The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Aftersoft Group Reports First Quarter Financial Results

NEW YORK, Nov. 17, 2009 -- Aftersoft Group, Inc. (OTC Bulletin Board: ASFG), a leading provider of business automation and ecommerce solutions for the automotive aftermarket, announced the following financial results for its fiscal first quarter and three months ended September 30, 2009, through the filing on November 12, 2009 of its Quarterly Report on Form 10-Q with the Securities and Exchange Commission:

  (In thousands, except per share data)      Three Months Ended
                                         ---------------------------
                                            9/30/09        9/30/08
                                         ---------------------------
  Revenues                                   $6,212         $5,845
  Gross Profit                               $3,265         $3,090
  Operating income (loss)                      $590           ($67)
  Total comprehensive income (loss)            $206        ($2,348)
  Income (loss) per share                         -         ($0.01)
  Shares (basic and diluted)             83,496,491     92,733,220
  ------------------------------------------------------------------

Gross margins for the first quarter were 53%, consistent with the Company's gross margins during the same period in 2008.

The Company reported revenue of $1,781,000 and $4,431,000 from its US and UK operations, respectively, for the three-month period ended September 30, 2009, compared to $1,352,000 and $4,503,000, respectively, during the same period in 2008. Revenue from the Company's UK operations was negatively impacted by the effect of a stronger US Dollar versus the British Pound relative to the same period a year ago. Revenue in GBP from UK operations increased from 2,374,000 GBP for the three months ended September 30, 2008 to 2,669,000 GBP for the three months ended September 30, 2009.

Commenting on the quarter, Aftersoft's CEO, Ian Warwick, said, "The last quarter has continued to build upon the last two quarters of the previous fiscal year. MAM Software in the US and UK continues to grow both revenue and income and Aftersoft Network N.A.'s revenues remain consistent with a positive increase in income. These together have enabled us to turn the loss of last year to the positive income we see today."

About Aftersoft Group, Inc.

Aftersoft Group, Inc. (OTC:ASFG) (BULLETIN BOARD: ASFG) is a supplier of business and ERP supply chain management solutions to automotive parts manufacturers, distributors and retailers. Aftersoft Group provides the automotive aftermarket with a combination of business management systems, information products, and online services that together deliver benefits for all parties involved in the timely repair of a vehicle. For further information, please visit www.aftersoftgroup.com

This press release contains forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements. Actual results may differ materially from those indicated by these forward-looking statements as a result of risks and uncertainties impacting the company's business including, increased competition; the ability of the company to expand its operations through either acquisitions or internal growth, to attract and retain qualified professionals, and to expand commercial relationships; technological obsolescence; general economic conditions; and other risks detailed time to time in the Company's filings with the Securities and Exchange Commission.

                              AFTERSOFT GROUP, INC.
                          Consolidated Balance Sheets
                       (In thousands, except share data)

                                                  September 30,    June 30,
                                                      2009           2009
                                                  -------------    --------
                                                   (Unaudited)
  ASSETS
  Current Assets
  Cash and cash equivalents                           $829         $1,663
  Accounts receivable, net of allowance of
   $148 and $87                                      3,255          2,154
  Inventories                                          360            318
  Prepaid expenses and other current assets            435            507
                                                     -----          -----
  Total Current Assets                               4,879          4,642

  Property and Equipment, Net                        1,010          1,028

  Other Assets
  Goodwill                                           9,290          9,548
  Amortizable intangible assets, net                 3,345          3,566
  Software development costs, net                    1,656          1,691
  Other long-term assets                               128            179
                                                   -------        -------
  Total Assets                                     $20,308        $20,654
                                                   =======        =======

  LIABILITIES AND STOCKHOLDERS' EQUITY
  Current Liabilities
  Accounts payable                                  $1,906         $1,386
  Accrued expenses and other                         2,580          3,162
  Payroll and other taxes                              261            278
  Derivative liabilities                               521              -
  Current portion of long-term debt                  2,092          1,598
  Current portion of deferred revenue                  430            482
  Taxes payable                                        624            708
                                                    ------         ------
  Total Current Liabilities                          8,414          7,614

  Long-Term Liabilities
  Deferred revenue, net of current portion             508            748
  Deferred income taxes                                846            880
  Long-term debt, net of current portion and
   debt discount                                     4,027          4,713
  Other                                                194            199
                                                    ------         ------
  Total Liabilities                                 13,989         14,154
                                                    ------         ------

  Commitments and contingencies
  STOCKHOLDERS' EQUITY
  Preferred stock:
  Par value $0.0001 per share; 10,000,000 shares
   authorized, none issued and outstanding               -              -
  Common stock:
  Par value $0.0001 per share; 150,000,000 shares
   authorized, 83,647,999 and 83,462,337 Shares
   issued and outstanding, respectively                  8              8
  Additional paid-in capital                        29,371         30,219
  Accumulated other comprehensive loss                (356)          (482)
  Accumulated deficit                              (22,704)       (23,245)
                                                   -------        -------
  Total Stockholders' Equity                         6,319          6,500
                                                   -------        -------

  Total Liabilities and Stockholders' Equity       $20,308        $20,654
                                                   =======        =======

                             AFTERSOFT GROUP, INC.
     Consolidated Statements of Operations and Comprehensive Income (Loss)
                                  (Unaudited)
                (In thousands, except share and per share data)

                                                   For the         For the
                                                    three           three
                                                    months          months
                                                    ended           ended
                                                  September       September
                                                   30, 2009        30, 2008
                                                  ---------       ---------

  Revenues                                         $6,212          $5,845
  Cost of revenues                                  2,947           2,755
                                                   ------          ------
  Gross Profit                                      3,265           3,090
                                                   ------          ------

  Operating Expenses
  Research and development                            844             785
  Sales and marketing                                 644             599
  General and administrative                          905           1,505
  Depreciation and amortization                       282             268
                                                    -----           -----
  Total Operating Expenses                          2,675           3,157
                                                    -----           -----

  Operating Income (Loss)                             590             (67)
                                                      ---             ---

  Other Income (Expense)
  Interest expense                                   (378)           (372)
  Gain on settlement of liability                      50               -
  Change in fair value of derivative liabilities       38               -
  Other, net                                            -               2
                                                     ----            ----
  Total other expense, net                           (290)           (370)
                                                     ----            ----

  Income (loss)  before provision for income taxes    300            (437)

  Provision for income taxes                          220             115
                                                     ----            ----

  Net income (loss)                                    80            (552)

  Unrealized loss on investments in
   available-for-sale securities                        -            (748)
  Foreign currency translation gain (loss)            126          (1,048)
                                                      ---          ------
  Total comprehensive income (loss)                  $206         $(2,348)
                                                     ====         =======
  Income (loss) per share attributed to common
   stockholders: basic and diluted
  Basic                                            $   -           $(0.01)
                                                   =====           ======
  Diluted                                          $   -           $(0.01)
                                                   =====           ======
  Weighted average shares outstanding:
  Basic                                       83,496,491       92,733,220
  Diluted                                     83,496,491       92,733,220