The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Caterpillar Expects Higher Sales and Revenues and Profit in 2010

Reports Solid Profit and Improved Financial Position in Turbulent 2009

PEORIA, Ill., Jan. 27 -- Caterpillar Inc. today announced sales and revenues of $32.396 billion for 2009, a decrease of 37 percent from $51.324 billion in 2008. Profit per share was $1.43, down 75 percent. Excluding redundancy costs of $0.75, 2009 profit was $2.18 per share.

Fourth-quarter sales and revenues were $7.898 billion, down 39 percent from the fourth quarter of 2008. Profit per share for the quarter was $0.36, down 67 percent from the fourth quarter of 2008. Excluding redundancy costs, profit for the fourth quarter was $0.41 per share.

"While the economy in 2009 was the worst our company has experienced since the Great Depression, I'm proud to report that Team Caterpillar responded in an extraordinary way," said Caterpillar Chairman and Chief Executive Officer Jim Owens. "We delivered solid profitability and cash flow and dramatically improved our balance sheet. In addition, we had continued access to debt markets, improved our liquidity position, expanded credit facilities and made a conscious decision to hold more cash. As a result, we maintained our dividend rate, made significant pension contributions and continued to invest in new products and selective new capacity. Our employees, dealers and suppliers in every region of the world pulled together to achieve these results, and we thank them for their hard work and sacrifice. As a result, we are exceptionally well positioned for continued industry leadership and growth as the global economy recovers," Owens continued.

Sales and revenues for 2009 decreased $18.928 billion from 2008, and profit of $895 million was down 75 percent from $3.557 billion in 2008. The decline in profit was primarily due to significantly lower sales volume. The impact of lower volume was partially offset by lower costs, favorable income taxes and improved price realization.

Outlook

Caterpillar expects 2010 sales and revenues to be up 10 to 25 percent from 2009, and profit is expected to be about $2.50 per share at the midpoint of the sales and revenues range.

We continue to see signs of economic improvement, particularly in China and most developing countries. We are also seeing signs of improvement in North America, Europe and Japan, but these economies remain weak and have not rebounded as quickly as developing countries.

We have seen a marked increase in demand for mining equipment--a result of continued strong commodity prices and growing confidence in economic recovery. We have also seen improvement in sales of aftermarket service parts, which is usually an early indicator of growing demand for machines and engines.

In addition to increased end-user demand, Caterpillar sales are expected to improve as a result of changes in dealer inventories in 2009. Dealers reduced new machine inventories by more than $3.3 billion and new engine inventories by more than $600 million during 2009. This means Caterpillar's sales in 2009 were below end-user demand by nearly $4 billion. We expect relatively little change in dealer inventories in 2010 and as a result, Caterpillar's sales should be more in line with end-user demand.

We do not expect significant redundancy costs in 2010. Excluding redundancy, the most significant positive factors driving the profit outlook are higher sales volume, lower material costs and improved factory efficiency utilizing the Caterpillar Production System (CPS) with 6 Sigma. The most significant unfavorable factors are higher taxes and an unfavorable mix of sales.

"We're encouraged by signs of improving demand. Dealer sales to end users are up, order rates are up, dealer inventories came down in 2009, and we're seeing stronger service parts sales," Owens said. "As a result, we are focused on increasing production levels in our plants and with our suppliers. Although we expect efficiency improvements in 2010, higher production will require selective increases in employment, and we've already recalled more than 500 previously laid-off production employees.

"We expect 2010 will be a better year than 2009, and Caterpillar is in an excellent position to benefit from growth in the world economy," Owens said.

  Notes:
  --  Information on non-GAAP financial measures, including the treatment of
      redundancy costs, is included on page 35.
  --  Glossary of terms is included on pages 33-34; first occurrence of
      terms shown in bold italics.

For more than 80 years, Caterpillar Inc. has been making progress possible and driving positive and sustainable change on every continent. With 2009 sales and revenues of $32.396 billion, Caterpillar is the world's leading manufacturer of construction and mining equipment, diesel and natural gas engines and industrial gas turbines. The company also is a leading services provider through Caterpillar Financial Services, Caterpillar Remanufacturing Services, Caterpillar Logistics Services and Progress Rail Services. More information is available at: http://www.cat.com/.

SAFE HARBOR

Certain statements in this release relate to future events and expectations and as such constitute forward-looking statements involving known and unknown factors that may cause actual results of Caterpillar Inc. to be different from those expressed or implied in the forward-looking statements. In this context, words such as "will," "would," "expect," "anticipate," "should" or other similar words and phrases often identify forward-looking statements made on behalf of Caterpillar. It is important to note that actual results of the company may differ materially from those described or implied in such forward-looking statements based on a number of factors and uncertainties, including, but not limited to, (i) adverse change in general economic conditions; (ii) adverse change in the industries Caterpillar serves including construction, infrastructure, mining, energy, marine and electric power generation; (iii) Caterpillar's ability to manage material, including steel, and freight costs; (iv) Caterpillar's ability to generate cash from operations, secure external funding for its operations and manage its liquidity needs; (v) material adverse change in customers' access to liquidity and capital; (vi) currency exchange or interest rates changes; (vii) political stability; (viii) market acceptance of the company's products and services; (ix) significant changes in the competitive environment; (x) epidemic diseases; (xi) severe change in weather conditions negatively impacting operations; (xii) changes in law, regulations and tax rates; and (xiii) other general economic, business and financing conditions and factors described in more detail in "Item 1A - Risk Factors" in Part II of our Form 10-Q filed with the SEC on October 30, 2009 for the 3rd quarter 2009. The filing is available on our website at www.cat.com/sec_filings. We do not undertake to update our forward-looking statements.

  Fourth Quarter 2009
  -------------------
  (Dollars in millions except per share data)

                            Fourth        Fourth                        
                            Quarter       Quarter     
                             2009          2008       $ Change    % Change
                            -------      --------     --------    --------
  Machinery and
   Engines Sales            $7,193       $12,120      $(4,927)       (41)%
  Financial Products
   Revenues                    705           803          (98)       (12)%
                            -------      --------     --------     
  Total Sales and
   Revenues                 $7,898       $12,923      $(5,025)       (39)%
                            =======      ========     ========     
                              
  Profit                      $232          $661        $(429)       (65)%
  Profit per common
   share -diluted            $0.36(1)      $1.08       $(0.72)       (67)%

  (1) Profit per share was $0.41 excluding redundancy costs.

  Full Year 2009
  --------------
  (Dollars in millions except per share data)

                         2009         2008         $ Change     % Change
                       -------       -------       ---------    ---------
  Machinery and
   Engines Sales       $29,540       $48,044       $(18,504)       (39)%
  Financial
   Products Revenues     2,856         3,280           (424)       (13)%
                       -------       -------       ---------
  Total Sales and
   Revenues            $32,396       $51,324       $(18,928)       (37)%
                       =======       =======       =========
                          
  Profit                  $895        $3,557        $(2,662)       (75)%
  Profit per common
   share -diluted        $1.43(1)      $5.66         $(4.23)       (75)%

  (1) Profit per share was $2.18 excluding redundancy costs.

  2009 Highlights
  --  Caterpillar's 37-percent decrease in sales and revenues in 2009 was
      the largest single-year percentage decline in sales and revenues since
      the 1940s.
  --  Caterpillar delivered profitability for the year at $1.43 per share,
      or $2.18 per share excluding redundancy costs.
  --  Manufacturing costs, selling, general and administrative (SG&A) and
      research and development (R&D) expenses declined nearly $2 billion
      from 2008, and income taxes were favorable.
  --  Price realization improved by about 3 percent from 2008.
  --  Inventory declined $2.4 billion during 2009.
  --  In 2009, dealers reduced new machine inventories $3.3 billion and new
      engine inventories $600 million, helping them weather a very difficult
      year and positioning them for growth as economic conditions improve.
  --  Caterpillar improved its debt-to-capital ratio from 57.5 percent at
      year-end 2008 to 47.2 percent at year-end 2009.  In addition, our
      consolidated cash balance increased $2.1 billion and was $4.9 billion
      at year-end 2009.
  --  Solid cash flow and profit enabled Caterpillar to maintain its
      dividend rate in 2009.
  --  Despite the impact of global economic conditions on capital markets in
      2008 and 2009, Caterpillar and Cat Financial, our captive finance
      company, maintained access to capital--both short-term commercial
      paper and long-term debt.  While Cat Financial's 2009 profit declined
      from 2008, it was profitable in every quarter of 2009.
  --  Caterpillar and Cat Financial maintained "mid-A" credit ratings
      throughout 2009.
  --  During 2009, Caterpillar made approximately $1.1 billion in
      contributions to pension plans through a combination of cash and
      Caterpillar stock.  The funded status of plans was 61 percent at
      year-end 2008 and improved to 76 percent by year-end 2009. 
      Contributions of approximately $1 billion are expected in 2010.
  --  Implementation of Caterpillar's "economic trough" actions, beginning
      in the fourth quarter of 2008 and throughout 2009, was a significant
      factor in delivering positive results.

  2010 Outlook
  --  Caterpillar expects 2010 sales and revenues to be up 10 to 25 percent
      from 2009.
  --  We continue to see signs of economic improvement, particularly in
      China and most developing countries.
  --  Growth in the world economy is driving improved demand for
      commodities.  Higher demand coupled with favorable commodity prices
      should be positive for mining-related sales in 2010.
  --  In 2009, dealers reduced inventories of new Caterpillar machines and
      engines by nearly $4 billion.  At the midpoint of the 2010 sales
      range, we expect little change in dealer inventories, resulting in
      higher production and sales for Caterpillar.
  --  Profit is expected to be about $2.50 per share at the midpoint of the
      sales and revenues range.

  DETAILED ANALYSIS
  Consolidated Sales and Revenues Comparison
  2009 vs. 2008

To access this chart, go to http://www.cat.com/ for the downloadable version of Caterpillar 4Q2009 earnings.

The chart above graphically illustrates reasons for the change in Consolidated Sales and Revenues between 2008 (at left) and 2009 (at right). Items favorably impacting sales and revenues appear as upward stair steps with the corresponding dollar amounts above each bar, while items negatively impacting sales and revenues appear as downward stair steps with dollar amounts reflected in parentheses above each bar. The bar entitled Machinery Volume includes the impact of consolidation of Caterpillar Japan Ltd. (Cat Japan) sales. Caterpillar management utilizes these charts internally to visually communicate with the company's Board of Directors and employees.

Sales and Revenues

Sales and revenues for 2009 were $32.396 billion, down $18.928 billion, or 37 percent, from 2008. Machinery sales volume was down $13.894 billion, and Engines volume declined $5.095 billion. Price realization improved $910 million, and currency had a negative impact on sales of $425 million, primarily due to a weaker euro and British pound. In addition, Financial Products revenues decreased $424 million.

Our integrated service businesses tend to be more stable through the business cycle than new machines and engines. Although sales and revenues for these businesses declined by about 15 percent during 2009, this was much less than the decline in sales and revenues for the company in total. Integrated service businesses represented about 46 percent of total company sales and revenues in 2009, up from about 34 percent in 2008.

  Sales and Revenues by Geographic Region

  (Millions                  %        North       %                   %
   of dollars)    Total    Change   America     Change     EAME     Change
                 -------   -------  -------    --------  --------   ------
  2009
  ----
  Machinery      $18,148    (43)%    $6,993      (45)%    $4,112     (55)%
  Engines (1)     11,392    (30)%     3,652      (33)%     4,295     (32)%
  Financial
   Products (2)    2,856    (13)%     1,714      (14)%       495     (16)%
                 -------            -------              --------   
                 $32,396    (37)%   $12,359      (39)%    $8,902     (45)%
                 =======            =======              ========
  2008                  
  Machinery      $31,804            $12,769               $9,220
  Engines (1)     16,240              5,445                6,311
  Financial
   Products (2)    3,280              2,001                  590
                 -------            -------              --------   
                 $51,324            $20,215              $16,121
                 =======            =======              ========

                                     Asia/       %       Latin       %
                                    Pacific    Change   America    Change
                                    -------    ------   -------    ------
  2009            
  ----
  Machinery                          $4,488     (21)%    $2,555     (38)%
  Engines (1)                         2,365     (19)%     1,080     (31)%
  Financial Products (2)                379      5%         268     (18)%
                                     ------              ------
                                     $7,232     (19)%    $3,903     (35)%
                                     ======              ======
  2008                                    
  Machinery                          $5,709              $4,106
  Engines (1)                         2,910               1,574
  Financial Products (2)                361                 328
                                     ------              ------
                                     $8,980              $6,008
                                     ======              ======

  (1)  Does not include internal engine transfers of $1,560 million and 
       $2,822 million in 2009 and 2008, respectively.  Internal engine 
       transfers are valued at prices comparable to those for unrelated 
       parties.
  (2)  Does not include revenues earned from Machinery and Engines of $312 
       million and $308 million in 2009 and 2008, respectively.

  Machinery Sales

Sales were $18.148 billion, a decrease of $13.656 billion, or 43 percent, from 2008.

  --  Excluding the consolidation of Cat Japan, sales volume decreased
      $14.769 billion.
  --  Price realization increased $388 million.
  --  Currency decreased sales by $150 million.
  --  Geographic mix between regions (included in price realization) was $25
      million unfavorable.
  --  The consolidation of Cat Japan added $875 million to sales.
  --  The severe worldwide recession caused construction spending to decline
      in many countries, and mining companies reduced output.  As a result,
      end users significantly reduced purchases of equipment.
  --  Year-over-year declines in dealer-reported deliveries to end users
      were most severe in the second and third quarters of 2009.  By year
      end, month-to-month trends in dealer deliveries were improving in all
      regions.
  --  Dealers reacted to the decline in end-user demand by reducing reported
      inventories more than $3.3 billion, contributing further to lower
      sales volume.  Dealer inventories were well below last year in both
      dollars and months of supply.  Months of supply were near the
      historical average.
  --  Declines in sales volume were most severe in the developed economies
      of North America, Europe and Japan.  Most of these economies were in
      recession throughout 2008, and credit market pressures in late 2008
      caused output to drop sharply in early 2009.
  --  When the financial crisis worsened in late 2008, economic conditions
      in many developing countries were better than previous recessions. 
      Most reacted quickly by cutting interest rates and increasing
      infrastructure spending.

  North America - Sales decreased $5.776 billion, or 45 percent.

  --  Sales volume decreased $5.941 billion.
  --  Price realization increased $166 million.
  --  Currency decreased sales by $1 million.
  --  Severe recessions in both Canada and the United States caused the
      decline in sales volume.  Machinery sales volume was the lowest since
      1982.
  --  Economic activity in nearly all key industries dropped sharply in
      2009.  Deliveries of machines, as reported by dealers, were the lowest
      since 1992.
  --  Dealers responded to lower demand by reducing reported inventories to
      a 14-year low.  Inventories were also well below a year earlier in
      months of supply.
  --  The U.S. housing industry had its worst year in decades.  Starts of
      554,000 units were down 39 percent from 2008 and were the lowest since
      1945.  Home prices declined 15 percent in 2009, resulting in an even
      larger peak-to-trough decline than occurred in the early 1930s. 
      Canadian housing starts declined 31 percent, and new home prices
      declined 2 percent.
  --  U.S. nonresidential building construction orders dropped 38 percent. 
      Office vacancy rates increased to more than 16 percent, and selling
      prices for office properties declined 23 percent.  Retail property
      prices fell 16 percent.  In Canada nonresidential construction permits
      dropped 12 percent.
  --  U.S. highway construction orders increased 5 percent, with the gain
      occurring in the last half of the year.  The American Recovery and
      Reinvestment Act provided additional funding for highways, which
      benefited resurfacing projects.
  --  The decline in construction activity caused U.S. quarry production to
      drop 16 percent, the third consecutive annual decline.  Record-low
      operating rates prompted producers to reduce capacity 6 percent. 
      Canadian producers cut production by 27 percent.
  --  Metals prices dropped sharply in late 2008, prompting mines to reduce
      production and curtail new investments.  Subsequent price recoveries
      led to some improvements later in the year, but not enough to offset a
      poor first half.  U.S. metal mining output declined 10 percent, and
      Canadian production was down 20 percent.
  --  Coal prices declined significantly, particularly in the first half of
      2009.  As a result, U.S. coal production dropped 7 percent, and
      Canadian production was off 17 percent.  Contributing factors included
      reduced utility burn, higher utility stocks and a 29-percent decline
      in U.S. coal exports.

  EAME - Sales decreased $5.108 billion, or 55 percent.

  --  Sales volume decreased $4.984 billion.
  --  Price realization increased $50 million.
  --  Currency decreased sales by $174 million.
  --  Dealers reduced reported inventories sharply, which reversed inventory
      increases that occurred in 2008.  Inventories in months of supply fell
      to about half the year-earlier level.
  --  The worldwide credit crisis and recession impacted all regions,
      causing construction spending to weaken and commodity producers to
      reduce output.  As a result, dealers in all regions reported lower
      deliveries to end users.  Commonwealth of Independent States (CIS)
      dealers reported the largest decline; Africa/Middle East dealers
      reported the smallest decline.
  --  Europe experienced its worst postwar recession, with the economy
      declining an estimated 4 percent in 2009.  Industrial production
      declined 15 percent in the euro-zone and 11 percent in the United
      Kingdom.
  --  Housing construction declined in response to tight credit standards
      and lower home prices in many countries.  Construction permits fell 25
      percent in both the euro-zone and the United Kingdom.
  --  Lower sales volume in Africa/Middle East resulted mostly from dealer
      inventory reductions, recessions in Turkey and South Africa and the
      financial crisis in Dubai.  Industrial production dropped 12 percent
      in Turkey and 14 percent in South Africa.
  --  The recession caused building permits in Turkey to fall 17 percent. 
      South African housing permits were down 39 percent, and nonresidential
      permits were off 12 percent; mining production dropped 7 percent.
  --  The Organization of Petroleum Exporting Countries (OPEC) crude oil
      price dropped to $60 per barrel, prompting producers to cut oil
      production by 8 percent.
  --  Sales volume declined significantly in the CIS region due to severe
      recessions and financial turmoil.  Russia was one of the few countries
      to maintain higher average interest rates than in 2008, contributing
      to a 10-percent decline in its economy.

  Asia/Pacific - Sales decreased $1.221 billion, or 21 percent.

  --  Excluding the consolidation of Cat Japan, sales volume declined $2.270
      billion.
  --  Price realization increased $118 million.
  --  Currency increased sales by $56 million.
  --  The consolidation of Cat Japan added $875 million to 2009 sales.
  --  Dealers reported large inventory reductions, more than offsetting
      additions made in 2008.  Inventories in months of supply were less
      than half the year-earlier level and were below the historical
      average.
  --  Asian governments and central banks reacted aggressively to the
      worldwide economic downturn.  Most economies started recovering in the
      second quarter, which helped limit declines in end-user demand, as
      reported by dealers.  Dealers in China reported a slight increase in
      deliveries.
  --  China's recovery program included a 31-percent increase in lending and
      massive infrastructure spending.  The economy responded quickly and
      industrial production increased more than 10 percent.  Housing
      construction increased 16 percent, and nonresidential construction was
      up 30 percent.
  --  India cut interest rates sharply and, as a result, industrial
      production increased 6 percent.  Construction increased 7 percent.
  --  A sluggish economy reduced sales volume in Australia.  Permits for
      housing construction declined 11 percent, and those for nonresidential
      construction dropped 2 percent.  Mining profits declined, and
      expenditures for exploration dropped 26 percent.
  --  A return to deflation and a significant decline in exports further
      weakened the Japanese economy.  Orders for private construction fell
      34 percent, and those for public construction declined 9 percent. 
      Machine sales volume was the lowest in at least 30 years.

  Latin America - Sales decreased $1.551 billion, or 38 percent.

  --  Sales volume decreased $1.599 billion.
  --  Price realization increased $79 million.
  --  Currency decreased sales by $31 million.
  --  Dealers reduced reported inventories, more than offsetting amounts
      added in 2008.  Inventories in months of supply were half the
      year-earlier level and were lower than the historical average.
  --  The worldwide recession caused exports to decline in most countries. 
      That, along with interest rate increases in 2008, caused lower
      industrial production in most countries.  Construction and mining also
      declined, causing dealers to report lower deliveries to end users.
  --  The sales volume decline was most severe in Mexico.  Close ties to the
      U.S. economy and relatively slow interest rate reductions caused
      industrial production to decline 8 percent and construction 7 percent.
  --  High interest rates in late 2008 caused Brazil's industrial production
      to drop 9 percent in 2009, with losses concentrated in the first half.
      Reduced worldwide steel production caused a 26-percent decline in iron
      ore mining.  The decline in sales volume ended in the fourth quarter
      as interest rate reductions helped improve the economy.
  --  A large decline in sales volume occurred in Chile.  Interest rate
      increases taken in 2008 impacted the economy in 2009, causing
      industrial production to decline 11 percent.  Construction permits
      decreased 14 percent.  Higher metals prices encouraged mines to
      increase production late in the year so that full-year production was
      about the same as 2008.

  Engines Sales

Sales were $11.392 billion, a decrease of $4.848 billion, or 30 percent, from 2008.

  --  Sales volume decreased $5.095 billion.
  --  Price realization increased $522 million.
  --  Currency decreased sales by $275 million.
  --  Geographic mix between regions (included in price realization) was $13
      million unfavorable.
  --  Dealer-reported inventories were down, but months of supply increased,
      as dealer deliveries declined.

  North America - Sales decreased $1.793 billion, or 33 percent.

  --  Sales volume decreased $1.987 billion.
  --  Price realization increased $196 million.
  --  Currency decreased sales by $2 million.
  --  Sales for petroleum applications decreased 20 percent primarily due to
      a decrease in demand for petroleum engines used for gas compression
      and drilling along with lower turbine sales.
  --  Sales for electric power applications decreased 25 percent due to weak
      economic conditions and reduced availability of credit along with
      lower turbine sales.
  --  Sales for industrial applications decreased 48 percent in response to
      substantially lower demand in construction and agricultural
      applications due to economic uncertainty and tight credit conditions.

  EAME - Sales decreased $2.016 billion, or 32 percent.

  --  Sales volume decreased $1.959 billion.
  --  Price realization increased $197 million.
  --  Currency decreased sales by $254 million.
  --  Sales for industrial applications decreased 47 percent based on
      significantly lower demand in construction and agricultural
      applications due to weak economic conditions and reduced availability
      of credit.
  --  Sales for electric power applications decreased 29 percent, as the
      impact of weak economic conditions and reduced availability of credit
      was partially offset by increased turbine sales as a result of timing
      of large power plant projects.
  --  Sales for marine applications decreased 36 percent due to weak
      economic conditions.
  --  Sales for petroleum applications decreased 15 percent primarily due to
      a slowdown in demand for engines used in production and drilling
      applications along with lower sales of turbines.

  Asia/Pacific - Sales decreased $545 million, or 19 percent.

  --  Sales volume decreased $632 million.
  --  Price realization increased $110 million.
  --  Currency decreased sales by $23 million.
  --  Sales for petroleum applications decreased 23 percent, as a slowdown
      in Chinese land-based drill activity was partially offset by an
      increase in sales of turbines.
  --  Sales for electric power applications decreased 15 percent, as the
      impact of weak economic conditions and reduced availability of credit
      was partially offset by increased turbine sales as a result of timing
      of large power plant projects.
  --  Sales for industrial applications decreased 34 percent due to
      significantly lower demand in construction and mining support
      applications.
  --  Sales for marine applications decreased 2 percent due to weak economic
      conditions, partially offset by a strong order backlog for workboat
      and general cargo vessels.

  Latin America - Sales decreased $494 million, or 31 percent.

  --  Sales volume decreased $530 million.
  --  Price realization increased $32 million.
  --  Currency increased sales by $4 million.
  --  Sales for electric power applications decreased 49 percent due to
      worsening economic conditions and reduced availability of credit.
  --  Sales for petroleum applications decreased 17 percent due to a
      slowdown in demand for production power applications and lower turbine
      sales.

  Financial Products Revenues

Revenues were $2.856 billion, a decrease of $424 million, or 13 percent, from 2008.

  --  Revenues decreased $123 million due to the impact of lower interest
      rates on new and existing finance receivables and $105 million due to
      a decrease in average earning assets.
  --  Other revenues at Cat Financial decreased $120 million.  The decrease
      was primarily due to a $77 million unfavorable impact from returned or
      repossessed equipment and the absence of a $12 million gain related to
      the sale of receivables in 2008.

  Consolidated Operating Profit Comparison
  2009 vs. 2008

To access this chart, go to http://www.cat.com/ for the downloadable version of Caterpillar 4Q2009 earnings.

The chart above graphically illustrates reasons for the change in Consolidated Operating Profit between 2008 (at left) and 2009 (at right). Items favorably impacting operating profit appear as upward stair steps with the corresponding dollar amounts above each bar, while items negatively impacting operating profit appear as downward stair steps with dollar amounts reflected in parentheses above each bar. Caterpillar management utilizes these charts internally to visually communicate with the company's Board of Directors and employees. The bar entitled Other/M&E Redundancy includes the operating profit impact of consolidating adjustments, consolidation of Cat Japan and Machinery and Engines other operating (income) expenses, which include Machinery and Engines redundancy costs.

Operating Profit

Operating profit in 2009 was $577 million compared to an operating profit of $4.448 billion in 2008. Lower sales volume was the primary reason for the decline. Sales volume includes the impact of a favorable mix of products for both Machinery and Engines. Price realization improved $910 million.

Manufacturing costs improved $646 million. Significant inventory reduction resulted in $300 million ($0.39 per share) of LIFO inventory decrement benefits. Excluding decrement benefits, manufacturing costs decreased $346 million. Selling, general and administrative (SG&A) and research and development (R&D) expenses declined $1.314 billion as a result of significant cost-cutting measures.

Currency had a $376 million favorable impact on operating profit as the benefit to costs more than offset the negative impact on sales.

Redundancy costs were $706 million. Cat Japan unfavorably impacted operating profit by $348 million.

  Operating Profit (Loss) by Principal Line of Business

  (Millions of dollars)             2009     2008   $ Change    % Change
                                 --------   ------- --------    --------
  Machinery (1)                  $(1,007)   $1,803  $(2,810)     (156)%
  Engines (1)                      1,464     2,319     (855)      (37)%
  Financial Products                 381       579     (198)      (34)%
  Consolidating Adjustments         (261)     (253)      (8)
                                 --------   ------- --------
  Consolidated Operating Profit     $577    $4,448  $(3,871)      (87)%
                                 ========   ======= ========

  (1) Caterpillar operations are highly integrated; therefore, the company
      uses a number of allocations to determine lines of business operating
      profit for Machinery and Engines.

  Operating Profit/Loss by Principal Line of Business

  --  Machinery operating loss was $1.007 billion compared to an operating
      profit of $1.803 billion for 2008.  Sharply lower sales volume,
      redundancy costs and losses at Cat Japan were partially offset by
      lower SG&A and R&D expenses, a decline in manufacturing costs
      including LIFO inventory decrement benefits, improved price
      realization and favorable currency.
  --  Engines operating profit of $1.464 billion was down $855 million, or
      37 percent, from 2008.  Lower sales volume and redundancy costs were
      partially offset by improved price realization, lower SG&A and R&D
      expenses and favorable currency.  Although total Engines operating
      profit declined during 2009, operating profit for turbines increased
      and represented about half of total Engines operating profit in 2009
      compared with about one-quarter in 2008.
  --  Financial Products operating profit of $381 million was down $198
      million, or 34 percent, from 2008.  The decrease was primarily
      attributable to a $77 million unfavorable impact from returned or
      repossessed equipment, a $51 million impact from decreased net yield
      on average earning assets, a $47 million unfavorable impact from lower
      average earning assets, a $33 million increase in the provision for
      credit losses at Cat Financial, a $20 million increase in other
      operating expenses and the absence of a $12 million gain related to
      the sale of receivables in 2008, partially offset by a $70 million
      decrease in SG&A expenses (excluding the provision for credit losses).

  Other Profit/Loss Items

  --  Interest expense excluding Financial Products increased $115 million
      due to higher debt.  As a result of the weak economic environment and
      uncertain capital markets, we have held more cash than usual.
  --  Other income/expense was income of $381 million compared with income
      of $327 million in 2008.  The increase was primarily due to the
      favorable impact from net foreign exchange gains and losses.
  --  The provision/benefit for income taxes reflects a significantly more
      favorable effective tax rate than in 2008.  The improvement was driven
      primarily by a more favorable geographic mix of profits and losses
      from a tax perspective, along with tax benefits related to prior-year
      tax returns of $133 million and a larger percentage benefit from U.S.
      permanent differences and credits including the research and
      development tax credit.  The prior-year tax benefits primarily
      resulted from the U.S. settlement of tax years 1995 to 1999 and the
      true-up of estimated amounts used in the 2008 tax provision to the
      U.S. tax return as filed.  The 2008 provision for income taxes
      included $456 million of benefits primarily related to the
      repatriation of non-U.S. earnings with available foreign tax credits
      in excess of the U.S. tax liability on the dividend.
  --  Equity in profit/loss of unconsolidated affiliated companies was a
      loss of $12 million compared with income of $37 million in 2008.  The
      decrease was primarily related to the absence of equity profit in 2008
      after the consolidation of Cat Japan.
  --  Profit/loss attributable to noncontrolling interests (formerly
      minority interest) favorably impacted profit by $96 million from 2008,
      primarily due to adding back 33 percent of Cat Japan's losses
      attributable to Mitsubishi Heavy Industries.

  Employment

Caterpillar's worldwide employment was 93,813 at the end of 2009, down 19,074 from a year ago. Since late 2008, we have taken a variety of steps to bring our workforce in line with demand. This includes full-time Caterpillar employees who have been laid off or separated and those who have taken advantage of incentive-based voluntary plans offered by the company. In addition, we have long utilized a flexible workforce made up of part-time/temporary, contract and agency workers to better respond to shifts in demand. These workers are not included in our full-time employment. Since late 2008, we have reduced this flexible workforce by about 18,000. Looking forward, we will adjust our workforce as production levels and resource requirements change. We expect the recovery and demand for jobs to vary depending on specific regions of the world, industry and product.

2010 Economic Outlook

Recent economic data indicates that the world economy started growing again, ending the world's worst postwar recession. We expect this recovery to last throughout 2010, with the world economy growing more than 3 percent.

  --  We expect interest rates will remain low since unemployment rates are
      high and inflation rates are low.  Even though we do not expect
      inflation will become a problem, we expect some central banks will
      eventually implement precautionary interest rate increases.
  --  We project the Federal Reserve will increase rates from about 0.15 to
      1 percent by the end of 2010; the European Central Bank, from 1 to 2
      percent.  Australia has already increased rates to 3.75 percent and
      likely will increase rates a further 100 basis points in 2010. 
      Several developing countries, including Brazil, China and India,
      likely will increase rates.
  --  Most key credit spreads have returned to normal and large businesses
      have access to credit.  We expect credit standards for consumers and
      small businesses will ease, improving credit availability.
  --  Stimulus programs should have maximum impacts in the first half of
      2010.  Some governments may expand programs to provide additional
      support.
  --  Commodity prices improved steadily throughout 2009, and most prices
      are well above levels needed to encourage increased production and
      investment.  In addition, we expect that world demand for most
      commodities will increase this year, further tightening supplies.  Our
      planning assumes oil prices will average $83 per barrel, and copper
      prices will average $3.20 per pound.
  --  Developing economies are growing again, and we expect they will lead
      the economic recovery.  Economic growth in the developing world should
      be about 6 percent in 2010, up from 1.5-percent growth in 2009.
  --  Asia/Pacific was the first region to recover, and growth should reach
      almost 7.5 percent in 2010.  We expect more than 10-percent growth in
      China and 8-percent growth in India.  These high growth rates should
      continue to improve construction spending and encourage investment in
      mining capacity.
  --  Latin American economies recovered rapidly in the last half of 2009,
      and we forecast regional growth of almost 4 percent in 2010.  Ongoing
      recoveries in construction and mining should continue.
  --  The economies of Africa/Middle East and CIS should grow about 3.5
      percent in 2010.  Higher energy and metals prices should encourage
      producers to increase investments and production.
  --  Developed economies have performed poorly for several years, and
      recoveries have been slower to develop.  We expect these economies
      will grow 2 percent in 2010, which will maintain significant excess
      capacity and keep inflation subdued.
  --  We forecast 3.5-percent growth in the U.S. economy, which is slower
      than past recoveries from severe recessions.  Housing and mining
      production should improve from very depressed levels in 2009. 
      However, we expect continued decline in nonresidential building
      construction, and delays in passing a highway bill likely will cause
      highway contractors to remain cautious about purchasing equipment.
  --  The European Central Bank appears to be reducing its liquidity
      support, and bank lending remains weak.  We expect very modest
      recovery in 2010--economic growth of about 1 percent.  Construction
      surveys indicate spending should rebound somewhat, particularly for
      infrastructure.
  --  The Bank of Japan has not been able to end deflation and the
      associated weak economic growth.  We do not expect any policy
      improvements this year, and the Japanese economy should grow only 1.5
      percent in 2010.
  --  For 2010, one of our most significant economic concerns is that
      central banks in the developed economies will misjudge inflation risks
      and begin raising interest rates too quickly.  Doing so could lead to
      a renewed downturn that would be worse than the one just ended. 
      However, we do not expect that rate increases will occur early enough,
      or be large enough, to be a major problem in 2010.

  2010 Sales and Revenues Outlook

We're forecasting 2010 sales and revenues to be up 10 to 25 percent from 2009. Key elements of the outlook for 2010 include:

  --  In 2009, dealers reduced inventories of new Caterpillar machines and
      engines by nearly $4 billion.  At the midpoint of the 2010 sales
      range, we expect little change in dealer inventories, resulting in
      higher production and sales for Caterpillar.
  --  Growth in the world economy is driving improved demand for
      commodities.  Higher demand coupled with favorable commodity prices
      should be positive for mining-related sales in 2010.  Over the past
      few months, mining-related order activity has increased substantially,
      and we expect to increase production of mining-related equipment in
      2010.
  --  Improving economic conditions, particularly in developing economies,
      should also improve construction spending and increase end-user demand
      for Machinery.
  --  We expect that price realization will be positive in 2010, but the
      improvement will likely be small, less than 1 percent.
  --  While Machinery sales are expected to increase in 2010, at the
      midpoint of the outlook range Engines sales are expected to decline. 
      Turbine sales were a record in 2009, and large reciprocating engine
      sales were relatively strong through the first half of 2009.

  2010 Profit Outlook

At the midpoint of the outlook range for 2010 sales and revenues we expect that profit will be about $2.50 per share. Profit per share in 2009 was $1.43, or $2.18 excluding redundancy costs. Key positive elements of the profit outlook for 2010 include:

  --  Sales volume is expected to be the most significant positive profit
      driver in 2010.
  --  Absence of employee redundancy costs.  In 2009, redundancy costs were
      $706 million, or about $0.75 per share.  We do not anticipate
      significant redundancy costs in 2010.
  --  Material costs are expected to be favorable in 2010.
  --  Improved operating efficiency--resulting from higher production volume
      and continuing improvement from the Cat Production System with 6
      Sigma.
  --  Price realization is expected to be slightly favorable.
  --  Financial Products' profit before tax is expected to be about flat
      compared with 2009, as the impact of improving economic conditions is
      expected to be about offset by the impact of lower earning assets.

The key positive elements of the 2010 profit outlook are expected to be partially offset by the following:

  --  In 2010, we are forecasting income taxes to be an expense of about 30
      percent of profit before tax.  Income taxes were well below historic
      levels in 2009 as a result of very favorable geographic mix of profits
      and losses and benefits from prior-year tax returns.
  --  Product mix is expected to be unfavorable.  The impact of dealer
      inventory declines in 2009 had a more significant negative impact on
      smaller, lower-margin machines.  As a result, production and sales of
      smaller machines will likely be proportionally higher in 2010.  In
      addition, while total sales and revenues are expected to be up 10 to
      25 percent in 2010, sales of relatively higher-margin turbines and
      large reciprocating engines are expected to decline.  The impact of
      improving demand for mining equipment is positive, but not enough to
      offset the significant negative factors.
  --  We are not forecasting LIFO inventory decrement benefits for 2010. 
      LIFO decrement benefits in 2009 were $300 million.
  --  R&D expense is expected to increase about 20 percent, primarily to
      support product development programs related to EPA Tier 4 emissions
      requirements.
  --  We do not expect the favorable impact of currency that was in 2009's
      other income/expense to recur in 2010.
  --  Depreciation expense is expected to increase.  Machinery and Engines
      capital expenditures are expected to be about $1.6 billion in 2010, up
      from $1.3 billion in 2009.
  --  Pension expense is expected to increase.
  --  Diluted shares outstanding at the end of 2009 are about 2.5 percent
      higher than the full-year average.  This is a result of stock
      contributed to the pension plan in the second quarter of 2009 and
      increased dilution related to the increase in the share price.

  DETAILED ANALYSIS
  Consolidated Sales and Revenues Comparison
  Fourth Quarter 2009 vs. Fourth Quarter 2008

To access this chart, go to http://www.cat.com/ for the downloadable version of Caterpillar 4Q2009 earnings.

The chart above graphically illustrates reasons for the change in Consolidated Sales and Revenues between fourth quarter 2008 (at left) and fourth quarter 2009 (at right). Items favorably impacting sales and revenues appear as upward stair steps with the corresponding dollar amounts above each bar, while items negatively impacting sales and revenues appear as downward stair steps with dollar amounts reflected in parentheses above each bar. The bar entitled Machinery Volume includes Caterpillar Japan Ltd. (Cat Japan) sales. Caterpillar management utilizes these charts internally to visually communicate with the company's Board of Directors and employees.

Sales and Revenues

Sales and revenues for the fourth quarter of 2009 were $7.898 billion, down $5.025 billion, or 39 percent, from the fourth quarter 2008. Machinery sales volume was down $3.357 billion, and Engines volume declined $1.988 billion. Price realization improved $199 million, and currency had a positive impact on sales of $219 million, primarily due to a stronger Australian dollar and euro. In addition, Financial Products revenues decreased $98 million.

Our integrated service businesses tend to be more stable through the business cycle than new machines and engines. Although volume declined for these businesses from the fourth quarter of 2008, it was much less than the decline in sales and revenues for the company in total. Integrated service businesses represented about 48 percent of total company sales and revenues in the fourth quarter of 2009, up from about 32 percent in the fourth quarter of 2008.

  Sales and Revenues by Geographic Region

  (Millions                    %        North       %                   %
   of dollars)     Total     Change    America    Change     EAME     Change
                  ------     ------    -------    ------   -------    ------
  Fourth Quarter
   2009
  --------------
  Machinery       $4,564      (41)%    $1,557      (45)%      $962     (52)%
  Engines (1)      2,629      (41)%       751      (46)%     1,013     (39)%
  Financial
   Products (2)      705      (12)%       416      (15)%       121     (16)%
                  ------               -------             -------    
                  $7,898      (39)%    $2,724      (42)%    $2,096     (45)%
                  ======               =======             =======

  Fourth Quarter
   2008
  --------------
  Machinery       $7,675               $2,833               $2,013
  Engines (1)      4,445                1,379                1,670
  Financial
   Products (2)      803                  490                  144
                  ------               -------             -------    
                 $12,923               $4,702               $3,827
                  ======               =======             =======

                                    Asia/        %        Latin        %
                                   Pacific     Change    America    Change
                                   -------     ------    -------    ------
  Fourth Quarter 2009
  -------------------
  Machinery                         $1,244      (25)%      $801      (32)%
  Engines (1)                          609      (28)%       256      (53)%
  Financial Products (2)                95        7%         73       (9)%
                                   -------               -------    
                                    $1,948      (25)%    $1,130      (37)%
                                   =======               =======
  Fourth Quarter 2008                     
  -------------------
  Machinery                         $1,652               $1,177
  Engines (1)                          849                  547
  Financial Products (2)                89                   80
                                   -------               -------
                                    $2,590               $1,804
                                   =======               =======

  (1)   Does not include internal engine transfers of $434 million and $646 
        million in 2009 and 2008, respectively.  Internal engine transfers 
        are valued at prices comparable to those for unrelated parties.
  (2)   Does not include revenues earned from Machinery and Engines of $65 
        million and $66 million in 2009 and 2008, respectively.

  Machinery Sales

Sales were $4.564 billion, a decrease of $3.111 billion, or 41 percent, from fourth quarter 2008.

  --  Sales volume decreased $3.357 billion.
  --  Price realization increased $83 million.
  --  Currency increased sales by $163 million.
  --  Geographic mix between regions (included in price realization) was $3
      million unfavorable.
  --  Sales declined significantly from the fourth quarter of 2008 as a
      result of severe economic decline.  While lower than 2008, sales on a
      seasonally adjusted basis improved as we progressed through the
      quarter.
  --  Most dealers continued to reduce reported inventories in the fourth
      quarter of 2009.  Dealer inventories were well below last year in both
      dollars and months of supply.  Months of supply ended the year in line
      with the historical average.
  --  Developing countries responded quickly to the economic crisis with
      effective infrastructure spending programs and record-low interest
      rates.  Monthly trends in end-user demand, based on dealer reporting,
      showed robust improvements over the quarter, particularly in Asia and
      Latin America.
  --  Recoveries in the larger developing economies of Brazil, China and
      India progressed, and dealer deliveries were higher than a year
      earlier.
  --  In contrast, the developed economies of North America, Europe and
      Japan had longer, deeper recessions than the developing economies. 
      These recoveries, which started in the second or third quarter of
      2009, have been more subdued.  As a result, declines in dealer
      deliveries from the fourth quarter of 2008 were much larger on a
      percentage basis than in developing economies.

  North America - Sales decreased $1.276 billion, or 45 percent.

  --  Sales volume decreased $1.288 billion.
  --  Price realization increased $10 million.
  --  Currency increased sales by $2 million.
  --  Both the U.S. and Canadian economies started to recover in the third
      quarter of 2009, and activity in key industries stabilized or began to
      improve in the fourth quarter.
  --  Dealer-reported deliveries to end users improved throughout the
      quarter.
  --  Dealers reduced reported inventories further, taking them to the
      lowest level since 1995.  Inventories in months of supply were well
      below last year.
  --  U.S. housing starts, despite a modest recovery starting in the second
      quarter of 2009, were 16 percent below a year earlier.  Canadian
      permits for home construction increased 19 percent, but starts were
      off 9 percent.
  --  U.S. orders for nonresidential building construction dropped 31
      percent, the smallest quarterly year-over-year decline in 2009.  This
      sector, which normally lags the overall economy, struggled with high
      vacancy rates and declining commercial property prices. 
      Nonresidential construction permits in Canada increased almost 10
      percent.
  --  U.S. contracts for highway and street construction increased 10
      percent.  The U.S. government's recovery program has already committed
      more than $20 billion in highway funding, mostly for pavement
      improvements.
  --  With total construction spending still declining, U.S. nonmetals
      mining and quarry production fell 15 percent.  Canadian miners also
      reduced output.
  --  Metals prices, benefiting from a recovery throughout the year, were 40
      percent higher in the fourth quarter than a year earlier.  U.S. metals
      production improved during the quarter but was still down 7 percent
      compared to a year earlier.  Canadian production dropped 33 percent.
  --  U.S. coal production declined 11 percent due to lower exports, reduced
      utility usage and high utility stocks.  In contrast, Canadian
      production increased 9 percent.

  EAME - Sales decreased $1.051 billion, or 52 percent.

  --  Sales volume decreased $1.127 billion.
  --  Price realization increased $9 million.
  --  Currency increased sales by $67 million.
  --  The European economy has started to recover from its worst postwar
      recession, and higher commodity prices have begun to benefit
      Africa/Middle East and CIS.  As a result, year-over-year volume
      declines were less severe in the fourth quarter than in the prior two
      quarters.
  --  Dealers reduced reported inventories considerably during the quarter,
      taking inventories well below last year in both dollars and months of
      supply.
  --  Africa/Middle East accounted for more than half the sales volume
      decline, with inventory reductions a major contributor.  End-user
      demand, as reported by dealers, declined significantly in South Africa
      where both mining and construction were weak.  Demand also dropped
      sharply in the United Arab Emirates due to the Dubai financial crisis.
  --  The CIS was the next largest contributor to the volume decline as a
      result of severe recessions in both Russia and Ukraine.  Construction
      declined 14 percent in Russia.
  --  The European economy recovered slowly, with both industrial production
      and retail sales lower than a year earlier.  Dealer reports of their
      deliveries indicated some improvement during the quarter; however,
      delivery rates remained well below a year earlier.
  --  Housing permits in the euro-zone declined, but U.K. housing orders
      surged 29 percent.  Nonresidential construction indicators dropped in
      both the euro-zone and the U.K.

  Asia/Pacific - Sales decreased $408 million, or 25 percent.

  --  Sales volume decreased $505 million.
  --  Price realization increased $39 million.
  --  Currency increased sales by $58 million.
  --  Cat Japan's sales, included in both the fourth quarter of 2008 and the
      fourth quarter of 2009, were about flat.
  --  Dealer inventories ended 2009 well below 2008 in both dollars and
      months of supply.  Months of supply were less than half the
      year-earlier level and were below the historical average.
  --  Governments responded to the economic crisis by increasing
      infrastructure spending, and most central banks took interest rates to
      record lows.  Economies responded quickly and recoveries are underway.
      Dealers in developing countries reported deliveries to end users
      slightly higher than in fourth quarter 2008.
  --  Dealer deliveries increased in China.  Infrastructure spending and a
      33-percent increase in bank lending benefited construction and our
      dealer deliveries.
  --  India's interest rate reductions led to an 11-percent increase in
      industrial production, and economic recovery in Indonesia increased
      both construction spending and mining.
  --  In Australia, approvals for new construction increased but low
      approvals in prior months continued to depress deliveries in the
      fourth quarter of 2009.
  --  The Japanese economy remained weak in the fourth quarter 2009. 
      Private construction orders fell 29 percent; public orders fell 16
      percent.

  Latin America - Sales decreased $376 million, or 32 percent.

  --  Sales volume decreased $440 million.
  --  Price realization increased $28 million.
  --  Currency increased sales by $36 million.
  --  Dealer inventories were lower than a year earlier in both dollars and
      months of supply.  Months of supply were about half the year-earlier
      level and below the historical average.
  --  The region is recovering from recession, with declines in both
      construction and mining moderating the last two quarters.  Trends in
      dealer-reported deliveries improved during the quarter, and the
      year-over-year decline in the fourth quarter was much lower than for
      the two prior quarters.
  --  In Brazil, record-low interest rates led to slightly higher industrial
      production.
  --  In Mexico, construction spending declined 7 percent.  Close ties to
      the U.S. economy and relatively slow interest rate reductions caused a
      severe recession.

  Engines Sales

Sales were $2.629 billion, a decrease of $1.816 billion, or 41 percent, from fourth quarter 2008.

  --  Sales volume decreased $1.988 billion.
  --  Price realization increased $116 million.
  --  Currency increased sales by $56 million.
  --  Geographic mix between regions (included in price realization) was $5
      million favorable.
  --  Dealer-reported inventories were down, and months of supply increased,
      as dealer deliveries declined.

  North America - Sales decreased $628 million, or 46 percent.

  --  Sales volume decreased $646 million.
  --  Price realization increased $17 million.
  --  Currency increased sales by $1 million.
  --  Sales for petroleum applications decreased 60 percent primarily due to
      a decrease in sales for petroleum engines used for gas compression and
      drilling as well as lower turbine sales.
  --  Sales for electric power applications decreased 44 percent due to weak
      economic conditions, reduced availability of credit and lower turbine
      sales.
  --  Sales for industrial applications decreased 47 percent based on
      substantially lower demand in construction and agricultural
      applications due to economic uncertainty and tight credit conditions.

  EAME - Sales decreased $657 million, or 39 percent.

  --  Sales volume decreased $733 million.
  --  Price realization increased $52 million.
  --  Currency increased sales by $24 million.
  --  Sales for electric power applications decreased 32 percent due to weak
      economic conditions and reduced availability of credit combined with
      dealer efforts to reduce inventory, partially offset by higher turbine
      sales.
  --  Sales for marine applications decreased 61 percent due to weak
      economic conditions.
  --  Sales for industrial applications decreased 46 percent based on
      significantly lower demand in construction and agricultural
      applications due to weak economic conditions and reduced availability
      of credit.
  --  Sales for petroleum applications decreased 27 percent primarily due to
      a slowdown in demand for engines used in production applications and
      land-based drilling as well as lower turbine sales.

  Asia/Pacific - Sales decreased $240 million, or 28 percent.

  --  Sales volume decreased $299 million.
  --  Price realization increased $40 million.
  --  Currency increased sales by $19 million.
  --  Sales for petroleum applications decreased 38 percent primarily due to
      a slowdown in Chinese land-based drill activity and lower turbine
      sales.
  --  Sales of electric power applications decreased 26 percent due to
      cancelled and delayed projects in China and India, partially offset by
      higher turbine sales.
  --  Sales for marine applications decreased 23 percent due to weak
      economic conditions, partially offset by a strong order backlog for
      workboat and general cargo vessels.

  Latin America - Sales decreased $291 million, or 53 percent.

  --  Sales volume decreased $305 million.
  --  Price realization increased $2 million.
  --  Currency increased sales by $12 million.
  --  Sales of electric power applications decreased 76 percent due to weak
      economic conditions, reduced availability of credit and lower turbine
      sales.
  --  Sales for petroleum applications decreased 46 percent due to a
      slowdown in demand for production power applications, especially in
      Argentina, and lower turbine sales.

  Financial Products Revenues

Revenues were $705 million, a decrease of $98 million, or 12 percent, from fourth quarter 2008.

  --  Lower average earning assets decreased revenues $49 million.
  --  Other revenues at Cat Financial decreased $25 million, primarily due
      to the unfavorable impact from returned or repossessed equipment.

  Consolidated Operating Profit Comparison
  Fourth Quarter 2009 vs. Fourth Quarter 2008

To access this chart, go to http://www.cat.com/ for the downloadable version of Caterpillar 4Q2009 earnings.

The chart above graphically illustrates reasons for the change in Consolidated Operating Profit between fourth quarter 2008 (at left) and fourth quarter 2009 (at right). Items favorably impacting operating profit appear as upward stair steps with the corresponding dollar amounts above each bar, while items negatively impacting operating profit appear as downward stair steps with dollar amounts reflected in parentheses above each bar. Caterpillar management utilizes these charts internally to visually communicate with the company's Board of Directors and employees. The bar entitled Other/M&E Redundancy includes the operating profit impact of consolidating adjustments, Cat Japan and Machinery and Engines other operating (income) expenses, which include Machinery and Engines redundancy costs.

Operating Profit

Fourth-quarter operating profit was $128 million compared to operating profit of $457 million in the fourth quarter of 2008. The sharp decline in sales volume lowered operating profit $1.575 billion. Price realization improved $199 million.

Manufacturing costs improved $607 million, of which $70 million ($0.09 per share) was related to LIFO inventory decrement benefits. Excluding decrement benefits, manufacturing costs improved $537 million. Overhead, material and labor costs were favorable. Selling, general and administrative (SG&A) and research and development (R&D) expenses declined $496 million as a result of significant cost-cutting measures.

Currency had a $140 million favorable impact on operating profit as the benefit to sales more than offset the negative impact on costs. Cat Japan unfavorably impacted operating profit by $87 million. Redundancy costs were $65 million in the fourth quarter of 2009.

  Operating Profit (Loss) by Principal Line of Business

                                 Fourth   Fourth
                                Quarter   Quarter     $          %
  (Millions of dollars)           2009     2008     Change     Change 
                                -------   -------   ------     ------
                                                               
  Machinery (1)                  $(123)     $(6)    $(117)        -
  Engines (1)                      242      438      (196)      (45)%
  Financial Products                63       74       (11)      (15)%
  Consolidating Adjustments        (54)     (49)       (5)
                                -------   -------   ------     
  Consolidated Operating Profit   $128     $457     $(329)      (72)%
                                =======   =======   ======

  (1) Caterpillar operations are highly integrated; therefore, the company
      uses a number of allocations to determine lines of business operating
      profit for Machinery and Engines.

  Operating Profit/Loss by Principal Line of Business

  --  Machinery operating loss was $123 million compared to an operating
      loss of $6 million in the fourth quarter of 2008.  Sharply lower sales
      volume and losses at Cat Japan were partially offset by a decrease in
      manufacturing costs, lower SG&A and R&D expenses, improved price
      realization and LIFO inventory decrement benefits.
  --  Engines operating profit of $242 million was down $196 million, or 45
      percent, from the fourth quarter of 2008.  Sharply lower sales volume
      was partially offset by lower SG&A and R&D expenses, improved price
      realization and the favorable impact of currency.  Operating profit
      for turbines decreased primarily due to lower sales volume, but
      represented about 70 percent of total Engines operating profit in the
      fourth quarter of 2009 compared with about half in the fourth quarter
      2008.
  --  Financial Products operating profit of $63 million was down $11
      million, or 15 percent, from the fourth quarter of 2008.  The decrease
      was primarily attributable to a $23 million unfavorable impact from
      returned or repossessed equipment and a $21 million unfavorable impact
      from lower average earning assets, partially offset by a $31 million
      impact from increased net yield on average earning assets.

  Other Profit/Loss Items
  --  Interest expense excluding Financial Products increased $17 million
      due to higher debt.  As a result of the weak economic environment and
      uncertain capital markets, we have held more cash than usual.
  --  Other income/expense was income of $88 million compared with expense
      of $24 million in the fourth quarter of 2008.  The increase was
      primarily related to the absence of unfavorable mark-to-market
      adjustments on interest rate derivative contracts at Cat Financial and
      the impairment of investments in Cat Insurance's portfolio during the
      fourth quarter of 2008.  In addition, currency exchange gains and
      losses were favorable.
  --  The provision/benefit for income taxes for the fourth quarter of 2009
      reflects a more favorable geographic mix of profits and losses from a
      tax perspective and a larger percentage benefit from U.S. permanent
      differences and credits including the research and development tax
      credit than the fourth quarter of 2008.  An actual (discrete period)
      calculation was used to report the quarterly tax provision during 2009
      as the estimated range of profit before tax produced significant
      variability and made it difficult to reasonably estimate the annual
      effective tax rate.  This approach results in more volatility in the
      quarterly effective tax rate, particularly with the reduced overall
      profit levels.  The fourth quarter of 2008 included a $409 million
      benefit due to the repatriation of non-U.S. earnings with available
      foreign tax credits in excess of the U.S. tax liability on the
      dividend.
  --  Equity in profit/loss of unconsolidated affiliated companies was
      expense of $13 million compared with profit of $5 million in the
      fourth quarter of 2008.  The decrease is primarily related to start-up
      expenses from NC(2) Global LLC, our joint venture with Navistar.
  --  Profit/loss attributable to noncontrolling interests (formerly
      minority interest) favorably impacted profit by $28 million from the
      fourth quarter of 2008, primarily due to losses at Cat Japan in 2009. 
      One-third of Cat Japan's losses are attributable to Mitsubishi Heavy
      Industries.

  QUESTIONS AND ANSWERS   

  Q1:    Can you comment on China's economic recovery and expectations for 
         2010?
  A:     Economic growth in China was impacted by the worldwide recession, 
         slowing from 9 percent in the third quarter of 2008 to 6.2 percent 
         in the first quarter of 2009.  Industrial production declined 
         slightly in late 2008, and exports declined 34 percent between 
         May 2008 and February 2009.  Our dealer sales of machines to 
         end users declined from September 2008 through January 2009.
         The Chinese government increased infrastructure spending sharply, 
         and the People's Bank of China eased credit conditions.  These 
         actions improved the economy and construction activity.  As a 
         result, dealer machine deliveries have also increased.  
         The economy grew 10.7 percent in the fourth quarter of 2009, and 
         dealer deliveries to end users ended the year at a record rate.  
         The People's Bank of China recently increased reserve requirements
         to slow bank lending.  However, we believe these actions will not 
         have much impact until later in 2010, and we expect the economy 
         will grow more than 10 percent this year.  Our sales in China 
         should increase significantly in 2010.

  Q2:    What does your 2010 outlook assume for U.S. housing starts?
  A:     We project housing starts of about 1 million units in 2010, up 
         from 554,000 units in 2009.  This increase, although large, would 
         make 2010 the third-lowest year for housing starts since 1945.  
         Only 2009 and 2008 would be lower.  Historically, housing starts 
         have been volatile; for example, housing starts rebounded from 1.1 
         million in 1982 to 1.7 million in 1983, a bigger unit increase 
         than we project in 2010.  Builders have completed fewer new single-
         family homes than they have sold since August 2006, and the
         inventory of unsold new homes is the lowest since April 1971.  
         Single-family homes under construction, as well as the total for 
         all housing units, are at a record low.  The severe recession 
         caused household formations to slow sharply the past two years
         to about half the normal rate.  Housing affordability is almost 
         the best on record, and a strengthening economy should encourage 
         a recovery in household formations.  This increase in demand, 
         plus the drastic curtailment in supply, underlie our forecast 
         of increased starts.

  Q3:    Please provide an update on your mining business.  Have sales and 
         orders picked up, and how is mining shaping up for 2010?
  A:     The pace of order intake increased significantly in the 
         fourth quarter of 2009.  We expect increased activity in our 
         mining business in 2010, primarily due to strong base metal prices 
         that we expect to remain well above investment thresholds.  
         Worldwide mining customers are cautiously optimistic, and quoting 
         and investment activity is increasing.

  Q4:    You've mentioned before that sales of aftermarket service parts
         can be a leading indicator of improving demand.  What's the current
         trend?
  A:     Sales of aftermarket service parts, which are reported in both the 
         Machinery and Engines lines of business, bottomed in the second 
         quarter of 2009.  The subsequent recovery has been robust, 
         particularly in Asia/Pacific and Latin America where seasonally
         adjusted dealer order rates recovered to levels existing before 
         the collapse in the world economy in the fourth quarter of 2008.  
         Recoveries in both North America and EAME began at about the same 
         time; however, order rates in these regions remain well below those
         occurring before fourth quarter 2008.  We expect aftermarket 
         service parts sales to improve in 2010 in all regions in 
         response to improving economies.

  Q5:    Did dealers reduce inventory in the fourth quarter as you expected?
         Do you expect that dealers will continue to reduce inventories in
         2010? 
  A:     Dealers reduced new machine inventories by about $800 million 
         during the fourth quarter, for a total reduction of about $3.3 
         billion for the full-year 2009.  In addition, dealers reduced 
         inventories of new engines by about $600 million from year-end 
         2008.  We do not expect these significant reductions to continue.  
         For 2010 we expect that dealer inventories will end the year at
         levels similar to 2009.

  Q6:    We think of your turbines business as "late cycle" and understand 
         that 2009 was a very good year.  However, 2010 may be more 
         difficult.  Can you comment on expectations for 2010? 
  A:     Based on order activity, sales are forecast to be down from peak 
         highs in 2008 and 2009, but still at healthy levels from a 
         historical perspective.  In addition to new equipment, turbine 
         sales include related services, which continue to grow with 
         expanded offerings to our customers and ongoing support of our 
         large field population.

  Q7:    You listed unfavorable product mix as a major factor relative to 
         your profit outlook for 2010.  Can you provide more information? 
  A:     We sell more than 300 different machine models, a wide range of 
         engines and an extensive array of services.  As the mix of sales 
         of products and services varies, it can have a substantial impact 
         on profitability.  In 2010 we are expecting an unfavorable impact 
         from the changing mix of sales.  Some of the factors that are 
         contributing to the expected negative mix of sales are:

         - A decline in sales of turbines and large reciprocating engines, 
           which tend to be higher-margin products.  Sales of these products
           were stronger in 2009 than most other products.

         - Significantly higher sales of smaller machines.  Significant 
           reductions in dealer machine inventories contributed to very 
           steep declines in 2009 sales and production.  This had a very 
           negative impact on 2009 sales of smaller machines.  We are not 
           expecting inventory reductions in 2010, and there are signs that
           end-user demand is improving.  As a result, we are expecting very
           significant increases in our sales of smaller, lower-margin 
           machines.

  Q8:    Given the extent of inventory declines in 2009 and your outlook 
         for higher sales and production in 2010, many of your suppliers 
         will see significantly higher demand from Caterpillar in 2010.  
         With 2009 volume so low and the financial concerns so difficult, 
         are they prepared for 2010?
  A:     In 2009 our suppliers did an exceptional job of ramping 
         down production.  Through what was the sharpest decline in decades,
         we didn't have significant supplier-related disruption to our 
         business.  

         Suppliers, particularly those that support our machine component 
         and assembly facilities, will likely see significant volume 
         increases in 2010.  In the fourth quarter of 2009 we began meeting 
         with key suppliers to discuss expectations for 2010 and their 
         ability to ramp up production.  Overall, we're confident in our 
         supply base and its ability to support the growth we expect in 
         2010.

  Q9:    Can you recap your 2009 redundancy costs?  
  A:     Full-year redundancy costs were about as expected, $706 million 
         before tax, $471 million after tax and $0.75 per share.  Fourth-
         quarter 2009 redundancy costs were $65 million before tax, $43 
         million after tax and $0.05 per share.  We do not expect 
         significant redundancy costs in 2010.

  Q10:   Your profit outlook lists income tax as significantly unfavorable 
         in 2010 as compared with 2009.  Why are taxes so unfavorable?  
         What tax rate are you planning for 2010?
  A:     The 2009 effective tax rate was significantly impacted by a 
         favorable geographic mix of profits and losses from a tax 
         perspective and included $133 million of benefits related to 
         prior-year tax returns.  With higher profit, we expect the 2010 
         effective tax rate to be closer to historical levels.  
         The 2010 outlook assumes an effective tax rate of 30 percent.  
         This is based on current tax law and therefore does not include
         the U.S. research and development tax credit and other benefits 
         that have not been extended past 2009.  In addition, the 2010 tax 
         provision would be negatively impacted if U.S. healthcare 
         legislation was enacted, making government subsidies received for 
         Medicare-equivalent prescription drug coverage taxable.

  Q11:   Why is pension expense expected to be higher in 2010?
  A:     We expect an increase in pension expense during 2010 due to higher 
         actuarial losses resulting primarily from significantly negative 
         returns on the asset portfolio in 2008.  

  Q12:   Have you increased employment levels as a result of improving 
         business conditions?  Do you plan to increase employment in 2010?
  A:     Employment needs are linked to business conditions and production 
         volume.  
         The fourth quarter of 2009 continued to be very weak from a 
         production standpoint, and overall employment declined slightly 
         from the end of the third quarter.  However, we are seeing signs 
         of improving demand, and dealer orders have increased.  We have 
         raised production schedules in some facilities, and we would 
         expect to selectively increase employment in 2010 as a result.  
         The strength of recovery will vary significantly among product 
         type, industry served and geography.  Currently we are seeing 
         faster recovery in Asia and Latin America.  So, prospects for 
         employment increases in 2010 are best for facilities in those 
         regions and factories that are significant exporters to those 
         regions.

  Q13:   Can you comment on your year-end financial position and cash 
         balance?  Has your financial strength and liquidity improved in 
         2009?
  A:     In 2009, Caterpillar dramatically strengthened its balance 
         sheet and liquidity position, despite adverse business conditions 
         for most of the year.  We delivered on our commitment to remain 
         profitable and generate strong cash flow through the trough of the 
         business cycle.  A $2.4 billion decrease in inventory was a 
         significant contributor.  The debt-to-capital ratio was 47.2 
         percent at the end of 2009, an improvement from 57.5 percent 
         at the end of 2008.  On a consolidated basis, we ended the year 
         with $4.9 billion of cash, an increase of $2.1 billion from 
         year-end 2008.  We also had continued access to capital markets 
         throughout the year.  These factors allowed the company to continue
         to fund strategic growth initiatives, make pension 
         contributions and maintain the dividend and our "A" credit rating.

  Q14:   What are your expectations for 2010 capital expenditures? 
  A:     We expect Machinery and Engines capital expenditures to be about 
         $1.6 billion in 2010, up from $1.3 billion in 2009.

  Q15:   Can you provide an update to the status of your pension plans?
  A:     At the end of 2009, our worldwide pension plans were 76-percent 
         funded, up from 61 percent at the end of 2008.  We made 
         contributions of $1.1 billion to pension plans during 2009.  
         This includes 18.2 million shares ($650 million) of Caterpillar 
         stock in May.  Strong asset returns, including the appreciation 
         of Caterpillar stock, contributed to the increase in funded status.
         We expect to make approximately $1 billion in contributions during 
         2010.

         Accounting rules require that we recognize the over-funded or 
         under-funded status of pension and post-retirement welfare plans 
         on the balance sheet at the end of the year.  Primarily due to 
         higher than expected plan asset returns, we recognized a credit to 
         Other Comprehensive Income (OCI) (a component of equity) of 
         $1.0 billion during the fourth quarter of 2009.  This non-cash 
         credit improved our year-end debt-to-capital ratio by approximately 
         3 percentage points.

  Q16:   Give us an update on the quality of Cat Financial's asset 
         portfolio.  How are past dues, credit losses and allowances? 
  A:     During the fourth quarter, overall portfolio quality continued 
         to reflect signs of stress related to general economic conditions.
         At year-end 2009, past dues were slightly lower at 5.54 percent 
         compared with 5.79 percent at the end of the third quarter.  At 
         year-end 2008, past dues were 3.88 percent.  We expect there will 
         be continued pressure on past dues during the first half of 2010, 
         with gradual improvement as the global economy improves in the 
         second half of the year.

         Bad debt write-offs, net of recoveries, were $86 million for the 
         fourth quarter of 2009, up from $65 million in the third quarter of 
         2009 and $60 million in the fourth quarter of 2008.  Total bad debt 
         write-offs were $253 million in 2009 compared to $121 million in 
         2008.  The $132 million year-over-year increase was driven by 
         adverse economic conditions, primarily in North America, and to 
         a lesser extent in Europe.

         Full-year 2009 losses were 1.03 percent of the average retail 
         portfolio compared to 0.48 percent for 2008.   This result was 
         higher in comparison to the peak of 0.69 percent reached in the 
         most recent periods of economic weakness in 2001 and 2002.

         At the end of 2009, Cat Financial's allowance for credit losses 
         was 1.64 percent of net finance receivables, increasing from 1.44 
         percent on December 31, 2008.  The allowance for credit losses 
         totaled $377 million compared with $395 million on December 31, 
         2008.  The decrease in allowance for credit losses reflected a 
         $64 million reduction due to a reduction in the overall net 
         finance receivable portfolio, partially offset by a $46 
         million increase associated with the higher allowance rate.

  Q17:   Do you expect Cat Financial's past dues to improve in 2010?
  A:     Although considerable uncertainty still exists for 2010, 
         we expect past dues to remain at elevated levels during the first 
         half of 2010 and gradually improve in the second half of 2010 as 
         the global economic recovery continues.

  Q18:   Can you comment on Cat Financial's liquidity position in general?  
         Will you need new long-term debt in 2010?
  A:     Cat Financial has been able to access ample liquidity to cover all
         maturing debt obligations utilizing a broad and diverse global 
         funding program.  For the full-year 2009, Cat Financial issued 
         $3.4 billion in U.S. medium-term notes, $690 million in U.S. retail
         notes, euro 650 million in euro medium-term notes, C$500 million 
         in Canadian dollar medium-term notes, yen 14.4 billion in Japanese 
         yen medium-term notes, A$250 million in Australian dollar 
         medium-term notes and ARS 61.8 million in Argentine peso 
         medium-term notes.  Year-end 2009 commercial paper outstanding 
         totaled $2.2 billion.  Commercial paper is supported by a revolving
         credit facility shared jointly with Caterpillar Inc. that 
         provides $5.5 billion in liquidity allocation to Cat Financial.  
         This committed facility remains undrawn and available and provides 
         Cat Financial with the capacity to issue additional commercial 
         paper as needed.  Proceeds from Cat Financial's 2009 debt issuance,
         combined with year-to-date cash receipts, covered all 2009 debt 
         maturities and generated a cash balance of $2.5 billion at the end 
         of the fourth quarter of 2009.  Our resulting liquidity position 
         remains strong.  Cat Financial 2010 term debt maturities are 
         approximately $4.9 billion, of which a portion will be funded by 
         current cash balances and projected cash receipts.  Cat Financial 
         will remain selective and opportunistic in issuing new term 
         debt in 2010.

  1. Caterpillar Japan Ltd. (Cat Japan) - A Caterpillar subsidiary formerly
     known as Shin Caterpillar Mitsubishi Ltd. (SCM).  SCM was a 50/50 joint
     venture between Caterpillar and Mitsubishi Heavy Industries Ltd. (MHI)
     until SCM redeemed one half of MHI's shares on August 1, 2008. 
     Caterpillar now owns 67 percent of the renamed entity.  We began
     consolidating Cat Japan in the fourth quarter of 2008.  Cat Japan's
     redundancy costs are included in total redundancy costs.
  2. Caterpillar Production System - The Caterpillar Production System is
     the common Order-to-Delivery process being implemented enterprise-wide
     to achieve our safety, quality, velocity, earnings and growth goals for
     2010 and beyond.
  3. Consolidating Adjustments - Eliminations of transactions between
     Machinery and Engines and Financial Products.
  4. Currency - With respect to sales and revenues, currency represents the
     translation impact on sales resulting from changes in foreign currency
     exchange rates versus the U.S. dollar.  With respect to operating
     profit, currency represents the net translation impact on sales and
     operating costs resulting from changes in foreign currency exchange
     rates versus the U.S. dollar.  Currency includes the impact on sales
     and operating profit for the Machinery and Engines lines of business
     only; currency impacts on Financial Products revenues and operating
     profit are included in the Financial Products portions of the
     respective analyses.  With respect to other income/expense, currency
     represents the effects of forward and option contracts entered into by
     the company to reduce the risk of fluctuations in exchange rates and
     the net effect of changes in foreign currency exchange rates on our
     foreign currency assets and liabilities for consolidated results.
  5. Debt-to-Capital Ratio - A key measure of financial strength used by
     both management and our credit rating agencies.  The metric is a ratio
     of Machinery and Engines debt (short-term borrowings plus long-term
     debt) and redeemable noncontrolling interest to the sum of Machinery
     and Engines debt, redeemable noncontrolling interest and stockholders'
     equity.
  6. EAME - Geographic region including Europe, Africa, the Middle East and
     the Commonwealth of Independent States (CIS).
  7. Earning Assets - Assets consisting primarily of total finance
     receivables net of unearned income, plus equipment on operating leases,
     less accumulated depreciation at Cat Financial.
  8. Engines - A principal line of business including the design,
     manufacture, marketing and sales of engines for Caterpillar machinery;
     electric power generation systems; locomotives; marine, petroleum,
     construction, industrial, agricultural and other applications and
     related parts. Also includes remanufacturing of Caterpillar engines and
     a variety of Caterpillar machinery and engine components and
     remanufacturing services for other companies.  Reciprocating engines
     meet power needs ranging from 10 to 21,800 horsepower (8 to more than
     16 000 kilowatts).  Turbines range from 1,600 to 30,000 horsepower (1
     200 to 22 000 kilowatts).
  9. Financial Products - A principal line of business consisting primarily
     of Caterpillar Financial Services Corporation (Cat Financial),
     Caterpillar Insurance Holdings, Inc. (Cat Insurance) and their
     respective subsidiaries.  Cat Financial provides a wide range of
     financing alternatives to customers and dealers for Caterpillar
     machinery and engines, Solar gas turbines as well as other equipment
     and marine vessels.  Cat Financial also extends loans to customers and
     dealers.  Cat Insurance provides various forms of insurance to
     customers and dealers to help support the purchase and lease of our
     equipment.
  10. Integrated Service Businesses - A service business or a business
      containing an important service component.  These businesses include,
      but are not limited to, aftermarket parts, Cat Financial, Cat
      Insurance, Cat Logistics, Cat Reman, Progress Rail, OEM Solutions and
      Solar Turbine Customer Services.
  11. Latin America - Geographic region including Central and South American
      countries and Mexico.
  12. LIFO Inventory Decrement Benefits - A significant portion of
      Caterpillar's inventory is valued using the last-in, first-out (LIFO)
      method.  With this method, the cost of inventory is comprised of
      "layers" at cost levels for years when inventory increases occurred. 
      A LIFO decrement occurs when inventory decreases, depleting layers
      added in earlier, generally lower cost, years.  A LIFO decrement
      benefit represents the impact on profit of charging cost of goods sold
      with prior-year cost levels rather than current period costs.
  13. Machinery - A principal line of business which includes the design,
      manufacture, marketing and sales of construction, mining and forestry
      machinery--track and wheel tractors, track and wheel loaders,
      pipelayers, motor graders, wheel tractor-scrapers, track and wheel
      excavators, backhoe loaders, log skidders, log loaders, off-highway
      trucks, articulated trucks, paving products, skid steer loaders,
      underground mining equipment, tunnel boring equipment and related
      parts. Also includes logistics services for other companies and the
      design, manufacture, remanufacture, maintenance and services of
      rail-related products.
  14. Machinery and Engines (M&E) - Due to the highly integrated nature of
      operations, it represents the aggregate total of the Machinery and
      Engines lines of business and includes primarily our manufacturing,
      marketing and parts distribution operations.
  15. Machinery and Engines Other Operating (Income) Expenses - Comprised
      primarily of gains/losses on disposal of long-lived assets, long-lived
      asset impairment charges and employee redundancy costs.
  16. Manufacturing Costs - Manufacturing costs exclude the impacts of
      currency and represent the volume-adjusted change for variable costs
      and the absolute dollar change for period manufacturing costs. 
      Variable manufacturing costs are defined as having a direct
      relationship with the volume of production.  This includes material
      costs, direct labor and other costs that vary directly with production
      volume such as freight, power to operate machines and supplies that
      are consumed in the manufacturing process.  Period manufacturing costs
      support production but are defined as generally not having a direct
      relationship to short-term changes in volume.  Examples include
      machinery and equipment repair, depreciation on manufacturing assets,
      facility support, procurement, factory scheduling, manufacturing
      planning and operations management.
  17. Price Realization - The impact of net price changes excluding currency
      and new product introductions.  Consolidated price realization
      includes the impact of changes in the relative weighting of sales
      between geographic regions.
  18. Redundancy Costs - Costs related to employment reduction including
      employee severance charges, pension and other postretirement benefit
      plan curtailments and settlements and healthcare and supplemental
      unemployment benefits.
  19. Sales Volume - With respect to sales and revenues, sales volume
      represents the impact of changes in the quantities sold for machinery
      and engines as well as the incremental revenue impact of new product
      introductions.  With respect to operating profit, sales volume
      represents the impact of changes in the quantities sold for machinery
      and engines combined with product mix--the net operating profit impact
      of changes in the relative weighting of machinery and engines sales
      with respect to total sales.
  20. 6 Sigma - On a technical level, 6 Sigma represents a measure of
      variation that achieves 3.4 defects per million opportunities.  At
      Caterpillar, 6 Sigma represents a much broader cultural philosophy to
      drive continuous improvement throughout the value chain.  It is a
      fact-based, data-driven methodology that we are using to improve
      processes, enhance quality, cut costs, grow our business and deliver
      greater value to our customers through black belt-led project teams. 
      At Caterpillar, 6 Sigma goes beyond mere process improvement--it has
      become the way we work as teams to process business information, solve
      problems and manage our business successfully.

  NON-GAAP FINANCIAL MEASURES

The following definitions are provided for "non-GAAP financial measures" in connection with Regulation G issued by the Securities and Exchange Commission. These non-GAAP financial measures have no standardized meaning prescribed by U.S. GAAP and therefore are unlikely to be comparable to the calculation of similar measures for other companies. Management does not intend these items to be considered in isolation or substitutes for the related GAAP measures.

Profit Per Share Excluding Redundancy Costs

During the fourth quarter of 2009, redundancy costs related to employment reductions in response to the global recession were $65 million or $0.05 per share. 2009 redundancy costs were $706 million or $0.75 per share. We believe it is important to separately quantify the profit-per-share impact of redundancy costs in order for our 2009 actual results to be meaningful to our readers. Reconciliation of profit per share excluding redundancy costs to the most directly comparable GAAP measure, profit per share is as follows:

                                            Fourth Quarter       Full Year
                                                 2009              2009
                                                 ----              ----
  Profit per share                              $0.36             $1.43
  Per share redundancy costs                    $0.05             $0.75
  Profit per share excluding redundancy costs   $0.41             $2.18

  Machinery and Engines

Caterpillar defines Machinery and Engines as it is presented in the supplemental data as Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. Machinery and Engines information relates to the design, manufacture and marketing of our products. Financial Products information relates to the financing to customers and dealers for the purchase and lease of Caterpillar and other equipment. The nature of these businesses is different, especially with regard to the financial position and cash flow items. Caterpillar management utilizes this presentation internally to highlight these differences. We also believe this presentation will assist readers in understanding our business. Pages 39-44 reconcile Machinery and Engines with Financial Products on the equity basis to Caterpillar Inc. Consolidated financial information.

Caterpillar's latest financial results and current outlook are also available via:

  Telephone:
    (800) 228-7717 (Inside the United States and Canada)
    (858) 244-2080 (Outside the United States and Canada)

  Internet:
    http://www.cat.com/investor

    http://www.cat.com/irwebcast (live broadcast/replays of quarterly
     conference call)

                                  Caterpillar Inc.
             Condensed Consolidated Statement of Results of Operations
                                   (Unaudited)
                  (Dollars in millions except per share data)

                                   Three Months Ended   Twelve Months Ended
                                      December 31,         December 31,
                                      2009      2008     2009      2008
                                   -------   -------   -------   -------
  Sales and revenues:
    Sales of Machinery and Engines  $7,193   $12,120   $29,540   $48,044
    Revenues of Financial Products     705       803     2,856     3,280
                                   -------   -------   -------   -------
    Total sales and revenues         7,898    12,923    32,396    51,324

  Operating costs:
    Cost of goods sold               5,852    10,066    23,886    38,415
    Selling, general and
     administrative expenses           942     1,305     3,645     4,399
    Research and development expenses  355       507     1,421     1,728
    Interest expense of Financial
     Products                          238       299     1,045     1,153
    Other operating (income) expenses  383       289     1,822     1,181
                                   -------   -------   -------   -------
    Total operating costs            7,770    12,466    31,819    46,876
                                   -------   -------   -------   -------

  Operating profit                     128       457       577     4,448

    Interest expense excluding
     Financial Products                 88        71       389       274
    Other income (expense)              88       (24)      381       327
                                   -------   -------   -------   -------

  Consolidated profit (loss)
   before taxes                        128       362       569     4,501

    Provision (benefit) for income
     Taxes                             (91)     (296)     (270)      953
                                   -------   -------   -------   -------
    Profit of consolidated companies   219       658       839     3,548

    Equity in profit (loss) of
     unconsolidated affiliated
     companies                         (13)        5       (12)       37
                                   -------   -------   -------   -------

  Profit of consolidated and
   affiliated companies                206       663       827     3,585

  Less:  Profit (loss) attributable
   to noncontrolling interests         (26)        2       (68)       28
                                   -------   -------   -------   -------

  Profit (1)                          $232      $661      $895    $3,557
                                   =======   =======   =======   =======

  Profit per common share            $0.37     $1.10     $1.45     $5.83

  Profit per common share
   - diluted (2)                     $0.36     $1.08     $1.43     $5.66

  Weighted-average common shares 
  outstanding (millions)
    - Basic                          624.2     602.1     615.2     610.5
    - Diluted (2)                    641.7     610.6     626.0     627.9

  Cash dividends declared per
   common share                      $0.84     $0.84     $1.68     $1.62

  (1) Profit attributable to common stockholders.
  (2) Diluted by assumed exercise of stock-based compensation awards using 
      the treasury stock method.

                                  Caterpillar Inc.
                Condensed Consolidated Statement of Financial Position
                                    (Unaudited)
                               (Millions of dollars)

                                            December 31,      December 31,
                                                2009              2008
                                              ---------         ---------
  Assets
    Current assets:
      Cash and short-term investments          $4,867            $2,736
      Receivables - trade and other             5,611             9,397
      Receivables - finance                     8,301             8,731
      Deferred and refundable income taxes      1,216             1,223
      Prepaid expenses and other current assets   434               765
      Inventories                               6,360             8,781
                                              ---------         ---------
    Total current assets                       26,789            31,633

      Property, plant and equipment - net      12,386            12,524
      Long-term receivables - trade and other     971             1,479
      Long-term receivables - finance          12,279            14,264
      Investments in unconsolidated affiliated
       companies                                  105                94
      Noncurrent deferred and refundable
       income taxes                             2,714             3,311
      Intangible assets                           465               511 
      Goodwill                                  2,269             2,261 
      Other assets                              2,060             1,705 
                                              ---------         ---------
  Total assets                                $60,038           $67,782 
                                              =========         =========

  Liabilities
    Current liabilities:
      Short-term borrowings:
        -- Machinery and Engines                 $433            $1,632
        -- Financial Products                   3,650             5,577
      Accounts payable                          2,993             4,827
      Accrued expenses                          3,351             4,121
      Accrued wages, salaries and employee
       Benefits                                   797             1,242
      Customer advances                         1,217             1,898
      Dividends payable                           262               253
      Other current liabilities                   888             1,027
      Long-term debt due within one year:
        -- Machinery and Engines                  302               456
        -- Financial Products                   5,399             5,036
                                              ---------         ---------
      Total current liabilities                19,292            26,069
      Long-term debt due after one year:             
        -- Machinery and Engines                5,652             5,736
        -- Financial Products                  16,195            17,098
      Liability for postemployment benefits     7,420             9,975
      Other liabilities                         2,179             2,190
                                              ---------         ---------
  Total liabilities                            50,738            61,068
                                              ---------         ---------
                                                      
  Redeemable noncontrolling interest              477               524

  Stockholders' equity                               
    Common stock                                3,439             3,057
    Treasury stock                            (10,646)          (11,217)
    Profit employed in the business            19,711            19,826
    Accumulated other comprehensive
     income (loss)                             (3,764)           (5,579)
    Noncontrolling interests                       83               103
                                              ---------         ---------
  Total stockholders' equity                    8,823             6,190
                                              ---------         ---------
  Total liabilities, redeemable noncontrolling
   interest and stockholders' equity          $60,038           $67,782
                                              =========         =========

                                Caterpillar Inc.
                Condensed Consolidated Statement of Cash Flow
                                 (Unaudited)
                            (Millions of dollars)

                                                   Twelve Months Ended
                                                      December 31,
                                                 2009              2008
                                               -------           -------
  Cash flow from operating activities:               
    Profit of consolidated and affiliated
     companies                                   $827            $3,585
    Adjustments for non-cash items:
      Depreciation and amortization             2,336             1,980
      Other                                       137               355
    Changes in assets and liabilities:
      Receivables - trade and other             4,014              (545)
      Inventories                               2,501              (833)
      Accounts payable and accrued expenses    (2,539)              656
      Customer advances                          (646)              286
      Other assets - net                          235              (470)
      Other liabilities - net                    (522)             (217)
                                              -------           -------
  Net cash provided by (used for) operating
   activities                                   6,343             4,797
                                              -------           -------
  Cash flow from investing activities:
      Capital expenditures - excluding
       equipment leased to others              (1,348)           (2,445)
      Expenditures for equipment leased
       to others                                 (968)           (1,566)
      Proceeds from disposals of property, 
       plant and equipment                      1,242               982
      Additions to finance receivables         (7,107)          (14,031)
      Collections of finance receivables        9,288             9,717
      Proceeds from sale of finance receivables   100               949
      Investments and acquisitions
       (net of cash acquired)                     (19)             (117)

      Proceeds from sale of available-for-sale
       securities                                 291               357
      Investments in available-for-sale
       securities                                (349)             (339)
      Other - net                                (128)              197
                                              -------           -------
  Net cash provided by (used for) investing
   activities                                   1,002            (6,296)
                                              -------           -------
  Cash flow from financing activities:
      Dividends paid                           (1,029)             (953)
      Distribution to noncontrolling interests    (10)              (10)
      Common stock issued, including treasury
       shares reissued                             89               135
      Payment for stock repurchase derivative
       contracts                                    -               (38)
      Treasury shares purchased                     -            (1,800)
      Excess tax benefit from stock-based
       compensation                                21                56
      Acquisitions of noncontrolling interests     (6)                -
      Proceeds from debt issued (original
       maturities greater than three months)   12,537            17,930
      Payments on debt (original maturities
       greater than three months)             (12,933)          (14,439)
      Short-term borrowings (original
       maturities three months or less)-net    (3,884)            2,074
                                              -------           -------
  Net cash provided by (used for) financing
   activities                                  (5,215)            2,955
                                              -------           -------
  Effect of exchange rate changes on cash           1               158
                                              -------           -------
  Increase (decrease) in cash and
   short-term investments                       2,131             1,614
  Cash and short-term investments at
   beginning of period                          2,736             1,122
                                              -------           -------
  Cash and short-term investments
   at end of period                            $4,867            $2,736
                                              =======           =======

  All short-term investments, which consist primarily of highly liquid 
  investments with original maturities of three months or less, are
  considered to be cash equivalents.

                                 Caterpillar Inc. 
                    Supplemental Data for Results of Operations
                   For The Three Months Ended December 31, 2009 
                                    (Unaudited) 
                              (Millions of dollars)

                                         Supplemental Consolidating Data
                                     --------------------------------------
                                     Machinery      Financial Consolidating
                        Consolidated and Engines (1) Products  Adjustments
                        ------------ -------------- --------- -------------
  Sales and revenues:
    Sales of Machinery
     and Engines            $7,193      $7,193         $-           $-
    Revenues of Financial
     Products                  705           -        770          (65) (2)
                        ------------ -------------- --------- -------------
    Total sales and
     revenues                7,898       7,193        770          (65)

  Operating costs:
    Cost of goods sold       5,852       5,852          -            -
    Selling, general and
     administrative expenses   942         771        179           (8) (3)
    Research and development
     expenses                  355         355          -            -
    Interest expense of
     Financial Products        238           -        238            -  (4)
    Other operating (income)
     expenses                  383          96        290           (3) (3)
                        ------------ -------------- --------- -------------
    Total operating costs    7,770       7,074        707          (11)
                        ------------ -------------- --------- -------------

  Operating profit             128         119         63          (54)

    Interest expense
     excluding Financial
     Products                   88         110          -          (22) (4)
    Other income (expense)      88          39         17           32  (5)
                        ------------ -------------- --------- -------------

  Consolidated profit (loss)
   before taxes                128          48         80            -

    Provision (benefit) for
     income taxes              (91)       (103)        12            -
                        ------------ -------------- --------- -------------
    Profit of consolidated
     companies                 219         151         68            -

    Equity in profit (loss)
     of unconsolidated
     affiliated companies      (13)        (13)         -            -
    Equity in profit of
     Financial Products'
     subsidiaries                -          64          -          (64) (6)
                        ------------ -------------- --------- -------------

  Profit of consolidated and
   affiliated companies        206         202         68          (64)

  Less:  Profit (loss)
   attributable to
   noncontrolling interests    (26)        (30)         4            -
                        ------------ -------------- --------- -------------

  Profit (7)                  $232        $232        $64         $(64)
                        ============ ============== ========= =============

  (1) Represents Caterpillar Inc. and its subsidiaries with Financial 
      Products accounted for on the equity basis.
  (2) Elimination of Financial Products' revenues earned from Machinery and
      Engines.
  (3) Elimination of net expenses recorded by Machinery and Engines paid to
      Financial Products.
  (4) Elimination of interest expense recorded between Financial Products 
      and Machinery and Engines.
  (5) Elimination of discount recorded by Machinery and Engines on 
      receivables sold to Financial Products and of interest earned between 
      Machinery and Engines and Financial Products.
  (6) Elimination of Financial Products' profit due to equity method of 
      accounting.
  (7) Profit attributable to common stockholders.

                                Caterpillar Inc. 
                  Supplemental Data for Results of Operations
                 For The Three Months Ended December 31, 2008 
                                 (Unaudited) 
                            (Millions of dollars)

                                         Supplemental Consolidating Data
                                     ---------------------------------------
                                     Machinery      Financial Consolidating
                        Consolidated and Engines (1) Products  Adjustments
                        ------------ --------------- --------  -------------
  Sales and revenues:
    Sales of Machinery 
     and Engines            $12,120    $12,120          $-           $-
    Revenues of Financial
     Products                   803          -         869          (66) (2)
                        ------------ --------------- --------  -------------
    Total sales and
     revenues                12,923     12,120         869          (66)

  Operating costs:
    Cost of goods sold       10,066     10,066           -            -
    Selling, general and
     administrative expenses  1,305      1,131         186          (12) (3)
    Research and development
     expenses                   507        507           -            -
    Interest expense of
     Financial Products         299         -          305           (6) (4)
    Other operating (income)
     expenses                   289       (16)         304            1  (3)
                        ------------ --------------- --------  -------------
    Total operating costs    12,466    11,688          795          (17)
                        ------------ --------------- --------  -------------

  Operating profit              457       432           74          (49)

    Interest expense
     excluding Financial
     Products                    71        67            -            4  (4)
    Other income (expense)      (24)       19          (96)          53  (5)
                        ------------ --------------- --------  -------------

  Consolidated profit (loss)
   before taxes                 362       384          (22)           -

    Provision (benefit) for
     income taxes              (296)     (267)         (29)           -
                        ------------ --------------- --------  -------------
    Profit of consolidated
     companies                  658       651            7            -

    Equity in profit (loss) of
     unconsolidated affiliated
     companies                    5         5            -            -
    Equity in profit of
     Financial Products'
      subsidiaries                -         5            -           (5) (6)
                        ------------ --------------- --------  -------------

  Profit of consolidated and
   affiliated companies         663       661            7           (5)

  Less:  Profit (loss)
   attributable to
   noncontrolling interests       2         -            2            -
                        ------------ --------------- --------  -------------

  Profit (7)                   $661      $661           $5          $(5)
                        ============ =============== ========  =============

  (1) Represents Caterpillar Inc. and its subsidiaries with Financial 
      Products accounted for on the equity basis.
  (2) Elimination of Financial Products' revenues earned from Machinery and
      Engines.
  (3) Elimination of net expenses recorded by Machinery and Engines paid to 
      Financial Products.
  (4) Elimination of interest expense recorded between Financial Products 
      and Machinery and Engines.
  (5) Elimination of discount recorded by Machinery and Engines on 
      receivables sold to Financial Products and of interest earned between 
      Machinery and Engines and Financial Products.
  (6) Elimination of Financial Products' profit due to equity method of 
      accounting.
  (7) Profit attributable to common stockholders.

                                Caterpillar Inc. 
                  Supplemental Data for Results of Operations
                For The Twelve Months Ended December 31, 2009 
                                  (Unaudited) 
                             (Millions of dollars)

                                         Supplemental Consolidating Data
                                     ---------------------------------------
                                     Machinery      Financial Consolidating
                        Consolidated and Engines (1) Products  Adjustments
                        ------------ --------------- --------  -------------
  Sales and revenues:
    Sales of Machinery
     and Engines            $29,540     $29,540         $-          $-
    Revenues of Financial
     Products                 2,856           -      3,168        (312) (2)
                        ------------ --------------- --------  -------------
    Total sales and
     revenues                32,396      29,540      3,168        (312)

  Operating costs:
    Cost of goods sold       23,886      23,886          -           -
    Selling, general and
     administrative expenses  3,645       3,085        579         (19) (3)
    Research and development
     expenses                 1,421       1,421          -           -
    Interest expense of
     Financial Products       1,045           -      1,048          (3) (4)
    Other operating (income)
     expenses                 1,822         691      1,160         (29) (3)
                        ------------ --------------- --------  -------------
    Total operating costs    31,819      29,083      2,787         (51)
                        ------------ --------------- --------  -------------

  Operating profit              577         457        381        (261)

    Interest expense
     excluding Financial
     Products                   389         475          -         (86) (4)
    Other income (expense)      381         192         14         175  (5)
                        ------------ --------------- --------  -------------

  Consolidated profit (loss)
   before taxes                 569         174        395           -

    Provision (benefit) for
     income taxes              (270)       (342)        72           -
                        ------------ --------------- --------  -------------
    Profit of consolidated
     companies                  839         516        323           -

    Equity in profit (loss) 
     of unconsolidated
     affiliated companies       (12)        (12)         -           -
    Equity in profit of
     Financial Products'
     subsidiaries                 -         307          -        (307) (6)
                        ------------ --------------- --------  -------------

  Profit of consolidated and
   affiliated companies         827         811        323        (307)

  Less:  Profit (loss)
   attributable to
   noncontrolling interests     (68)        (84)        16           -
                        ------------ --------------- --------  -------------

  Profit (7)                   $895        $895       $307       $(307)
                        ============ =============== ========  =============

  (1) Represents Caterpillar Inc. and its subsidiaries with Financial 
      Products accounted for on the equity basis.
  (2) Elimination of Financial Products' revenues earned from Machinery and 
      Engines.
  (3) Elimination of net expenses recorded by Machinery and Engines paid to
      Financial Products.
  (4) Elimination of interest expense recorded between Financial Products 
      and Machinery and Engines.
  (5) Elimination of discount recorded by Machinery and Engines on 
      receivables sold to Financial Products and of interest earned between 
      Machinery and Engines and Financial Products.
  (6) Elimination of Financial Products' profit due to equity method of
      accounting.
  (7) Profit attributable to common stockholders.

                                     Caterpillar Inc. 
                      Supplemental Data for Results of Operations
                     For The Twelve Months Ended December 31, 2008 
                                      (Unaudited) 
                                (Millions of dollars)

                                         Supplemental Consolidating Data
                                     ---------------------------------------
                                     Machinery      Financial Consolidating
                        Consolidated and Engines (1) Products  Adjustments
                        ------------ --------------- --------  -------------
  Sales and revenues:
    Sales of Machinery
     and Engines            $48,044    $48,044          $-        $-
    Revenues of Financial
     Products                 3,280          -       3,588      (308)  (2)
                        ------------ --------------- --------  -------------
    Total sales and
     revenues                51,324     48,044       3,588      (308)

  Operating costs:
    Cost of goods sold       38,415     38,415           -         -
    Selling, general and
     administrative expenses  4,399      3,812         616       (29)  (3)
    Research and development
     expenses                 1,728      1,728           -         -
    Interest expense of
     Financial Products       1,153          -       1,162        (9)  (4)
    Other operating (income)
     expenses                 1,181        (33)      1,231       (17)  (3)
                        ------------ --------------- --------  -------------
    Total operating costs    46,876     43,922       3,009       (55)
                        ------------ --------------- --------  -------------

  Operating profit            4,448      4,122         579      (253)

    Interest expense
     excluding Financial
     Products                   274        270           -         4   (4)

    Other income (expense)      327         95         (25)        257 (5)
                        ------------ --------------- --------  -------------

  Consolidated profit (loss)
   before taxes               4,501      3,947         554           -

    Provision (benefit)
     for income taxes           953        822         131           -
                        ------------ --------------- --------  -------------
    Profit of consolidated
     companies                3,548      3,125         423           -

    Equity in profit (loss)
     of unconsolidated
     affiliated companies        37         38          (1)          -
    Equity in profit of
     Financial Products'
     subsidiaries                 -        409           -        (409) (6)
                        ------------ --------------- --------  -------------

  Profit of consolidated and
   affiliated companies       3,585      3,572         422        (409)

  Less:  Profit (loss)
   attributable to
   noncontrolling interests      28         15          13           -
                        ------------ --------------- --------  -------------

  Profit (7)                 $3,557     $3,557        $409       $(409)
                        ============ =============== ========  =============

  (1) Represents Caterpillar Inc. and its subsidiaries with Financial 
      Products accounted for on the equity basis.
  (2) Elimination of Financial Products' revenues earned from Machinery and 
      Engines.
  (3) Elimination of net expenses recorded by Machinery and Engines paid to 
      Financial Products.
  (4) Elimination of interest expense recorded between Financial Products 
      and Machinery and Engines.
  (5) Elimination of discount recorded by Machinery and Engines on 
      receivables sold to Financial Products and of interest earned between 
      Machinery and Engines and Financial Products.
  (6) Elimination of Financial Products' profit due to equity method of 
      accounting.
  (7) Profit attributable to common stockholders.

                                    Caterpillar Inc.
                            Supplemental Data for Cash Flow 
                     For The Twelve Months Ended December 31, 2009
                                     (Unaudited)
                                 (Millions of dollars)

                                     Supplemental Consolidating Data
                                     -------------------------------
                                           Machinery
                                              and    Financial Consolidating
                              Consolidated Engines(1) Products  Adjustments
                              ------------ ---------  --------  -----------
  Cash flow from operating 
   activities:    
    Profit of consolidated and 
     affiliated companies           $827      $811     $323      $(307) (2)
    Adjustments for non-cash 
     items:
      Depreciation and 
       amortization                2,336     1,594      742          -
      Undistributed profit of 
       Financial Products              -      (307)       -        307  (3)
      Other                          137         4      (87)       220  (4)
    Changes in assets and 
     liabilities:    
      Receivables - trade and 
       other                       4,014     1,929       67      2,018 (4,5)
      Inventories                  2,501     2,501        -         -      
      Accounts payable and 
       accrued expenses           (2,539)   (2,351)    (197)         9  (4)
      Customer advances             (646)     (646)       -          -      
      Other assets - net             235        31      218        (14) (4)
      Other liabilities - net       (522)     (575)      37         16  (4)
                                 -------   -------  -------    -------
  Net cash provided by (used 
   for) operating activities       6,343     2,991    1,103      2,249
                                 -------   -------  -------    -------
  Cash flow from investing 
   activities:    
    Capital expenditures - 
     excluding equipment leased 
     to others                    (1,348)   (1,344)      (4)         -      
    Expenditures for equipment 
     leased to others               (968)        -     (972)         4  (4)
    Proceeds from disposals of 
     property, plant and 
      equipment                    1,242       150    1,092          -      
    Additions to finance 
     receivables                  (7,107)        -  (20,387)    13,280  (5)
    Collections of finance 
     receivables                   9,288         -   23,934    (14,646) (5)
    Proceeds from sale of finance 
     receivables                     100         -      987       (887) (5)
    Net intercompany borrowings        -       416     (963)       547  (6)
    Investments and acquisitions 
     (net of cash acquired)          (19)      (19)       -          -      
    Proceeds from sale of 
     available-for-sale securities   291         6      285          -      
    Investments in available-
     for-sale securities            (349)       (5)    (344)         -      
    Other - net                     (128)      116     (258)        14 (7,8)
                                 -------   -------  -------    -------
   Net cash provided by (used 
   for) investing activities       1,002      (680)   3,370     (1,688)
                                 -------   -------  -------    -------
  Cash flow from financing 
   activities:              
    Dividends paid                (1,029)   (1,029)       -          -      
    Distribution to 
     noncontrolling interests        (10)      (10)       -          -      
    Common stock issued, including 
     treasury shares reissued         89        89       20        (20) (7)
    Payment for stock repurchase 
     derivative contracts              -         -        -          -      
    Treasury shares purchased          -         -        -          -      
    Excess tax benefit from 
     stock-based compensation         21        21        -          -      
    Acquisitions of 
     noncontrolling interests         (6)       (6)      (6)         6  (8)
    Net intercompany borrowings        -       963     (416)      (547) (6)
    Proceeds from debt issued 
     (original maturities greater 
     than three months)           12,537       704   11,833          -      
    Payments on debt (original 
     maturities greater than 
     three months)               (12,933)   (1,164) (11,769)         -     
    Short-term borrowings 
     (original maturities three 
     months or less)-net          (3,884)   (1,147)  (2,737)         -  
                                 -------   -------  -------    -------
  Net cash provided by (used 
   for) financing activities      (5,215)   (1,579)  (3,075)      (561) 
                                 -------   -------  -------    -------     
  Effect of exchange rate 
   changes on cash                     1       (10)      11          - 
                                 -------   -------  -------    -------
  Increase (decrease) in cash 
   and short-term investments      2,131       722    1,409          -    
  Cash and short-term 
   investments at beginning 
   of period                       2,736     1,517    1,219          - 
                                 -------   -------  -------    ------- 
  Cash and short-term 
   investments at end 
   of period                      $4,867    $2,239   $2,628         $-
                                 =======   =======  =======    =======
     
  (1)Represents Caterpillar Inc. and its subsidiaries with Financial 
     Products accounted for on the equity basis.
  (2)Elimination of Financial Products' profit after tax due to equity 
     method of accounting.
  (3)Non-cash adjustment for the undistributed earnings from Financial 
     Products.
  (4)Elimination of non-cash adjustments and changes in assets and 
     liabilities related to consolidated reporting.  
  (5)Reclassification of Cat Financial's cash flow activity from investing 
     to operating for receivables that arose from the sale of inventory.
  (6)Net proceeds and payments to/from Machinery and Engines and Financial
     Products.
  (7)Change in investment and common stock related to Financial Products.
  (8)Elimination of Financial Products' acquisition of Machinery and 
     Engines' noncontrolling interest in a Financial Products subsidiary.

                                      Caterpillar Inc.
                              Supplemental Data for Cash Flow
                      For The Twelve Months Ended December 31, 2008
                                        (Unaudited)
                                   (Millions of dollars)

                                         Supplemental Consolidating Data
                                         -------------------------------
                                        Machinery    Financial Consolidating
                        Consolidated  and Engines(1) Products   Adjustments
                        ------------  -------------- --------- -------------
  Cash flow from
   operating
   activities:
    Profit of
     consolidated and
     affiliated companies   $3,585       $3,572        $422      $(409)(2)
    Adjustments for non-
     cash items:
      Depreciation and
       amortization          1,980        1,225         755          -
      Undistributed profit
       of Financial
       Products                  -         (409)          -        409 (3)
      Other                    355          179          42        134 (4)
    Changes in assets and
     liabilities:
      Receivables -trade
       and other              (545)        (471)        (49)       (25)(4,5)
      Inventories             (833)        (833)          -          -
      Accounts payable and
       accrued expenses        656          574          69         13 (4)
      Customer advances        286          286           -          -
      Other assets -net       (470)        (503)       (102)       135 (4)
      Other liabilities -
       net                    (217)         (50)        (33)      (134)(4)
                              ----          ---         ---       ---- 
  Net cash provided by
   (used for) operating
   activities                4,797        3,570       1,104        123
                             -----        -----       -----        ---
  Cash flow from
   investing
   activities:
    Capital expenditures
     -excluding
     equipment leased to
     others                 (2,445)      (2,421)        (24)         -
    Expenditures for
     equipment leased to
     others                 (1,566)           -      (1,588)        22 (4)
    Proceeds from
     disposals of
     property, plant and
     equipment                 982           30         952          -
    Additions to finance
     receivables           (14,031)           -     (37,811)    23,780 (5)
    Collections of
     finance receivables     9,717            -      32,135    (22,418)(5)
    Proceeds from sale of
     finance receivables       949            -       2,459     (1,510)(5)
    Net intercompany
     borrowings                  -         (168)         33        135 (6)
    Investments and
     acquisitions (net of
     cash acquired)           (117)        (148)         28          3 (7)
    Proceeds from sale of
     available-for-sale
     securities                357           23         334          -
    Investments in
     available-for-sale
     securities               (339)         (18)       (321)         -
    Other - net                197          139          58          - (7)
                               ---          ---         ---        --- 
  Net cash provided by
   (used for) investing
   activities               (6,296)      (2,563)     (3,745)        12
                            ------       ------      ------        ---
  Cash flow from
   financing
   activities:
    Dividends paid            (953)        (953)          -          -
    Distribution to
     noncontrolling
     interests                 (10)         (10)          -          -
    Common stock issued,
     including treasury
     shares reissued           135          135           -          - (7)
    Payment for stock
     repurchase
     derivative contracts      (38)         (38)          -          -
    Treasury shares
     purchased              (1,800)      (1,800)          -          -
    Excess tax benefit
     from stock-based
     compensation               56           56           -          -
    Acquisitions of
     noncontrolling
     interests                   -            -           -          -
    Net intercompany
     borrowings                  -          (33)        168       (135)(6)
    Proceeds from debt
     issued (original
     maturities greater
     than three months)     17,930        1,673      16,257          -
    Payments on debt
     (original maturities
     greater than three
     months)               (14,439)        (296)    (14,143)         -
    Short-term
     borrowings (original
     maturities three
     months or less)-net     2,074          737       1,337          -
                             -----          ---       -----        ---
  Net cash provided by
   (used for) financing
   activities                2,955         (529)      3,619       (135)
                             -----         ----       -----       ----
  Effect of exchange
   rate changes on cash        158          177         (19)         -
                               ---          ---         ---        ---
  Increase (decrease)
   in cash and short-
   term investments          1,614          655         959          -
  Cash and short-term
   investments at
   beginning of period       1,122          862         260          -
                             -----          ---         ---        ---
  Cash and short-term
   investments at end
   of period                $2,736       $1,517      $1,219      $   -
                            ======       ======      ======        ===

  (1)   Represents Caterpillar Inc. and its subsidiaries with Financial
        Products accounted for on the equity basis.
  (2)   Elimination of Financial Products' profit after tax due to equity
        method of accounting.
  (3)   Non-cash adjustment for the undistributed earnings from Financial
        Products.
  (4)   Elimination of non-cash adjustments and changes in assets and
        liabilities related to consolidated reporting.
  (5)   Reclassification of Cat Financial's cash flow activity from
        investing to operating for receivables that arose from the sale of
        inventory.
  (6)   Net proceeds and payments to/from Machinery and Engines and
        Financial Products.
  (7)   Change in investment and common stock related to Financial Products.