The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Johnson Controls Reports 2009 Fourth Quarter Earnings; Affirms Forecast for Sales and Earnings Increases in 2010

MILWAUKEE, Oct. 27, 2009 -- Johnson Controls today reported fiscal 2009 fourth quarter net sales of $7.9 billion and diluted earnings per share of $0.47. Segment income was $409 million versus $605 million in the 2008 fourth quarter. Excluding non-recurring items, earnings per share were $0.52 compared with $0.73 in the 2008 period.

The $0.52 earnings per share is consistent with the quarterly guidance the company issued on October 13, 2009.

Net income in the 2009 fourth quarter was $300 million ($0.47 per diluted share), compared with $16 million ($0.03 per diluted share) a year ago.

The 2009 fourth quarter net income amount includes the following previously disclosed non-recurring items:

  --  A pre-tax $105 million warranty charge in the residential HVAC
      business.
  --  A pre-tax charge of $111 million for costs associated with the
      September 2009 debt exchange offer.

  --  An income tax benefit of $114 million.

The 2008 fourth quarter net income amount included a pre-tax restructuring charge of $495 million.

"We entered 2009 with two of our markets already depressed--North American automotive and residential HVAC. As the year progressed, we navigated through customer and supplier bankruptcies and deteriorating global economic conditions," said Johnson Controls Chairman and CEO Steve Roell. "We responded throughout the year with actions to significantly improve our cost structure and liquidity."

Mr. Roell continued, "I am proud that we continued to invest in our growth initiatives and in increasing our competitive advantage despite the difficult conditions. The benefits of these actions are evident in our fourth quarter results, which represent the second sequential quarter of improved profitability. We have undergone a period of significant change, and I thank our employees and management team for their commitment and their accomplishments in 2009."

Business results

Automotive Experience sales in the quarter declined 14% to $3.5 billion versus $4.1 billion last year due to lower production volumes in North America and Europe. Excluding the impact of foreign currency, revenues declined 12%.

Automotive Experience returned to profitability in the fourth quarter with segment income of $77 million due primarily to the company's improved cost structure. These results represent the second sequential quarterly improvement by the business, which was profitable in all geographic regions in the 2009 fourth quarter.

Power Solutions sales in the fourth quarter were $1.1 billion, down 17% from $1.3 billion in the year ago period. Excluding the impact of lower lead prices and currency translation, sales were comparable to last year, as were unit shipments. Segment income was $194 million in the fourth quarter, up 37% from $142 million last year as a result of operational efficiencies and a favorable product mix. The 2008 quarter results also included the negative impact of commodity costs.

Johnson Controls said that in the fourth quarter it received the single largest grant, $299 million, from the United States Department of Energy under the American Recovery and Reinvestment Act (ARRA) to build domestic manufacturing capacity for advanced batteries for hybrid and electric vehicles. Johnson Controls also said it had secured new hybrid battery agreements with Jaguar Landrover and Volkswagen and that it expects to announce additional new business in early 2010.

Building Efficiency sales in the 2009 fourth quarter were $3.3 billion, down 16% from $3.9 billion versus last year. In all of its global markets, systems and service revenues were lower, reflecting the overall slowdown in construction spending and the continued deferral of discretionary maintenance and retrofit projects. In Eastern Europe, the Middle East and Latin America, revenue declines ranged from 15% to 17% excluding the impact of foreign exchange. Johnson Controls said it expects the Middle East and Latin America markets to rebound in fiscal 2010. The quarter end backlog of uncompleted contracts was $4.3 billion, down 9%. Johnson Controls said that in the 2009 quarter, the company was awarded its single largest order ever for HVAC equipment -- an $87 million contract for chillers for a project in Saudi Arabia.

The company said that it is bidding on approximately 3,300 projects, worth approximately $2.7 billion, that are directly attributable to the ARRA stimulus package. Johnson Controls said it continues to see delays of projects where customers are waiting to determine funding eligibility under the program. The company continues to believe, however, that the stimulus program will have a meaningful positive impact on financial performance in the second half of fiscal 2010.

Building Efficiency reported segment income of $138 million in the fourth quarter of fiscal 2009 compared with $316 million in 2008. Earnings in the current quarter were negatively impacted by the $105 million residential HVAC warranty charge. Segment income declines in Europe and the rest-of-world markets more than offset double-digit income improvements in North America systems and Global Workplace Solutions.

Full-year results

For the 2009 fiscal year, Johnson Controls sales totaled $28.5 billion compared to $38.1 billion for 2008. Financial results for the full 2009 fiscal year are included in the Consolidated Statements of Income.

2010 Outlook

Johnson Controls today affirmed the 2010 financial guidance it issued on October 13, 2009. Johnson Controls anticipates a sales increase of 9%, to approximately $31 billion. Earnings are expected to increase to approximately $1.35 - $1.45 per diluted share, significantly higher than 2009. Sales, earnings and margin improvements are expected in all three of its businesses in 2010.

The company's 2010 expectations are the result of higher global automotive production forecasts in 2010 than in 2009 and a resumption of higher growth rates in global emerging markets. Building Efficiency markets are expected to improve beginning in the second half of the fiscal year, particularly as government stimulus-funded projects have an increasingly meaningful impact on revenues. In addition, Johnson Controls said that cost structure improvements taken in the last year are expected to provide an increasing benefit to the company's profitability.

"Our strategies and offerings enable us to take advantage of the global growth megatrends around energy efficiency, sustainability and the emerging markets," Mr. Roell said. "Johnson Controls has the global presence and customer relationships that allow us to continue to lead industry change. We have the financial strength to accelerate our investments in growth, both organically as well as through acquisitions. We believe we have positioned the company for the sustainable, profitable growth that has long been a hallmark of Johnson Controls."

Johnson Controls is the global leader that brings ingenuity to the places where people live, work and travel. By integrating technologies, products and services, we create smart environments that redefine the relationships between people and their surroundings. Our team of 130,000 employees creates a more comfortable, safe and sustainable world through our products and services for more than 200 million vehicles, 12 million homes and one million commercial buildings. Our commitment to sustainability drives our environmental stewardship, good corporate citizenship in our workplaces and communities, and the products and services we provide to customers. For additional information, please visit www.johnsoncontrols.com.

Johnson Controls, Inc. ("the Company") has made forward-looking statements in this presentation pertaining to its financial results for fiscal 2010 and beyond that are based on preliminary data and are subject to risks and uncertainties. All statements other than statements of historical fact are statements that are or could be deemed forward-looking statements and include terms such as "outlook," "expectations," "estimates," or "forecasts." For those statements, the Company cautions that numerous important factors, such as automotive vehicle production levels, mix and schedules, financial distress of key customers, energy prices, the strength of the U.S. or other economies, currency exchange rates, cancellation of or changes to commercial contracts, liquidity, the ability to execute on restructuring actions according to anticipated timelines and costs as well as other factors discussed in the Company's Form 8-k (filed March 9, 2009) could affect the Company's actual results and could cause its actual consolidated results to differ materially from those expressed in any forward-looking statement made by, or on behalf of, the Company.

                 JOHNSON CONTROLS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME
    (in millions, except per share data; unaudited)

                               Three Months Ended
                                  September 30,
                             ----------------------
                             2009              2008
                             ----              ----
                            Actual            Actual
                            ------            ------

  Net sales                 $7,867            $9,307
  Cost of sales              6,724             7,883
                             -----             -----
    Gross profit             1,143             1,424

  Selling, general and
   administrative expenses    (761)             (850)
  Restructuring costs            -              (495)
  Debt conversion costs       (111)                -
  Financing charges - net      (72)              (54)
  Equity income                 27                31
                                --                --

  Income from continuing
   operations before income
   taxes and
   minority interests          226                56

  Provision (benefit) for
   income taxes                (77)               55
  Minority interests in
   net earnings (loss) of
   subsidiaries                  3               (15)
                                --               ---

  Net income                  $300               $16
                              ====               ===

  Diluted earnings per
   share                     $0.47             $0.03
                             =====             =====

  Diluted weighted average
   shares                      679               600
                               ===               ===
  Shares outstanding at
   period end                  671               594
                               ===               ===

  * Excludes restructuring and non-recurring tax items.

                JOHNSON CONTROLS, INC.

     CONDENSED CONSOLIDATED STATEMENTS OF INCOME
   (in millions, except per share data; unaudited)

                              Twelve Months
                           Ended September 30,
                           -------------------
                              2009     2008
                              ----     ----
                             Actual   Actual
                             ------   ------

  Net sales                 $28,497  $38,062
  Cost of sales              24,948   32,536
                             ------   ------
    Gross profit              3,549    5,526

  Selling, general and
   administrative expenses   (3,210)  (3,565)
  Restructuring costs          (230)    (495)
  Debt conversion costs        (111)       -
  Financing charges - net      (239)    (258)
  Equity income (loss)          (77)     116
                                ---      ---

  Income (loss) from
   continuing operations
   before income taxes
   and minority interests      (318)   1,324

  Provision for income
   taxes                         32      321
  Minority interests in
   net earnings (loss) of
   subsidiaries                 (12)      24
                                ---       --

  Net income (loss)           $(338)    $979
                              =====     ====

  Diluted earnings (loss)
   per share                 $(0.57)   $1.63
                             ======    =====

  Diluted weighted average
   shares                       595      601
                                ===      ===
  Shares outstanding at
   period end                   671      594
                                ===      ===

  * Excludes restructuring and non-recurring tax items.

                            JOHNSON CONTROLS, INC.

           CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
                           (in millions; unaudited)

                                                September 30, September 30,
                                                     2009          2008
                                                     ----          ----
  ASSETS
  Cash and cash equivalents                          $761          $384
  Accounts receivable - net                         5,528         6,472
  Inventories                                       1,521         2,099
  Other current assets                              1,883         1,721
                                                    -----         -----
    Current assets                                  9,693        10,676

  Property, plant and equipment - net               3,986         4,389
  Goodwill                                          6,544         6,513
  Other intangible assets - net                       746           769
  Investments in partially-owned affiliates           718           863
  Other noncurrent assets                           2,296         1,777
                                                    -----         -----
    Total assets                                  $23,983       $24,987
                                                  =======       =======

  LIABILITIES AND SHAREHOLDERS' EQUITY
  Short-term debt and current portion of long-
   term debt                                         $798          $743

  Accounts payable and accrued expenses             5,357         6,366
  Other current liabilities                         2,526         2,701
                                                    -----         -----
    Current liabilities                             8,681         9,810

  Long-term debt                                    3,168         3,201
  Minority interests in equity of subsidiaries        201           236
  Other noncurrent liabilities                      2,812         2,316
  Shareholders' equity                              9,121         9,424
                                                    -----         -----
    Total liabilities and shareholders'
     equity                                       $23,983       $24,987
                                                  =======       =======

                        JOHNSON CONTROLS, INC.

            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                       (in millions; unaudited)

                                                      Three Months Ended
                                                         September 30,
                                                        ---------------
                                                        2009       2008
                                                        ----       ----
  Operating Activities
  Net income                                            $300        $16

  Adjustments to reconcile net income to cash provided
   by operating activities:
      Depreciation and amortization                      184        202
      Equity in earnings of partially-owned
       affiliates, net of dividends received              24        (25)
      Deferred income taxes                             (166)        33
      Minority interests in net earnings (loss) of
       subsidiaries                                        3        (15)
      Non-cash impairment of long-lived assets             -         43
      Other - net                                          1         16
      Changes in working capital, excluding acquisition
       and divestiture of businesses:
          Receivables                                   (501)        21
          Inventories                                     81        158
          Restructuring reserves                         (61)       430
          Accounts payable and accrued liabilities       704       (143)
          Change in other assets and liabilities         (11)       164
                                                         ---        ---
            Cash provided by operating activities        558        900
                                                         ---        ---

  Investing Activities
  Capital expenditures                                  (118)      (256)
  Sale of property, plant and equipment                   20         10
  Acquisition of businesses, net of cash acquired         (6)      (204)
  Other - net                                            (50)       (44)
                                                         ---        ---
            Cash used in investing activities           (154)      (494)
                                                        ----       ----

  Financing Activities
  Increase (decrease) in short and long-term debt -
   net                                                     1       (184)
  Payment of cash dividends                              (78)       (77)
  Debt conversion costs                                 (101)         -
  Other - net                                             (8)       (17)
                                                          --        ---
            Cash used in financing activities           (186)      (278)
                                                        ----       ----

                                                        ----       ----
  Increase in cash and cash equivalents                 $218       $128
                                                        ====       ====

                            JOHNSON CONTROLS, INC.

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (in millions; unaudited)

                                                                 Twelve
                                                              Months Ended
                                                              September 30,
                                                              -------------
                                                              2009    2008
                                                              ----    ----
  Operating Activities
  Net income (loss)                                          $(338)   $979

  Adjustments to reconcile net income (loss) to cash
   provided by operating activities:
      Depreciation and amortization                            745     783
      Equity in earnings of partially-owned affiliates, net
       of dividends received                                    79     (15)
      Deferred income taxes                                     36     (40)
      Minority interests in net earnings (loss) of
       subsidiaries                                            (12)     24
      Non-cash impairment of long-lived assets                 156      43
      Non-cash impairment of equity investment                 152       -
      Other - net                                               90      96
      Changes in working capital, excluding acquisition
       and divestiture of businesses:
          Receivables                                          796     281
          Inventories                                          557     (49)
          Restructuring reserves                               (83)    388
          Accounts payable and accrued liabilities            (962)   (694)
          Change in other assets and liabilities              (299)    132
                                                              ----     ---
            Cash provided by operating activities              917   1,928
                                                               ---   -----

  Investing Activities
  Capital expenditures                                        (647)   (807)
  Sale of property, plant and equipment                         28      52
  Acquisition of businesses, net of cash acquired              (38)   (277)
  Other - net                                                 (171)   (238)
                                                              ----    ----
            Cash used in investing activities                 (828) (1,270)
                                                              ----  ------

  Financing Activities
  Increase (decrease) in short and long-term debt - net        705    (522)
  Payment of cash dividends                                   (309)   (297)
  Debt conversion costs                                       (101)      -
  Other - net                                                   (7)   (129)
                                                                --    ----
            Cash provided by (used) financing activities       288    (948)
                                                               ---    ----

                                                              ----   -----
  Increase (decrease) in cash and cash equivalents            $377   $(290)
                                                              ====   =====

  FOOTNOTES

  1.  Business Unit Summary

                         Three Months Ended    Twelve Months Ended
                            September 30,         September 30,
   (in millions)             (unaudited)           (unaudited)
                         -----------------     -------------------
                         2009    2008   %      2009     2008    %
                         ----    ----  ---     ----     ----   ---
    Net Sales
    ---------
    Building Efficiency $3,274  $3,901  -16% $12,493  $14,121  -12%
    Automotive
     Experience          3,484   4,064  -14%  12,016   18,091  -34%
    Power Solutions      1,109   1,342  -17%   3,988    5,850  -32%
                         -----   -----         -----    -----
          Net Sales     $7,867  $9,307       $28,497  $38,062
                        ======  ======       =======  =======

    Segment Income
    --------------
    Building Efficiency   $138    $316  -56%    $397     $957  -59%
    Automotive
     Experience             77     147  -48%    (541)     579 -193%
    Power Solutions        194     142   37%     406      541  -25%
                           ---     ---           ---      ---
          Segment Income  $409    $605          $262   $2,077

    Restructuring costs      -    (495)         (230)    (495)
    Debt conversion
     costs                (111)      -          (111)       -
    Financing charges -
     net                   (72)    (54)         (239)    (258)
    Income from
     continuing
     operations before
     income taxes
     and minority
     interests            $226     $56         $(318)  $1,324
                          ====     ===         =====   ======

    Net Sales
    ---------
    Products and
     systems            $6,169  $7,297  -15% $21,837  $30,568  -29%
    Services             1,698   2,010  -16%   6,660    7,494  -11%
                         -----   -----         -----    -----
                        $7,867  $9,307       $28,497  $38,062
                        ======  ======       =======  =======

    Cost of Sales
    -------------
    Products and
     systems            $5,375  $6,266  -14% $19,618  $26,492  -26%
    Services             1,349   1,617  -17%   5,330    6,044  -12%
                         -----   -----         -----    -----
                        $6,724  $7,883       $24,948  $32,536
                        ======  ======       =======  =======

  (1) Management evaluates the performance of the segments based primarily
  on segment income, which represents income from continuing operations
  before income taxes and minority interest, excluding net financing
  charges and restructuring costs.

  Building efficiency - Provides facility systems and services including
  comfort, energy and security management for the non-residential buildings
  market and provides heating, ventilating, and air conditioning products
  and services for the residential and non-residential building markets.

  Automotive experience - Designs and manufactures interior systems and
  products for passenger cars and light trucks, including vans, pick-up
  trucks and sport/crossover utility vehicles.

  Power solutions - Services both automotive original equipment
  manufacturers and the battery aftermarket by providing advanced battery
  technology, coupled with systems engineering, marketing and service
  expertise.

  2. Acquisitions

On July 1, 2008, the company announced the acquisition of the interior product assets of Plastech Engineered Products, Inc. (Plastech), which filed for bankruptcy in February 2008. The company owns 70% of the new entity with certain Plastech term lenders holding the minority portion. The Company contributed cash and injection molding plants to the new entity with a fair value of $262 million. The lenders contributed their rights to receive Plastech's interiors business obtained in exchange for certain Plastech debt.

3. Restructuring Costs

As part of its continuing efforts to reduce costs and improve the efficiency of its global operations, the company announced restructuring plans in the second quarter of fiscal year 2009 and the fourth quarter of fiscal 2008 and recorded $230 million and $495 million of restructuring charges, respectively.

The 2009 and 2008 restructuring charges relate to cost reduction initiatives in its automotive experience, building efficiency and power solutions businesses and includes workforce reductions and plant consolidations. The company expects to substantially complete the initiatives in 2010. The automotive-related restructuring recorded in 2009 was in response to the fundamentals of the European, North American and Japanese automotive markets whereas the 2008 restructuring charge was in response to the fundamentals of the European and North American markets. The actions target reductions in the company's cost base by decreasing excess manufacturing capacity due to lower industry production and the continued movement of vehicle production to low-cost countries, especially in Europe. The 2008 restructuring actions are primarily in Europe where the company is centralizing certain functions and rebalancing its resources to target the geographic markets with the greatest potential growth. Power solutions' actions are focused on optimizing its regional manufacturing capacity to reflect lower overall demand for original equipment batteries resulting from lower production levels.

4. Income Taxes

As a result of certain events in various jurisdictions during the fourth quarter of fiscal year 2009, the Company decreased their total reserve for uncertain tax positions by $32 million. This is comprised of a $55 million decrease to tax expense and a $23 million increase to goodwill.

As a result of various entities exiting business in certain jurisdictions and certain recent events related to prior tax planning initiatives, during the third quarter of fiscal year 2009 the Company reduced the unrecognized tax benefits by $33 million. This is comprised of a $17 million decrease to tax expense which impacts the effective tax rate and a $16 million decrease to goodwill.

The Company's federal income tax returns and certain foreign income tax returns for various fiscal years remain under various stages of audit by the Internal Revenue Service and respective foreign tax authorities. Although the outcome of tax audits is always uncertain, management believes that it has appropriate support for the positions taken on its tax returns and that its annual tax provisions included amounts sufficient to pay assessments, if any, which may be proposed by the taxing authorities. At September 30, 2009, the Company has recorded a liability for its best estimate of the probable loss on certain of its tax positions, the majority of which is included in other noncurrent liabilities in the accompanying Condensed Consolidated Statements of Financial Position.

In the first quarter of fiscal year 2009, the Company recorded a $30 million discrete period tax adjustment related to first quarter 2009 impairment costs using a blended effective tax rate of 12.6%. Due to subsequent tax rate changes during fiscal 2009, the discrete period tax adjustment decreased for the year ended September 30, 2009 to $26 million.

In the second quarter of fiscal year 2009, the Company recorded a $27 million discrete period tax adjustment related to second quarter 2009 restructuring costs using a blended effective tax rate of 19.2%. Due to subsequent tax rate changes during fiscal 2009, the discrete period tax adjustment decreased for the year ended September 30, 2009 to $8 million.

In the fourth quarter of fiscal year 2009, the Company recorded a $15 million discrete period tax adjustment related to debt conversion costs using an effective tax rate of 36.5%.

In the fourth quarter of fiscal year 2008, the Company recorded a $43 million discrete period tax benefit related to restructuring costs using a blended effective tax rate of 12.4%.

The Company reviews its deferred tax asset valuation allowances on a quarterly basis, or whenever events or changes in circumstances indicate that a review is required. In determining the requirement for a valuation allowance, the historical and projected financial results of the legal entity or consolidated group recording the net deferred tax asset is considered, along with any other positive or negative evidence. Since future financial results may differ from previous estimates, periodic adjustments to the Company's valuation allowance may be necessary.

In the first quarter of fiscal 2009, the Company performed an analysis of its worldwide deferred tax assets. As a result of the rapid deterioration in the economic environment, several jurisdictions incurred unexpected losses in the first quarter that resulted in cumulative losses over the prior three years. As a result, and after considering tax planning initiatives and other positive and negative evidence, the Company determined that it was more likely than not that the deferred tax assets would not be utilized in several jurisdictions including France, Mexico, Spain and the United Kingdom. Therefore, the Company recorded a $300 million valuation allowance as income tax expense. To the extent the Company improves its underlying operating results in these jurisdictions, these valuation allowances, or a portion thereof, could be reversed in future periods.

In the second quarter of fiscal 2009, the Company performed an analysis of its worldwide deferred tax assets. As a result, and after considering tax planning initiatives and other positive and negative evidence, the Company determined that it was more likely than not that the deferred tax asset associated with a capital loss would be utilized. Therefore, the Company released $45 million of valuation allowances against income tax expense in the three month period ended March 31, 2009.

In the third quarter of fiscal 2009, the Company performed an analysis of its worldwide deferred tax assets. As a result, and after considering tax planning initiatives and other positive and negative evidence, the Company determined that it was more likely than not that a portion of the deferred tax assets in Brazil would be utilized. Therefore, the Company released $10 million of valuation allowances in the three month period ended June 30, 2009. This is comprised of a $3 million decrease in income tax expense with the remaining amount impacting the balance sheet.

In the fourth quarter of fiscal 2009, the Company recorded $84 million discrete tax benefits related to a change in tax status of a US and UK subsidiary. This is comprised of a $59 million tax benefit and $25 million increase to goodwill. In the second quarter of fiscal 2009, the Company recorded a $30 million discrete period tax benefit related to a change in tax status of a French subsidiary. The change in tax status resulted from a voluntary tax election that produced a deemed liquidation for U.S. federal income tax purposes. The Company received a tax benefit in the U.S. for the loss from the decrease in value from the original tax basis of its investment. This election changed the tax status from corporations (i.e. taxable entity) to a branch or partnership (i.e., flow through entity similar to a partnership) for U.S. federal income tax purposes and is thereby reported as a discrete period tax benefit in accordance with Accounting Standards Codification 740.

In the second quarter of fiscal 2009, the Company filed a claim for refund in the second quarter, with the Internal Revenue Service related to interest computations of prior tax payments and refunds. The refund claim resulted in a tax provision decrease of $6 million.

In calculating the provision for income taxes, the Company uses an estimate of the annual effective tax rate based upon the facts and circumstances known at each interim period. On a quarterly basis, the annual effective tax rate is adjusted, as appropriate, based upon changed facts and circumstances, if any, as compared to those forecasted at the beginning of the fiscal year and each interim period thereafter. For the quarter and year ended September 30, 2009, the Company decreased its estimated annual effective income tax rate from continuing operations from 27% to 23%, primarily due to geographical shift in income and global tax planning initiatives. This created a tax detriment of $2 million in the current quarter after applying the new effective tax rate. The estimated annual effective income tax rate from continuing operations for the quarter and year ended September 30, 2008 was 21%.

5. Earnings per Share

The following table reconciles the numerators and denominators used to calculate basic and diluted earning per share (in millions):

                                             Three Months    Twelve Months
                                                Ended           Ended
                                            September 30,    September 30,
                                             ------------    ------------
                                              2009  2008      2009   2008
                                              ----  ----      ----   ----
                                              (unaudited)     (unaudited)
    Income Available to Common Shareholders

    Basic income (loss) available to common
     shareholders                              $300   $16    $(338)  $979

         Financing costs related to the
          convertible senior notes and
          Equity Units, net of tax               18     -        -      -

    Diluted income (loss) available to         ----  ----     ----   ----
     common shareholders                       $318   $16    $(338)  $979
                                               ====   ===    =====   ====

    Weighted Average Shares Outstanding
    Basic weighted average shares
     outstanding                              599.6 593.2    595.3  593.1
    Effect of dilutive securities:
         Stock options                          4.8   7.1        -    8.3
         Convertible senior notes              31.3     -        -      -
         Equity units                          43.7     -        -      -
                                               ----   ---      ---    ---
    Diluted weighted average shares
     outstanding                              679.4 600.3    595.3  601.4
                                              ===== =====    =====  =====

  6. Convertible Debt and Equity Units Exchange

During the fourth quarter of fiscal year 2009, the Company announced and settled the convertible senior notes and Equity Unit exchange offering. Upon settlement of the exchange offers, approximately $805 million aggregate principal amount of debt was exchanged for 75 million shares of common stock and approximately $101 million in cash. As a result of the exchanges, the Company recognized approximately $111 million of debt conversion costs within its Condensed Consolidated Statements of Income which is comprised of $101 million of premium costs on the exchange and a $10 million charge related to unamortized debt issuance costs.

Photo: http://www.newscom.com/cgi-bin/prnh/20081030/AQTH055ALOGO
http://photoarchive.ap.org/
PRN Photo Desk, photodesk@prnewswire.com