The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Cooper Tire & Rubber Company Reports Significantly Improved Third Quarter Results

FINDLAY, Ohio, Nov. 2, 2009 -- Cooper Tire & Rubber Company today reported operating profit of $71 million for the quarter ended Sept. 30, 2009, a $118 million improvement from the same period in 2008. Net sales for the period were $803 million, an increase of $9 million from the prior year. Net income was $47 million for the quarter, a $102 million improvement from a loss of $55 million in 2008. The Company reported net income of 77 cents per share during this quarter on a diluted basis.

(Logo: http://www.newscom.com/cgi-bin/prnh/20010404/COOPERLOGO )

Improved results were driven by lower raw material costs and supported by the Company's continued manufacturing improvements and improved utilization of capacity. These positive impacts were offset by unfavorable price and mix and restructuring charges. Quarterly sales volumes showed improvement and had a minor positive impact on a year-over-year basis.

The Company ceased production at its facility in Albany, Ga., during the quarter and incurred related restructuring costs of $13 million, or 22 cents per share. Operating profit was a substantial 8.8 percent of net sales during the quarter, compared with an operating loss of 5.9 percent during the third quarter of 2008.

The Company's cash position of $410 million as of Sept. 30, 2009, was an increase of $162 million from Dec. 31, 2008, and was achieved while the Company reduced debt by $77 million during the first nine months of 2009. This was primarily the result of inventory reductions and improved operating results.

Through the first nine months of 2009, Cooper generated $2 billion in net sales. Operating profit was $96 million during the same period, compared with operating losses of $53 million in 2008.

North American Tire Operations

North American Tire operations sales were $574 million during the third quarter, down slightly from 2008 net sales of $586 million during the same quarter in 2008. This decrease was the result of increased volumes offset by slightly worse price and mix impacts. Total shipments for the segment in the United States were an increase of 2 percent, similar to the total industry shipment increase of 3 percent reported by the Rubber Manufacturers Association. The Cooper brand continued to outpace the industry in the U.S. market, while private label shipments began to improve relative to recent quarters, but still lagged industry comparisons.

Operating profit for the third quarter improved significantly to $48 million, compared with operating losses of $51 million from the same period in 2008. Raw material cost improvements during the quarter positively affected results by $135 million compared with the prior year quarter. Manufacturing operations improved by $13 million as a result of the Company's continued focus on improvement in this area. Improvements in market demand resulted in curtailment costs that were lower by $4 million. Offsetting this were net negative price and mix changes of $25 million. Products liability combined with selling, general and administrative costs increased $9 million. Other charges including incentive related costs were increased $5 million. Restructuring charges were $14 million larger than the prior year.

To date, the Company has incurred $113 million of restructuring costs related to the closure of its Albany, Ga., facility. The total restructuring costs are estimated to be $120 to $145 million, of which 60 to 70 percent are expected to be non-cash. Production ceased at the facility in September and the Company is continuing with the process of relocating equipment to its other facilities.

For the nine months ended Sept. 30, 2009, the segment had operating profit of $72 million, a $137 million improvement over the first nine months of 2008.

International Tire Operations

The Company's International Tire Operations reported sales of $297 million in the quarter, a 4 percent increase of $12 million from the third quarter of 2008. Asian operations increased sales volumes by 28 percent, while European operations reported decreased unit sales of 13 percent. Price and mix changes negatively impacted sales.

Operating profit for the segment was $30 million compared with operating profit of $7 million during the third quarter of 2008. Driving this improvement were lower raw material costs of $49 million, higher volumes which contributed $6 million and improved manufacturing operations of $6 million. Currency changes added $7 million. These improvements were offset by negative price and mix effects of $39 million. Selling, general, administrative and other costs increased by $6 million.

For the nine months ended Sept. 30, 2009, the segment had operating profit of $46 million, a $26 million improvement over the first nine months of 2008.

Management Commentary and Outlook

Roy Armes, Chief Executive Officer, commented, "The positive results during the quarter were the outcome of successfully executing on our plan in an environment where a positive price to raw material relationship existed. This resulted in extremely positive margin growth and an operating profit during the quarter of nearly 9 percent. Raw material prices have escalated in recent months, but we do not expect a return to the high levels of 2008. In this environment, our operating results will be significantly affected by our ability to hold or increase prices.

"We will continue to focus on improving our global cost structure, profitably increasing the top line, and enhancing organizational capabilities as the key elements of our strategic plan. To deal with the tariffs announced by the United States government, we have implemented selective price increases and are executing tactical sourcing moves to mitigate the impacts while meeting our customers' needs.

"Our international operations have continued to grow in importance to our organization while the North American segment continues to explore profitable opportunities to grow. Cooper employees around the globe continue to focus on changes that will make us a stronger organization. Our greatest concern in the near term is raw material price volatility.

"This is an exciting time as we begin to see the benefits of changing our competitive dynamics. However, we are in a very fluid industry and environment. We believe the changes we have made are a great start in positioning us for a more consistent level of profitability, and we continue to develop in a way that will make us even stronger. The progress we have seen gives us optimism about what this team can achieve over the long term."

Cooper's management team will discuss the financial and operating results for the quarter in a conference call at 11 a.m. Eastern Time Monday, Nov. 2. Interested parties may access the audio portion of that conference call on the investor relations page of the Company's web site at www.coopertire.com.

About Cooper Tire & Rubber Company

Cooper Tire & Rubber Company is a global company that specializes in the design, manufacture, marketing and sales of passenger car, light truck, medium truck tires and subsidiaries that specialize in motorcycle and racing tires. With headquarters in Findlay, Ohio, Cooper Tire has manufacturing, sales, distribution, technical and design facilities within its family of companies located in 10 countries around the world. For more information, visit Cooper Tire's web site at: www.coopertire.com.

Forward-Looking Statements

This report contains what the Company believes are "forward-looking statements," as that term is defined under the Private Securities Litigation Reform Act of 1995, regarding projections, expectations or matters that the Company anticipates may happen with respect to the future performance of the industries in which the Company operates, the economies of the United States and other countries, or the performance of the Company itself, which involve uncertainty and risk.

Such "forward-looking statements" are generally, though not always, preceded by words such as "anticipates," "expects," "believes," "projects," "intends," "plans," "estimates," and similar terms that connote a view to the future and are not merely recitations of

historical fact. Such statements are made solely on the basis of the Company's current views and perceptions of future events, and there can be no assurance that such statements will prove to be true.

It is possible that actual results may differ materially from those projections or expectations due to a variety of factors, including but not limited to:

  --  changes in economic and business conditions in the world;
  --  the failure to achieve expected sales levels;
  --  consolidation among the Company's competitors and customers;
  --  technology advancements;
  --  the failure of the Company's suppliers to timely deliver products in
      accordance with contract specifications;
  --  changes in interest and foreign exchange rates;
  --  changes in the Company's customer relationships, including loss of
      particular business for competitive or other reasons;
  --  the impact of reductions in the insurance program covering the
      principal risks to the Company, and other unanticipated events and
      conditions;
  --  volatility in raw material and energy prices, including those of
      steel, petroleum based products and natural gas and the unavailability
      of such raw materials or energy sources;
  --  the inability to obtain and maintain price increases to offset higher
      production or material costs;
  --  increased competitive activity including actions by larger competitors
      or low-cost producers;
  --  the inability to recover the costs to develop and test new products or
      processes;
  --  the risks associated with doing business outside of the United States;
  --  changes in pension expense and/or funding resulting from investment
      performance of the Company's pension plan assets and changes in
      discount rate, salary increase rate, and expected return on plan
      assets assumptions, or changes to related accounting regulations;
  --  government regulatory initiatives, including regulations under the
      TREAD Act;
  --  the impact of labor problems, including a strike brought against the
      Company or against one or more of its large customers or suppliers;
  --  litigation brought against the Company including products liability;
  --  an adverse change in the Company's credit ratings, which could
      increase its borrowing costs and/or hamper its access to the credit
      markets;
  --  changes to the credit markets and/or access to those markets;
  --  inaccurate assumptions used in developing the Company's strategic plan
      or the inability or failure to successfully implement the Company's
      strategic plan including closure of the Albany, Georgia facility;
  --  inability to adequately protect the Company's intellectual property
      rights;
  --  failure to successfully integrate acquisitions into operations or
      their related financings may impact liquidity and capital resources;
  --  inability to use deferred tax assets;
  --  recent changes to tariffs on certain tires imported into the United
      States from China, and;

  --  changes in the Company's relationship with joint venture partners.

It is not possible to foresee or identify all such factors. Any forward-looking statements

in this report are based on certain assumptions and analyses made by the Company in light of its experience and perception of historical trends, current conditions, expected

future developments and other factors it believes are appropriate in the circumstances.

Prospective investors are cautioned that any such statements are not a guarantee of future performance and actual results or developments may differ materially from those projected.

The Company makes no commitment to update any forward-looking statement included herein or to disclose any facts, events or circumstances that may affect the accuracy of any forward-looking statement.

Further information covering issues that could materially affect financial performance is contained in the Company's periodic filings with the U. S. Securities and Exchange Commission ("SEC").

  (Statements of income and balance sheets follow...)

                       Cooper Tire & Rubber Company
                    Consolidated Statements of Income

  (Dollar amounts in thousands except per share amounts)

                                Quarter Ended        Nine Months Ended
                                 September 30           September 30
                           ----------------------  ----------------------
                              2008        2009        2008        2009
                           ----------  ----------  ----------  ----------

  Net sales                  $793,751    $802,794  $2,245,979  $2,005,931
  Cost of products sold       793,888     662,277   2,160,049   1,714,685
                           ----------  ----------  ----------  ----------
  Gross profit (loss)            (137)    140,517      85,930     291,246

  Selling, general and
   administrative              46,878      56,444     138,808     151,828
  Restructuring charges             -      13,385           -      36,446
  Settlement of retiree
   medical case                     -           -           -       7,050
                           ----------  ----------  ----------  ----------
  Operating profit (loss)     (47,015)     70,688     (52,878)     95,922

  Interest expense            (12,821)    (11,440)    (37,041)    (36,192)
  Debt extinguishment             (10)          -        (593)          -
  Interest income               3,902       2,259      11,294       4,739
  Dividend from
   unconsolidated
   subsidiary                       -           -       1,943           -
  Other income - net           (1,244)     (1,047)      2,274       1,025
                           ----------  ----------  ----------  ----------
  Income (loss) from
   continuing operations
    before income taxes       (57,188)     60,460     (75,001)     65,494

  Income tax benefit
   (expense)                    2,318      (2,628)      1,947         178
                           ----------  ----------  ----------  ----------

  Income (loss) from
   continuing operations      (54,870)     57,832     (73,054)     65,672

  Income (loss) from
   discontinued
   operations,
    net of income taxes          (133)       (337)         80     (37,786)
                           ----------  ----------  ----------  ----------

  Net income (loss)           (55,003)     57,495     (72,974)     27,886

  Net income attributable
   to noncontrolling
   shareholders' interests        378      10,664       2,952      15,282
                           ----------  ----------  ----------  ----------

  Net income (loss)
   attributable to
   Cooper Tire & Rubber
   Company                   $(55,381)    $46,831    $(75,926)    $12,604
                           ==========  ==========  ==========  ==========

  Basic earnings (loss)
   per share
    Income (loss) from
     continuing operations
     attributable to
     Cooper Tire & Rubber
     Company                   $(0.94)      $0.79      $(1.29)      $0.85
    Income (loss) from
     discontinued
     operations                 (0.00)      (0.01)       0.00       (0.64)
                           ----------  ----------  ----------  ----------
      Net income (loss)
       attributable to
       Cooper Tire &
       Rubber Company          $(0.94)      $0.79*     $(1.28)*     $0.21

  Diluted earnings (loss)
   per share
    Income (loss) from
     continuing operations
     attributable to
     Cooper Tire & Rubber
     Company                   $(0.94)      $0.77      $(1.29)      $0.84
    Income (loss) from
     discontinued
     operations                 (0.00)      (0.01)       0.00       (0.63)
                           ----------  ----------  ----------  ----------
      Net income (loss)
       attributable to
       Cooper Tire & Rubber
       Company                 $(0.94)      $0.77*     $(1.28)*     $0.21

  Weighted average
   shares outstanding
     Basic                     58,903      59,331      59,094      59,078
     Diluted                   58,903      61,050      59,094      60,095
  Depreciation                $34,732     $29,622    $103,887     $90,968
  Amortization                 $1,127        $532      $3,635      $1,645
  Capital expenditures        $35,080     $21,672    $100,592     $63,978

  Segment information
    Net sales
      North American Tire    $586,188    $573,886  $1,631,373  $1,440,536
      International Tire      284,684     296,841     799,431     720,235
      Eliminations            (77,121)    (67,933)   (184,825)   (154,840)

    Segment profit (loss)
      North American Tire     (51,165)     47,618     (64,927)     71,949
      International Tire        7,231      29,902      20,085      46,285
      Eliminations                396        (520)        113      (1,579)
      Unallocated corporate
       charges                 (3,477)     (6,312)     (8,149)    (20,733)

                      CONSOLIDATED BALANCE SHEETS

                                             September 30
                                      -------------------------
                                         2008           2009
                                      ----------     ----------

  Assets
  ------
  Current assets:
    Cash and cash equivalents          $264,035       $409,543
    Accounts receivable                 408,473        431,354
    Inventories                         502,593        310,968
    Other current assets                 42,743         44,877
                                      ----------     ----------
      Total current assets            1,217,844      1,196,742

  Net property, plant and equipment     995,410        877,241
  Goodwill                               31,340              -
  Restricted cash                         2,627          2,270
  Intangibles and other assets          102,392         85,181
                                      ----------     ----------
                                     $2,349,613     $2,161,434
                                      ==========     ==========

  Liabilities and Stockholders' Equity
  ------------------------------------
  Current liabilities:
    Notes payable                      $169,304       $143,612
    Trade payables and accrued
     liabilities                        512,715        491,036
    Income taxes                          1,881          3,051
    Liabilities of discontinued
     operations                           1,231         35,517
    Current portion of long-term debt    50,848        107,481
                                      ----------     ----------
      Total current liabilities         735,979        780,697

  Long-term debt                        411,690        329,943
  Postretirement benefits other
   than pensions                        250,793        247,577
  Pension benefits                       21,885        222,289
  Other long-term liabilities           114,670        138,674
  Long-term liabilities of
   discontinued operations                8,932          9,008
  Deferred income taxes                       -              -
  Stockholders' equity                  805,664        433,246
                                      ----------     ----------
                                     $2,349,613     $2,161,434
                                     ==========     ==========

  * Amounts do not add due to rounding.
  These interim statements are subject to year-end adjustments.
Photo: http://www.newscom.com/cgi-bin/prnh/20010404/COOPERLOGO