The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Cooper Tire & Rubber Company Reports Improved Fourth Quarter Results

FINDLAY, Ohio, March 2 -- --  Net income (attributable to Cooper Tire) of $39 million, or 63 cents
      per share
  --  28 percent increase in unit sales
  --  Net sales increase of 22 percent
  --  Cash and cash equivalents of $427 million

Cooper Tire & Rubber Company today reported net income of $39 million for the quarter ended Dec. 31, 2009, a $183 million improvement from the same period in 2008. Net sales were $773 million, an increase of $137 million, or 22 percent, from the prior year. Operating profit was $60 million for the quarter, a $224 million improvement from a loss of $164 million in 2008. The Company reported net income of 63 cents per share during the quarter on a diluted basis. These results included income of $6 million from discontinued operations during the quarter.

Results during the quarter included restructuring charges of $12 million, primarily related to the closure of the Albany, Ga., facility, a decrease of $64 million from the fourth quarter of 2008. During the prior year same quarter, the Company also had a $31 million non-recurring pretax charge for impairment of goodwill in the International segment. Excluding these charges, operating profit in the fourth quarter of 2009 improved by $129 million from the same quarter in 2008.

Stronger results for the quarter when compared to the prior year were driven by lower raw material costs, improved volumes and increased utilization of manufacturing capacity. These positive impacts were partially offset by unfavorable price and mix.

For the year 2009, Cooper generated net sales of $2.8 billion, down 4 percent from 2008. Net income was $52 million for the year - a significant improvement from a net loss of $219 million in 2008. The Company ended the year with $427 million in cash and cash equivalents, reflecting strong cash flows from operations and prudently managed resources. A payment of $97 million was made to retire maturing parent Company debt during the fourth quarter of 2009.

North American Tire Operations

North American Tire Operations sales were $566 million during the fourth quarter, up from 2008 net sales of $511 million. Increased volumes were offset by unfavorable price and mix. Total light vehicle tire shipments for Cooper's North America segment in the United States increased by 22 percent, outpacing the total industry shipment increase of 7 percent reported by the Rubber Manufacturers Association. This improvement occurred across all product segments as the Company was able to increase market share in the replacement market.

Operating profit of $39 million for the fourth quarter rose by $148 million when compared with the same period in 2008. Excluding restructuring charges, which dropped by $64 million, the improvement from the prior year was $84 million. Raw material cost improvements during the quarter positively affected results by $74 million. Higher volumes improved results by $29 million. Manufacturing operations improved by $21 million, primarily as a result of better capacity utilization. The segment's operating results also benefited by approximately $15 million from the sale of units that were valued at lower historical costs, in accordance with the use of LIFO cost-flow methodology, as the Company liquidated inventory levels to meet surging demand. Partially offsetting these impacts were net unfavorable price and mix changes of $36 million. Higher other costs, including those related to incentive and administrative costs, were $19 million larger than the prior year.

For the 12 months ended December 2009, the segment generated operating profit before restructuring of $160 million, or 8 percent, on sales of $2 billion.

International Tire Operations

The Company's International Tire Operations reported $274 million in sales, a substantial increase of $98 million, or 56 percent, compared with the prior year same quarter. This was the result of increased volume offset slightly by negative price and mix. Asian operations increased sales volumes by 92 percent, while European operations reported increased unit sales of 6 percent.

The segment's operating profit increased $77 million, to $26 million for the fourth quarter. Excluding the non-recurrence of a $31 million write-off of goodwill that occurred in 2008, results improved by $46 million. This change, when compared to the fourth quarter of 2008, resulted partly from a $34 million improvement in raw material costs. Improved volumes contributed $12 million. The segment's better utilization and focus on reducing waste was a positive of $6 million. The segment also benefited approximately $9 million from favorable currency rates and other costs when compared with the prior year. These positives were partially offset by negative price and mix impacts of $15 million.

International sales for the total year were $994 million, generating operating profit of $73 million, or 7 percent of net sales.

Management Commentary and Outlook

Roy Armes, Chief Executive Officer, commented, "During the fourth quarter, we were encouraged by the stronger demand in many markets for our tires. This improvement allowed the progress we have made to be more visible on the bottom line. In recent years, we have focused on strengthening the foundation of our Company in order to leverage opportunities as they emerge and better face challenges as they arise. We are staying the course with our strategic direction of improving our global cost structure, profitably increasing the top line, and enhancing organizational capabilities.

"The tire industry and the global environment continue to be fluid. Successful implementation of the three imperatives detailed in our Strategic Plan and improvement in market or industry conditions can drive improved operating results. We recognize these results may also be subjected to uncontrollable factors that impact the replacement tire industry. Our focus remains on prudent management of our critical resources to drive shareholder value. With recent trends in mind, our outlook remains cautiously optimistic. The successes we achieve, combined with improved global industry conditions, can result in an even stronger Company with a more consistent level of profitability."

Cooper's management team will discuss the financial and operating results for the quarter in a conference call today at 11 a.m. Eastern time. Interested parties may access the audio portion of that conference call on the investor relations page of the Company's Web site at www.coopertire.com.

About Cooper Tire & Rubber Company

Cooper Tire & Rubber Company is a global company that specializes in the design, manufacture, marketing and sales of passenger car, light truck, medium truck tires and subsidiaries that specialize in motorcycle and racing tires. With headquarters in Findlay, Ohio, Cooper Tire has manufacturing, sales, distribution, technical and design facilities within its family of companies located in 10 countries around the world. For more information, visit Cooper Tire's Web site at www.coopertire.com.

Forward-Looking Statements

This report contains what the Company believes are "forward-looking statements," as that term is defined under the Private Securities Litigation Reform Act of 1995, regarding projections, expectations or matters that the Company anticipates may happen with respect to the future performance of the industries in which the Company operates, the economies of the United States and other countries, or the performance of the Company itself, which involve uncertainty and risk.

Such "forward-looking statements" are generally, though not always, preceded by words such as "anticipates," "expects," "believes," "projects," "intends," "plans," "estimates," and similar terms that connote a view to the future and are not merely recitations of historical fact. Such statements are made solely on the basis of the Company's current views and perceptions of future events, and there can be no assurance that such statements will prove to be true.

It is possible that actual results may differ materially from those projections or expectations due to a variety of factors, including but not limited to:

  --  changes in economic and business conditions in the world;
  --  the failure to achieve expected sales levels;
  --  consolidation among the Company's competitors and customers;
  --  technology advancements;
  --  the failure of the Company's suppliers to timely deliver products in
      accordance with contract specifications;
  --  changes in interest and foreign exchange rates;
  --  changes in the Company's customer relationships, including loss of
      particular business for competitive or other reasons;
  --  the impact of reductions in the insurance program covering the
      principal risks to the Company, and other unanticipated events and
      conditions;
  --  volatility in raw material and energy prices, including those of
      steel, petroleum based products and natural gas and the unavailability
      of such raw materials or energy sources;
  --  the inability to obtain and maintain price increases to offset higher
      production or material costs;
  --  increased competitive activity including actions by larger competitors
      or low-cost producers;
  --  the inability to recover the costs to develop and test new products or
      processes;
  --  the risks associated with doing business outside of the United States;
  --  changes in pension expense and/or funding resulting from investment
      performance of the Company's pension plan assets and changes in
      discount rate, salary increase rate, and expected return on plan
      assets assumptions, or changes to related accounting regulations;
  --  government regulatory initiatives, including regulations under the
      TREAD Act;
  --  the impact of labor problems, including a strike brought against the
      Company or against one or more of its large customers or suppliers;
  --  litigation brought against the Company including products liability;
  --  an adverse change in the Company's credit ratings, which could
      increase its borrowing costs and/or hamper its access to the credit
      markets;
  --  changes to the credit markets and/or access to those markets;
  --  inaccurate assumptions used in developing the Company's strategic plan
      or the inability or failure to successfully implement the Company's
      strategic plan including closure of the Albany, Georgia facility;
  --  inability to adequately protect the Company's intellectual property
      rights;
  --  failure to successfully integrate acquisitions into operations or
      their related financings may impact liquidity and capital resources;
  --  inability to use deferred tax assets;
  --  recent changes to tariffs on certain tires imported into the United
      States from the People's Republic of China;
  --  and changes in the Company's relationship with joint venture partners.

It is not possible to foresee or identify all such factors. Any forward-looking statements in this report are based on certain assumptions and analyses made by the Company in light of its experience and perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances.

Prospective investors are cautioned that any such statements are not a guarantee of future performance and actual results or developments may differ materially from those projected.

The Company makes no commitment to update any forward-looking statement included herein or to disclose any facts, events or circumstances that may affect the accuracy of any forward-looking statement.

Further information covering issues that could materially affect financial performance is contained in the Company's periodic filings with the U. S. Securities and Exchange Commission.

                            Cooper Tire & Rubber Company
                         Consolidated Statements of Income

  (Dollar amounts in thousands except per share amounts)

                                   Quarter Ended            Year Ended
                                    December 31             December 31
                                   -------------            -----------
                                 2008        2009        2008        2009
                                 ----        ----        ----        ----

  Net sales                  $635,832    $773,059  $2,881,811  $2,778,990
  Cost of products sold       645,589     645,278   2,805,638   2,359,963
                              -------     -------   ---------   ---------
  Gross profit (loss)          (9,757)    127,781      76,173     419,027

  Selling, general and
   administrative              46,256      55,162     185,064     206,990
  Impairment of goodwill       31,340           -      31,340           -
  Restructuring charges        76,402      12,272      76,402      48,718
  Settlement of retiree
   medical case                     -           -           -       7,050
                                  ---         ---         ---       -----
  Operating profit (loss)    (163,755)     60,347    (216,633)    156,269

  Interest expense            (13,484)    (11,019)    (50,525)    (47,211)
  Debt extinguishment               -           -        (593)          -
  Interest income               1,593         454      12,887       5,193
  Dividend from unconsolidated
   subsidiary                       -           -       1,943           -
  Other income - net           (7,128)        247      (4,854)      1,272
                               ------         ---      ------       -----
  Income (loss) from continuing
   operations before income
   taxes                     (182,774)     50,029    (257,775)    115,523

  Income tax benefit
   (expense)                   28,327        (409)     30,274        (231)
                               ------        ----      ------        ----

  Income (loss) from continuing
   operations                (154,447)     49,620    (227,501)    115,292

  Income (loss) from
   discontinued operations,
   net of income taxes            (16)      6,133          64     (31,653)
                                  ---       -----          --     -------

  Net income (loss)          (154,463)     55,753    (227,437)     83,639

  Net income attributable
   to noncontrolling
   shareholders' interests    (11,009)     16,590      (8,057)     31,872
                              -------      ------      ------      ------

  Net income (loss)
   attributable to Cooper
   Tire & Rubber Company    $(143,454)    $39,163   $(219,380)    $51,767
                            =========     =======   =========     =======

  Basic earnings (loss) per
   share
     Income (loss) from
      continuing operations
      attributable to Cooper
      Tire & Rubber Company    $(2.43)      $0.55      $(3.72)      $1.40
     Income (loss) from
      discontinued operations   (0.00)       0.10        0.00       (0.53)
                                -----        ----        ----       -----
        Net income (loss)
         attributable to
         Cooper Tire & Rubber
         Company               $(2.44) *    $0.65      $(3.72)      $0.87

  Diluted earnings (loss) per
   share
     Income (loss) from
      continuing operations
      attributable to Cooper
      Tire & Rubber Company    $(2.43)      $0.53      $(3.72)      $1.37
     Income (loss) from
      discontinued operations   (0.00)       0.10        0.00       (0.52)
                                -----        ----        ----       -----
        Net income (loss)
         attributable to
         Cooper Tire & Rubber
         Company               $(2.44) *    $0.63      $(3.72)      $0.85

  Weighted average shares
   outstanding
     Basic                     58,910      60,509      59,048      59,439
     Diluted                   58,910      62,419      59,048      60,681
  Depreciation                $34,918     $30,515    $138,805    $121,483
  Amortization                   $319        $383      $3,954      $2,028
  Capital expenditures        $28,181     $15,355    $128,773     $79,333

  Segment information
     Net sales
       North American Tire   $510,766    $565,647  $2,142,139  $2,006,183
       International Tire     175,576     273,603     975,007     993,839
       Eliminations           (50,510)    (66,191)   (235,335)   (221,032)

     Segment profit (loss)
       North American Tire   (109,137)     39,008    (174,065)    110,958
       International Tire     (50,179)     26,467     (30,094)     72,752
       Eliminations            (1,443)        (59)     (1,330)     (1,637)
       Unallocated corporate
        charges                (2,996)     (5,069)    (11,144)    (25,804)

                            CONSOLIDATED BALANCE SHEETS

                                                      December 31
                                                      -----------
                                                   2008         2009
                                                   ----         ----

  Assets
  ------
  Current assets:
     Cash and cash equivalents                 $247,672     $426,981
     Accounts receivable                        318,109      367,023
     Inventories                                420,112      298,435
     Other current assets                        58,290       39,392
                                                 ------       ------
        Total current assets                  1,044,183    1,131,831

  Net property, plant and equipment             901,274      850,971
  Restricted cash                                 2,432        2,219
  Intangibles and other assets                   95,007      120,804
                                                 ------      -------
                                             $2,042,896   $2,105,825
                                             ==========   ==========

  Liabilities and Stockholders' Equity
  ------------------------------------
  Current liabilities:
     Notes payable                             $184,774     $156,719
     Trade payables and accrued liabilities     372,408      459,691
     Income taxes                                 1,409        3,955
     Liabilities of discontinued operations       1,182        1,061
     Current portion of long-term debt          147,761       14,915
                                                -------       ------
        Total current liabilities               707,534      636,341

  Long-term debt                                325,749      325,571
  Postretirement benefits other than pensions   236,025      244,905
  Pension benefits                              268,773      270,209
  Other long-term liabilities                   115,803      151,378
  Long-term liabilities of discontinued
   operations                                     8,046        6,043
  Deferred income taxes                               -            -
  Stockholders' equity                          380,966      471,378
                                                -------      -------
                                             $2,042,896   $2,105,825
                                             ==========   ==========

  * Amounts do not add due to rounding.