Exxon Mobil Corporation Announces Estimated Second Quarter 2010 Results
IRVING, Texas--Exxon Mobil Corporation :
“We continued our focus on investing for the future with capital and exploration spending of $13.4 billion year to date, up 9% from the first half of last year.”
 |  |  |  |  |  | |||||||||
Second Quarter | First Half | |||||||||||||
2010 | 2009 | Â | % | 2010 | 2009 | Â | % | |||||||
Earnings Excluding Special Items 1 |
||||||||||||||
$ Millions | 7,560 | 4,090 | 85 | 13,860 | 8,640 | 60 | ||||||||
$ Per Common Share | ||||||||||||||
Assuming Dilution | 1.60 | 0.84 | 90 | 2.93 | 1.76 | 66 | ||||||||
 | ||||||||||||||
Special Items |
||||||||||||||
$ Millions | 0 | (140 | ) | 0 | (140 | ) | ||||||||
 | ||||||||||||||
Earnings |
||||||||||||||
$ Millions | 7,560 | 3,950 | 91 | 13,860 | 8,500 | 63 | ||||||||
$ Per Common Share | ||||||||||||||
Assuming Dilution | 1.60 | 0.81 | 98 | 2.93 | 1.73 | 69 | ||||||||
 | ||||||||||||||
Capital and Exploration | ||||||||||||||
Expenditures - $ Millions | 6,519 | 6,562 | -1 | 13,396 | 12,336 | 9 | ||||||||
 | ||||||||||||||
1 See Reference to Earnings |
EXXONMOBIL'S CHAIRMAN REX W. TILLERSON COMMENTED:
“ExxonMobil’s focus on operational excellence continues to deliver strong results. Second quarter earnings, excluding special items, of $7.6 billion, were up 85% from second quarter of last year reflecting higher crude oil realizations, improved downstream margins, and strong chemical results. First half earnings, excluding special items, of $13.9 billion increased by 60% over the first half of 2009.
“Oil-equivalent production increased by 8% over the second quarter of 2009 driven by contributions from our world-class assets in Qatar.
“We continued our focus on investing for the future with capital and exploration spending of $13.4 billion year to date, up 9% from the first half of last year.
“Over $3 billion was returned to shareholders in the second quarter through dividends and share purchases to reduce shares outstanding.
“The Corporation's second quarter 2010 earnings and production volumes included de minimis amounts for the period from June 25 to June 30 resulting from the merger with XTO Energy Inc. which closed on June 25, 2010.�??
SECOND QUARTER HIGHLIGHTS
- Earnings excluding special items were $7,560 million, an increase of 85% or $3,470Â million from the second quarter of 2009.
- Earnings per share excluding special items were $1.60, an increase of 90%.
- Earnings were up 91% from the second quarter of 2009 which included a special charge of $140 million for interest related to the Valdez punitive damages award. Earnings for the second quarter of 2010 did not include any special items.
- Capital and exploration expenditures were $6.5Â billion, down 1% from the second quarter of 2009.
- Oil-equivalent production increased 8% from the second quarter of 2009. Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, production was up about 10%.
- Cash flow from operations and asset sales was $9.6Â billion, including asset sales of $0.5 billion.
- Share purchases to reduce shares outstanding were over $1 billion.
- Dividends per share of $0.44 increased by 5% compared to the second quarter of 2009.
- The merger with XTO Energy, a leading U.S. unconventional natural gas and oil producer, was completed on June 25, 2010, making ExxonMobil the largest U.S. natural gas producer. Through this transaction ExxonMobil has acquired a resource base in excess of 45 trillion cubic feet equivalent at a cost of under $1 per kcf equivalent.
- ExxonMobil and Synthetic Genomics Inc. (SGI) announced the opening of a greenhouse facility enabling the next step of research and testing in our algae biofuels program. SGI and ExxonMobil researchers are using the facility to test whether large-scale quantities of affordable fuel can be produced from algae.
Second Quarter 2010 vs. Second Quarter 2009
Upstream earnings were $5,336Â million, up $1,524 million from the second quarter of 2009. Higher crude oil and natural gas realizations drove the improvement and increased earnings by $1.6 billion.
On an oil-equivalent basis, production increased 8% from the second quarter of 2009. Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, production was up about 10%.
Liquids production totaled 2,325Â kbd (thousands of barrels per day), down 21 kbd from the second quarter of 2009. Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, liquids production was up 1%, as increased production from projects in Qatar and Kazakhstan more than offset net field decline.
Second quarter natural gas production was 10,025Â mcfd (millions of cubic feet per day), up 1,984 mcfd from 2009, driven by project ramp-ups in Qatar and higher demand in Europe, partly offset by net field decline.
Earnings from U.S. Upstream operations were $865Â million, $52Â million higher than the second quarter of 2009. Non-U.S. Upstream earnings were $4,471 million, up $1,472Â million from last year.
Downstream earnings of $1,220Â million were up $708Â million from the second quarter of 2009. Higher industry refining and marketing margins increased earnings by $780Â million. Volumes and product mix effects increased earnings by $170 million while other factors, mainly unfavorable foreign exchange impacts, decreased earnings by $240 million. Petroleum product sales of 6,241Â kbd were 246Â kbd lower than last year's second quarter, mainly reflecting lower demand.
Earnings from the U.S. Downstream were $440Â million, up $455Â million from the second quarter of 2009. Non-U.S. Downstream earnings of $780Â million were $253Â million higher than last year.
Chemical earnings of $1,368Â million were $1,001Â million higher than the second quarter of 2009. Stronger margins improved earnings by $840 million and higher sales volumes increased earnings by $120 million. Second quarter prime product sales of 6,496Â kt (thousands of metric tons) were 229Â kt higher than the prior year primarily due to improved global demand.
Corporate and financing expenses excluding special items were $364Â million, down $237Â million due mainly to favorable tax items.
During the second quarter of 2010, Exxon Mobil Corporation purchased 24 million shares of its common stock for the treasury at a gross cost of $1.6 billion. These purchases included over $1Â billion to reduce the number of shares outstanding, with the balance used to offset shares issued in conjunction with the company's benefit plans and programs. As a result of regulatory requirements, no open market purchases of shares were made during the proxy solicitation period for the XTO transaction. Including 416 million shares issued in connection with the XTO merger, shares outstanding increased from 4,698 million at the end of the first quarter to 5,092 million at the end of the second quarter. Share purchases to reduce shares outstanding are currently anticipated to equal $3 billion in the third quarter of 2010. Purchases may be made in both the open market and through negotiated transactions, and may be increased, decreased or discontinued at any time without prior notice.
First Half 2010 vs. First Half 2009
Earnings of $13,860Â million ($2.93 per share) increased $5,360 million from 2009. Excluding special items, earnings for the first half of 2010 increased $5,220 million from 2009.
FIRST HALF HIGHLIGHTS
- Earnings excluding special items were $13,860Â million, up 60%.
- Earnings per share excluding special items increased 66% to $2.93.
- Earnings were up 63% from 2009. Earnings for 2009 included a special charge of $140Â million for interest related to the Valdez punitive damages award. Earnings for the first half of 2010 did not include any special items.
- Oil equivalent production was up 6% from 2009. Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, production was up 8%.
- Cash flow from operations and asset sales was $23.1Â billion, including $0.9Â billion from asset sales.
- The Corporation distributed over $7Â billion to shareholders in the first half of 2010 through dividends and share purchases to reduce shares outstanding.
- Capital and exploration expenditures were $13.4Â billion, up 9% versus 2009.
Upstream earnings were $11,150Â million, up $3,835 million from 2009. Higher net realizations increased earnings approximately $4Â billion. The favorable impact of higher volumes of $0.4 billion was partially offset by higher operating costs of $0.3 billion.
On an oil-equivalent basis, production was up 6% compared to the same period in 2009. Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, production was up 8%.
Liquids production of 2,370Â kbd decreased 41 kbd compared with 2009. Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, liquids production was flat with 2009, as new volumes from project ramp-ups in Qatar and Kazakhstan were offset by net field decline.
Natural gas production of 10,852Â mcfd increased 1,744Â mcfd from 2009, driven by higher volumes from Qatar projects and higher demand in Europe.
Earnings from U.S. Upstream operations for 2010 were $1,956Â million, an increase of $783Â million. Earnings outside the U.S. were $9,194Â million, up $3,052Â million.
Downstream earnings of $1,257Â million were $388Â million lower than 2009. Lower refining margins decreased earnings by $0.5 billion. Unfavorable forex impacts of $0.4 billion were offset by improved marketing margins, and favorable sales volume mix and refining operations effects. Petroleum product sales of 6,193Â kbd decreased 268Â kbd, mainly reflecting lower demand.
U.S. Downstream earnings were $380Â million, up $43Â million from 2009. Non-U.S. Downstream earnings were $877Â million, $431Â million lower than last year.
Chemical earnings of $2,617Â million increased $1,900Â million from 2009. Stronger margins increased earnings by approximately $1.4 billion while higher volumes increased earnings about $0.3 billion. Prime product sales of 12,984Â kt were up 1,190Â kt from 2009.
Corporate and financing expenses excluding special items were $1,164Â million, up $127 million from 2009 mainly due to a tax charge related to the U.S. health care legislation during the first half of 2010.
Gross share purchases through the first half of 2010 were $4.1 billion, reducing shares outstanding by 61 million shares, excluding the impact of the XTO transaction.
Estimates of key financial and operating data follow.
ExxonMobil will discuss financial and operating results and other matters on a webcast at 10 a.m. Central time on July 29, 2010. To listen to the event live or in archive, go to our website at exxonmobil.com.
Cautionary statement
Statements in this release relating to future plans, projections, events or conditions are forward-looking statements. Actual results, including benefits resulting from the XTO transaction; project plans, costs, timing, and capacities; capital and exploration expenditures; and share purchase levels, could differ materially due to factors including: our ability to integrate the businesses of XTO and ExxonMobil effectively; changes in long-term oil or gas prices or other market or economic conditions affecting the oil and gas industry; unforeseen technical difficulties; political events or disturbances; reservoir performance; the outcome of commercial negotiations; wars and acts of terrorism or sabotage; changes in technical or operating conditions; and other factors discussed under the heading "Factors Affecting Future Results" in the “investors�?? section of our website and in Item 1A of ExxonMobil's 2009 Form 10-K. We assume no duty to update these statements as of any future date. References to quantities of oil or natural gas may include amounts that we believe will ultimately be produced, but that are not yet classified as “proved reserves�?? under SEC definitions.
Frequently used terms
Consistent with previous practice, this press release includes both earnings excluding special items and earnings per share excluding special items. Both are non-GAAP financial measures and are included to help facilitate comparisons of base business performance across periods. Reconciliation to net income attributable to ExxonMobil is shown in Attachment II. The release also includes cash flow from operations and asset sales. Because of the regular nature of our asset management and divestment program, we believe it is useful for investors to consider sales proceeds together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. A reconciliation to net cash provided by operating activities is shown in Attachment II. Further information on ExxonMobil's frequently used financial and operating measures and other terms is contained under the heading "Frequently Used Terms" available through the “investors�?? section of our website at exxonmobil.com.
Reference to Earnings
References to total corporate earnings mean net income attributable to ExxonMobil (U.S. GAAP) from the income statement. Unless otherwise indicated, references to earnings, special items, earnings excluding special items, Upstream, Downstream, Chemical and Corporate and Financing segment earnings, and earnings per share are ExxonMobil's share after excluding amounts attributable to noncontrolling interests.
Attachment I | |||||||||
 | |||||||||
 | |||||||||
EXXON MOBIL CORPORATION | |||||||||
SECOND QUARTER 2010 |
|||||||||
(millions of dollars, unless noted) | |||||||||
 | Second Quarter |  | First Half | ||||||
2010 | Â | 2009 | Â | 2010 | Â | 2009 | |||
Earnings / Earnings Per Share | |||||||||
 | |||||||||
Total revenues and other income | 92,486 | 74,457 | 182,737 | 138,485 | |||||
Total costs and other deductions | 79,780 | 66,940 | 157,963 | 123,118 | |||||
Income before income taxes | 12,706 | 7,517 | 24,774 | 15,367 | |||||
Income taxes | 4,960 | 3,571 | 10,453 | 6,719 | |||||
Net income including noncontrolling interests | 7,746 | 3,946 | 14,321 | 8,648 | |||||
Net income attributable to noncontrolling interests | 186 | (4 | ) | 461 | 148 | ||||
Net income attributable to ExxonMobil (U.S. GAAP) | 7,560 | 3,950 | 13,860 | 8,500 | |||||
 | |||||||||
Earnings per common share (dollars) | 1.61 | 0.82 | 2.94 | 1.74 | |||||
 | |||||||||
Earnings per common share | |||||||||
- assuming dilution (dollars) | 1.60 | 0.81 | 2.93 | 1.73 | |||||
 | |||||||||
Other Financial Data | |||||||||
 | |||||||||
Dividends on common stock | |||||||||
Total | 2,066 | 2,039 | 4,052 | 4,020 | |||||
Per common share (dollars) | 0.44 | 0.42 | 0.86 | 0.82 | |||||
 | |||||||||
Millions of common shares outstanding | |||||||||
At June 30 | 5,092 | 4,806 | |||||||
Average - assuming dilution | 4,729 | 4,871 | 4,733 | 4,916 | |||||
 | |||||||||
ExxonMobil share of equity at June 30 | 140,172 | 106,592 | |||||||
ExxonMobil share of capital employed at June 30 | 164,318 | 119,645 | |||||||
 | |||||||||
Income taxes | 4,960 | 3,571 | 10,453 | 6,719 | |||||
Sales-based taxes | 6,946 | 6,216 | 13,761 | 12,122 | |||||
All other taxes | 9,244 | 9,124 | 18,593 | 17,713 | |||||
Total taxes | 21,150 | 18,911 | 42,807 | 36,554 | |||||
 | |||||||||
ExxonMobil share of income taxes of | |||||||||
equity companies | 834 | 413 | 1,810 | 1,101 |
 | ||||||||||||
Attachment II | ||||||||||||
 | ||||||||||||
EXXON MOBIL CORPORATION | ||||||||||||
SECOND QUARTER 2010 |
||||||||||||
(millions of dollars) | ||||||||||||
Second Quarter | Â | First Half | ||||||||||
2010 | Â | Â | 2009 | Â | 2010 | Â | Â | 2009 | Â | |||
Earnings (U.S. GAAP) | ||||||||||||
Upstream | ||||||||||||
United States | 865 | 813 | 1,956 | 1,173 | ||||||||
Non-U.S. | 4,471 | 2,999 | 9,194 | 6,142 | ||||||||
Downstream | ||||||||||||
United States | 440 | (15 | ) | 380 | 337 | |||||||
Non-U.S. | 780 | 527 | 877 | 1,308 | ||||||||
Chemical | ||||||||||||
United States | 685 | 79 | 1,224 | 162 | ||||||||
Non-U.S. | 683 | 288 | 1,393 | 555 | ||||||||
Corporate and financing | (364 | ) | (741 | ) | (1,164 | ) | (1,177 | ) | ||||
Net income attributable to ExxonMobil | 7,560 | 3,950 | 13,860 | 8,500 | ||||||||
Special Items | ||||||||||||
Upstream | ||||||||||||
United States | 0 | 0 | 0 | 0 | ||||||||
Non-U.S. | 0 | 0 | 0 | 0 | ||||||||
Downstream | ||||||||||||
United States | 0 | 0 | 0 | 0 | ||||||||
Non-U.S. | 0 | 0 | 0 | 0 | ||||||||
Chemical | ||||||||||||
United States | 0 | 0 | 0 | 0 | ||||||||
Non-U.S. | 0 | 0 | 0 | 0 | ||||||||
Corporate and financing | 0 | (140 | ) | 0 | (140 | ) | ||||||
Corporate total | 0 | (140 | ) | 0 | (140 | ) | ||||||
Earnings Excluding Special Items | ||||||||||||
Upstream | ||||||||||||
United States | 865 | 813 | 1,956 | 1,173 | ||||||||
Non-U.S. | 4,471 | 2,999 | 9,194 | 6,142 | ||||||||
Downstream | ||||||||||||
United States | 440 | (15 | ) | 380 | 337 | |||||||
Non-U.S. | 780 | 527 | 877 | 1,308 | ||||||||
Chemical | ||||||||||||
United States | 685 | 79 | 1,224 | 162 | ||||||||
Non-U.S. | 683 | 288 | 1,393 | 555 | ||||||||
Corporate and financing | (364 | ) | (601 | ) | (1,164 | ) | (1,037 | ) | ||||
Corporate total | Â | 7,560 | Â | Â | 4,090 | Â | Â | 13,860 | Â | Â | 8,640 | Â |
Cash flow from operations and asset sales (billions of dollars) | ||||||||||||
Net cash provided by operating activities (U.S. GAAP) |
9.1 | 2.2 | 22.2 | 11.1 | ||||||||
Sales of subsidiaries, investments and property, plant and equipment | 0.5 | 0.8 | 0.9 | 0.9 | ||||||||
Cash flow from operations and asset sales | Â | 9.6 | Â | Â | 3.0 | Â | Â | 23.1 | Â | Â | 12.0 | Â |
 | ||||||||
Attachment III | ||||||||
 | ||||||||
 |  |  |  | |||||
EXXON MOBIL CORPORATION | ||||||||
SECOND QUARTER 2010 |
||||||||
 | ||||||||
Second Quarter | First Half | |||||||
2010 | 2009 | 2010 | 2009 | |||||
Net production of crude oil | ||||||||
and natural gas liquids, | ||||||||
thousands of barrels daily (kbd) | ||||||||
United States | 357 | 380 | 373 | 389 | ||||
Canada/South America | 267 | 242 | 266 | 274 | ||||
Europe | 348 | 383 | 356 | 397 | ||||
Africa | 599 | 702 | 632 | 709 | ||||
Asia Pacific/Middle East | 573 | 462 | 557 | 464 | ||||
Russia/Caspian | 181 | 177 | 186 | 178 | ||||
Worldwide | 2,325 | 2,346 | 2,370 | 2,411 | ||||
 | ||||||||
Natural gas production available for sale, | ||||||||
millions of cubic feet daily (mcfd) | ||||||||
United States | 1,412 | 1,267 | 1,374 | 1,255 | ||||
Canada/South America | 594 | 649 | 580 | 643 | ||||
Europe | 3,268 | 2,869 | 4,198 | 3,909 | ||||
Africa | 20 | 23 | 16 | 24 | ||||
Asia Pacific/Middle East | 4,552 | 3,107 | 4,495 | 3,137 | ||||
Russia/Caspian | 179 | 126 | 189 | 140 | ||||
Worldwide | 10,025 | 8,041 | 10,852 | 9,108 | ||||
 | ||||||||
Oil-equivalent production (koebd) 1 | 3,996 | 3,686 | 4,179 | 3,929 | ||||
 | ||||||||
 | ||||||||
 | ||||||||
 | ||||||||
1 Gas converted to oil-equivalent at 6 million cubic feet = 1 thousand barrels |
 | ||||||||
Attachment IV | ||||||||
 | ||||||||
 |  |  |  | |||||
EXXON MOBIL CORPORATION | ||||||||
SECOND QUARTER 2010 |
||||||||
 | ||||||||
Second Quarter | First Half | |||||||
2010 | 2009 | 2010 | 2009 | |||||
Refinery throughput (kbd) | ||||||||
United States | 1,807 | 1,765 | 1,764 | 1,785 | ||||
Canada | 418 | 365 | 428 | 412 | ||||
Europe | 1,570 | 1,560 | 1,550 | 1,539 | ||||
Asia Pacific | 1,143 | 1,306 | 1,192 | 1,306 | ||||
Other | 254 | 294 | 240 | 293 | ||||
Worldwide | 5,192 | 5,290 | 5,174 | 5,335 | ||||
 | ||||||||
Petroleum product sales (kbd) | ||||||||
United States | 2,521 | 2,538 | 2,452 | 2,557 | ||||
Canada | 435 | 403 | 433 | 410 | ||||
Europe | 1,612 | 1,671 | 1,610 | 1,619 | ||||
Asia Pacific | 1,183 | 1,346 | 1,204 | 1,345 | ||||
Other | 490 | 529 | 494 | 530 | ||||
Worldwide | 6,241 | 6,487 | 6,193 | 6,461 | ||||
 | ||||||||
Gasolines, naphthas | 2,565 | 2,617 | 2,550 | 2,537 | ||||
Heating oils, kerosene, diesel | 1,887 | 1,991 | 1,874 | 2,089 | ||||
Aviation fuels | 455 | 544 | 453 | 535 | ||||
Heavy fuels | 581 | 567 | 605 | 581 | ||||
Specialty products | 753 | 768 | 711 | 719 | ||||
Worldwide | 6,241 | 6,487 | 6,193 | 6,461 | ||||
 | ||||||||
Chemical prime product sales, | ||||||||
thousands of metric tons (kt) | ||||||||
United States | 2,449 | 2,519 | 4,973 | 4,562 | ||||
Non-U.S. | 4,047 | 3,748 | 8,011 | 7,232 | ||||
Worldwide | 6,496 | 6,267 | 12,984 | 11,794 |
 | |||||||||
Attachment V | |||||||||
 |  | ||||||||
 |  |  |  | ||||||
EXXON MOBIL CORPORATION | |||||||||
SECOND QUARTER 2010 |
|||||||||
(millions of dollars) | |||||||||
 | |||||||||
Second Quarter | First Half | ||||||||
2010 | 2009 | 2010 | 2009 | ||||||
Capital and Exploration Expenditures | |||||||||
Upstream | |||||||||
United States | 772 | 941 | 1,544 | 1,744 | |||||
Non-U.S. | 4,570 | 3,964 | 9,344 | 7,527 | |||||
Total | 5,342 | 4,905 | 10,888 | 9,271 | |||||
Downstream | |||||||||
United States | 264 | 407 | 611 | 760 | |||||
Non-U.S. | 320 | 410 | 647 | 703 | |||||
Total | 584 | 817 | 1,258 | 1,463 | |||||
Chemical | |||||||||
United States | 66 | 94 | 134 | 171 | |||||
Non-U.S. | 492 | 736 | 1,038 | 1,417 | |||||
Total | 558 | 830 | 1,172 | 1,588 | |||||
 | |||||||||
Other | 35 | 10 | 78 | 14 | |||||
 | |||||||||
Worldwide | 6,519 | 6,562 | 13,396 | 12,336 | |||||
 | |||||||||
 | |||||||||
Exploration expenses charged to income | |||||||||
included above | |||||||||
Consolidated affiliates | |||||||||
United States | 45 | 53 | 100 | 95 | |||||
Non-U.S. | 361 | 437 | 991 | 744 | |||||
Equity companies - ExxonMobil share | |||||||||
United States | 1 | 0 | 2 | 0 | |||||
Non-U.S. | 8 | 1 | 11 | 2 | |||||
Worldwide | 415 | 491 | 1,104 | 841 |
 | ||||
Attachment VI | ||||
 | ||||
 |  | |||
EXXON MOBIL CORPORATION | ||||
EARNINGS |
||||
 | ||||
 | ||||
$ Millions | $ Per Common Share 1,2 | |||
 | ||||
2006 |
||||
First Quarter | 8,400 | 1.38 | ||
Second Quarter | 10,360 | 1.72 | ||
Third Quarter | 10,490 | 1.77 | ||
Fourth Quarter | 10,250 | 1.77 | ||
Year | 39,500 | 6.64 | ||
 | ||||
2007 |
||||
First Quarter | 9,280 | 1.63 | ||
Second Quarter | 10,260 | 1.83 | ||
Third Quarter | 9,410 | 1.71 | ||
Fourth Quarter | 11,660 | 2.14 | ||
Year | 40,610 | 7.31 | ||
 | ||||
2008 |
||||
First Quarter | 10,890 | 2.03 | ||
Second Quarter | 11,680 | 2.24 | ||
Third Quarter | 14,830 | 2.86 | ||
Fourth Quarter | 7,820 | 1.55 | ||
Year | 45,220 | 8.70 | ||
 | ||||
2009 |
||||
First Quarter | 4,550 | 0.92 | ||
Second Quarter | 3,950 | 0.82 | ||
Third Quarter | 4,730 | 0.98 | ||
Fourth Quarter | 6,050 | 1.27 | ||
Year |
19,280 |
3.99 | ||
 |
||||
2010 |
||||
First Quarter | 6,300 | 1.33 | ||
Second Quarter | 7,560 | 1.61 | ||
 | ||||
 | ||||
1 Computed using the average number of shares
outstanding during each period. |
||||
2 For periods prior to 2009, earnings per share
(EPS)
numbers have been adjusted retrospectively |