insurance |
26.8 |
26.6 |
27.0 |
26.3 |
||||||||||||||
Other |
1.0 |
0.9 |
0.9 |
0.9 |
||||||||||||||
100.0 |
100.0 |
100.0 |
100.0 |
|||||||||||||||
Operating items as a percentage of revenue: |
||||||||||||||||||
Gross profit: |
||||||||||||||||||
New vehicle |
5.3 |
5.6 |
5.4 |
5.7 |
||||||||||||||
Used vehicle - retail |
7.8 |
8.7 |
8.1 |
8.9 |
||||||||||||||
Parts and service |
43.6 |
43.3 |
43.5 |
43.2 |
||||||||||||||
Total |
15.5 |
15.7 |
15.9 |
15.9 |
||||||||||||||
(1) |
Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales. |