The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Tongxin International, Ltd. Reports Second Quarter 2009 Financial Results

CHANGSHA, China, Aug. 10, 2009 /PRNewswire-Asia-FirstCall/ -- Tongxin International Ltd. , a China-based manufacturer of engineered vehicle body structures ("EVBS" or "truck cabs") and stamped parts for the commercial automotive industry, today announced the Company's second quarter 2009 financial results.

  -- Q2 2009 revenues increased 50.2% to $34.8 million vs. Q2 2008.
  -- Second quarter revenues grew 18.2% sequentially over Q1 2009.
  -- Q2 2009 net income increased 80.4% to $4.4 million vs. Q2 2008 and 7.9%
     higher compared to Q1 2009.
  -- Earnings per share based on 11.3 million basic shares outstanding were
     $0.39 and $0.34 per weighted diluted shares.
  -- Company provides revised guidance of $120.0 million in revenues and
     $14.7 million in net income for the 2009 calendar year.

  Second Quarter Financial Results

Net revenues for the second quarter ended June 30, 2009 reached $34.8 million, an approximate $11.7 million, or 50.2 % increase, over the same period the prior year. Significant quarter-over-quarter sales increases were directly attributed to increased sales to existing customers, new contracts the continued recovery of the manufacturing sector after factory quotas and shutdowns were ordered by Beijing in April, May and June 2008 in preparation for the Summer Olympics. In the four identifiable truck segments; "Mini," "Light," "Medium" and "Heavy," Tongxin built and shipped the majority of their truck cabs to Mini and Light duty truck manufacturers in China. The Company also reported that their customer base is taking an increasing number of "complete cabs" with interiors and instrumentation installed in each truck cab. For the 3-month period ended June 30, 2009, complete truck cabs accounted for 24% of revenues compared to 10% in 2008. Complete truck cabs are Tongxin's highest revenue goods and have increased the average selling price per unit.

Tongxin also reported sequential sales growth of 18.2% over the first quarter of 2009. Driving this sales growth were shipments to the Company's more than 130 commercial vehicle manufacturers in China. Tongxin secured additional sales orders from manufacturers who view outsourcing of cab manufacturing as a method to reduce overhead and manufacturing costs in a competitive environment.

"The financial crisis has taken its toll on some of the manufacturers in our customer base, but it has also impacted competitors in the sector," began Vice-Chairman Duanxiang Zhang of Hunan Tongxin. "Signs of recovery are evident by our growth year to date and we have benefited by picking up business from smaller competitors who were ill equipped financially to navigate the downturn and unconfirmed reports have disclosed shut downs of many smaller operations. Our sales team has been able to capitalize on this event and our plants have responded quickly to shipment date requirements to secure new business from both existing and new customers."

Cost of goods sold were $27.0 million in the second quarter 2009. 80% of Tongxin's costs are cold rolled steel. The balance of costs are components, paint and interiors used in the manufacturing process and labor costs. Corresponding gross profits for the second quarter were $7.9 million compared to $4.7 million in the second quarter of 2008. Gross margins increased 237 basis points to 22.6% in 2009 from 20.2% for the prior quarter ended June 30, 2008. A decline in gross margins from the first quarter 2009 was due to the Company's efforts in securing current sales orders by installing less costly and lower margin accessories into finished cabs. The goal of this strategy is to win sales orders for new models and to stabilize the factory work force in anticipation of a full market recovery.

Total operating expenses for the second quarter of 2009 were $1.2 million versus $0.9 million for the same period in 2008. Included in the second quarter operating expenses were approximately $0.6 million costs reflecting added accounting expenses, ERP system implementation and SOX compliance costs. Operating expenses were 3.3% compared with 4.0% for the same period, 2008. Operating income and operating margins for the quarter were $6.7 million and 19.3%, respectively, versus $ 3.8 million and 16.2 % in 2008.

Net income was $4.4 million, representing an increase of 80.4% from $2.6 million reported in the same period prior year. Net profit margins were 12.7% for the quarter which is a 200-basis point improvement in net margins from 10.6% reported the second quarter of 2008. Earnings per share for the quarter were $0.39 based on 11.3 million basic shares outstanding.

"We have been pleased with the rebound in our business for this quarter and the improving trends in key operating metrics we have witnessed compared to 2008," opened Jackie Chang, CFO of Tongxin International. "Although margins came down a bit in the second quarter of 2009 compared to the first quarter, we made a decision on pricing to gain market share and position us for further growth. We negotiated a contract for steel, our largest cost component, which effectively locks us in on current prices for the remainder of 2009, which we believe serves as a good hedge against rising prices in the face of improving economic activity," Chang concluded.

Six-Months Ended June, 30, 2009

According to the June 2009 China Business Update -- AutoStatistics ("CBU"), a total of 5,996,914 vehicles were sold in China (excluding exports) during the six month period ended June 30, 2009. A breakdown in the volume is below;

  -- 3.2 million passenger cars, a 22.51% increase from a year ago
  -- 1.32 million Multi Purpose Vehicles (MPV), Sport Utility vehicles (SUV)
     and Mini Vans (MV), a 35.36% increase from a year ago
  -- 1.56 million commercial vehicles, a 0.53% decrease from a year ago

For the first six months ended June 30, 2009 total revenues were $64.4 million, representing an increase of 20.4% over the same period in 2008. Tongxin's increase in revenues outperformed the overall market during the first half of 2009 and is attributed to the securing of 17 new manufacturing contracts earlier in the year. The growth for the first half of the year is also qualified in the Company's increase of "complete" or "finished" cabs, (the highest priced category of cabs it sells throughout their customer base) and the first wave of export orders from its customer base in Vietnam. Exports to Vietnam were $7.8 million for the first six months of 2009, a 21.1% decrease compared to the same period in 2008. Since both the cabs and chassis are shipped to Vietnam, Tongxin credits the decrease to timing of components availability from other suppliers and not a loss of its customer volume. Tongxin anticipates the 2009 full year export volume to remain as strong as 2008. According to the Vietnamese Automotive Manufacturing Association, Vietnam sold 22,000 commercial vehicles in the six-month period ended June 30, 2009 versus 43,000 in the same period in 2008. Excluding exports from Tongxin's revenues, the Company reported an increase in domestic revenues of 30.1% for the first six months of 2009.

Earnings before interest and taxes were $12.8 million versus $9.3 million and 19.8% for the six months ended June 30, 2009 versus 17.3% in 2008. Tongxin pays the standard Chinese corporate tax rate of 25% however the Company has applied for a designation as a High-Tech Enterprise and a reduction to 15% for its income tax rate. This application is still in the process of review and if approved, would be retroactive to the first of the year for three consecutive years.

Net income for the six-month period ended June 30th, 2009 increased 41.7% to $8.5 from $6.0 in the first six months of 2008. Earnings per share were $0.75 versus $0.54 for the six month period, respectively, a 41% increase.

"We believe that the first half of 2009 gives a strong representation of our capabilities as a valued added supplier to the market", stated CEO and Chairman, Rudy Wilson of Tongxin International. "As domestic demand and the effects of the stimulus packages including the latest subsidy program announced on July 15 to spur commercial vehicles sales continue to work their way through the economy plus a noticeable return of export orders, we anticipate a succession of strong quarters for Tongxin and continued demand for EVBS in 2009," Wilson concluded.

Balance Sheet and Cash Flow Discussion

As of June 30, 2009, Tongxin International had approximately $10.4 million in cash and cash equivalents compared to $11.3 million on December 31st, 2008. The Company maintained a current ratio of 1.51x and $24.6 million in accounts receivable on June 30, 2009. Corresponding days sales outstanding ("DSO") were 83 days. Stockholders' equity was $90.6 million on June 30, 2009 from $ 79.8 million for December 31, 2008, an increase of $10.8 million as result of 2009 net profit of $8.5 million and exchange rate impact of $2.3 million. Cash flow from operations was $6.3 million mainly due to net profit of $8.5 million.

Revised 2009 Guidance

Based upon continued strong growth in the Chinese domestic market and anticipated improvement in exports to Vietnam, the Company is revising earnings guidance and providing revenue guidance for 2009. Revenues are estimated to be $120.0 million for the calendar year, 2009. Net income is forecasted to increase to $14.7 million, an 18.5% increase from previously issued guidance. Earnings per basic share outstanding are forecasted to be $1.30 compared to previous guidance of $1.10 based on 11.3 million shares. As of June 30, 2009 the company had 12.9 million diluted shares outstanding (based upon the Treasury Method).

The variance in basic and diluted shares is derived from the treasury calculation for warrants. The Company has approximately five million warrants outstanding with strike price of $5.00 and callable at $10.00. At the Company's option, and in the event the selling price of the Company's common shares trades at an average price of $10.00 or more for twenty days out of a thirty day selling period, it may redeem warrants on "an all-or-none" basis. If the warrants are redeemed the Company would recognize gross proceeds of approximately $25 million.

  Company Announcements
  Tongxin is planning a number of events in the coming months.

  September 9-11, 2009 -- Rodman&Renshaw Investor Conference, NYC
  September 18, 2009   -- NASDAQ Bell Ringing and Ceremony and Non Deal
                          East Coast Road Show
  September, 29 2009   -- Maxim Group Investor Conference, NYC and Non-Deal
                          Road Show

  Q2 2009 Earnings Conference Call

To attend the call, please use the dial information below. When prompted, ask for the "Tongxin International Conference Call" and/or be prepared to provide the conference ID. Details of the conference call are noted below:

  Date:                           August, 11th 2009
  Time:                           11:00am ET
  Conference Line Dial-In (U.S.): 1-877-941-8610
  International Dial-In:          +1-480-629-9031
  Conference ID:                  4135987
  Webcast link:                   http://viavid.net/dce.aspx?sid=000068B7

Please dial in at least 10-minutes before the call to ensure timely participation. A playback will be available through August 18th, 2009. To listen, please call 1-800-406-7325 within the United States or +1-303-590-3030 when calling internationally. Utilize the pass code 4135987 for the replay.

About Tongxin International Ltd.

Tongxin International Ltd., the largest independent supplier of EVBS in China, is capable of providing EVBS for both the commercial truck and light vehicle market segments. The Company also designs, fabricates and tests dies used in the vehicle body structure manufacturing process. EVBS consists of exterior body panels including doors, floor pans, hoods, side panels and fenders. Tongxin maintains a network of 130 customers throughout 20 provinces in China. Headquartered in Changsha, Tongxin also maintains regional manufacturing in Dali, Ziyang and Zhucheng.

Forward-Looking Statements

Statements contained in this press release, which are not historical fact, constitute "Forward-Looking Statements." Actual results may differ materially due to numerous important factors that are described in Tongxin International's most recent report to the SEC on Form 6-K, which may be revised or supplemented in subsequent reports to the SEC. Such factors include, among others, the cost and timing of implementing restructuring actions, the Company's ability to generate cost savings or manufacturing efficiencies to offset or exceed contractually or competitively required price reductions or price reductions to obtain new business, conditions in the automotive industry, and certain global and regional economic conditions. Tongxin International does not intend or assume any obligation to update any forward-looking statement to reflect events or circumstances after the date of this press release.

  For more information, please contact:

  COMPANY:
   Mr. Rudy Wilson, CEO
   Tel:    +1-248-593-8330
   Email:  rudy@txicint.com

   Ms. Jackie Chang, CFO
   Tel:    +1-626-660-7117
   China:  +86-13467553808
   Email:  jackie@txicint.com
   Web:    http://www.txicint.com/

  Investor Relations:
   HC International, Inc.
   John Mattio, SVP
   Tel:   +1-914-669-5340 (U.S.)
   Email: john.mattio@hcinternational.net
   Web:   http://www.hcinternational.net/

                         TONGXIN INTERNATIONAL, LTD.
                         CONSOLIDATED BALANCE SHEETS
             AS OF JUNE 30, 2009 AND 2008 AND DECEMBER 31, 2008
   (US$ amounts expressed in thousands, except for share data and earnings
                                 per share)

                                         30-Jun-09   30-Jun-08   31-Dec-08
                                        (Unaudited) (Unaudited)   (Audited)
  ASSETS
  Current assets:
  Cash and cash equivalents                $10,374     $15,966     $11,313
  Restricted Cash - Security deposit         3,812                   5,836
  Accounts receivable-Trade, net of
   allowance for doubtful accounts          24,613      20,248      13,153
  Other receivable- net of allowance
   for doubtful \accounts                    1,270       2,476       1,600
  Due from Related party                                 9,855       17,313
  Notes receivable                           4,523       4,937
  Inventories                               16,808      18,225      19,096
  Investment in marketable securities          147          73         146
  Prepaid expenses                           3,779       7,644       4,197
  Deferred tax assets                        1,947       1,674       2,067
  Total current assets                      67,273      81,098      74,721
  Investment in non-consolidated
   subsidiaries and affiliates                 473         907         208
  Property, plant and equipment, net of
   depreciation                             38,373      31,167      36,918
  Land occupancy rights                     11,011       2,028       9,633
  HNTX internal receivable                      41           0           0
  Deferred income tax                          879           0           0
  Goodwill                                  19,296           0      36,696
                                          $137,346    $115,200    $158,176
  TOTAL ASSETS

  LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
  Accounts payable                         $13,926     $18,677     $21,037
  Accrued expenses and other
   liabilities                               1,670      11,602       7,393
  Income tax payable                         3,422      17,975      17,418
  Short-term loans                          24,965      18,976      16,669
  Short-term loans from shareholders             0       2,463       8,591
  Derivative liabilities                       452           0         452
  Total current liabilities                 44,435      69,693      71,560
  Long-term liabilities:
  Long-term loans                                0       2,736       4,523
  Long-term loans from shareholders              0      10,476           0
  Deferred tax liability                     2,256           0       2,243
  Other                                          0          24          25
  Total liabilities                         46,691      82,929      78,351
  Stockholders' equity:
  Preferred Stock, $0.001 par value,
   authorized 1,000,000 shares; none
   issued
  Common stock - $0.001 par value,
   authorized 39,000,000 shares; issued
   12,889,758 shares and outstanding
   11,300,336 shares                            13       8,762          13
  Reserve funds                                         13,059
  Additional paid-in capital                77,081                  77,081
  Treasury Stock, 1,589,422 shares          (7,682)                 (7,682)
  Accumulated other comprehensive
   income                                      426       2,373         426
  Retained earnings                         20,817       8,077       9,987
  Total stockholders' equity                90,655      32,271      79,825
                                          $137,346    $115,200    $158,176
  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

                    CONSOLIDATED STATEMENTS OF OPERATIONS
         FOR THE THREE MONTHS APRIL 1 THROUGH JUNE 30, 2009 AND 2008
          AND SIX MONTHS JANUARY 1ST THROUGH JUNE 30, 2009 AND 2008
   (US$ amounts expressed in thousands, except for share data and earnings
                                  per share)

                            Three Months Ended June  Six Months Ended June
                                      30,                     30,
                                 2009        2008        2009        2008
                             (unaudited) (unaudited) (unaudited) (unaudited)
  Revenue                       $34,862     $23,198     $64,361     $53,479
  Cost of goods sold            (26,994)    (18,511)    (48,065)    (41,245)
  Gross profit                    7,868       4,687      16,296      12,234
  Operating expenses:
  Selling, general and
   administrative expenses       (1,442)       (926)     (4,107)     (2,983)
  Other income                      302                     572           0
  Interest Expenses                (585)       (615)     (1,101)     (1,230)
  Income before income taxes      6,143       3,146      11,660       8,021
  Income taxes                   (1,720)       (694)     (3,138)     (1,977)
  Net income                     $4,423      $2,452      $8,522      $6,044
  Comprehensive income            4,423       2,452       8,522       6,044
  Net income per common
   share                           0.39        0.22        0.75        0.54
  Net income per common
   share-diluted                   0.34        0.19        0.66        0.47
  Weighted average shares
   outstanding               11,294,633  11,294,633  11,294,633  11,294,633
  Weighted average shares
   outstanding - diluted     12,925,932  12,925,932  12,925,932  12,925,932

                         TONGXIN INTERNATIONAL, LTD.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
     FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND TWELVE MONTHS ENDED2008
                    (US$ amounts expressed in thousands)
                                             FOR THE SIX    FOR THE TWELVE
                                            MONTHS ENDED      MONTHS ENDED
                                                 JUNE 30       DECEMBER 31
                                                    2009              2008
                                              (unaudited)         (audited)
  Cash flows from operating activities:
  Net income                                      $8,522           $20,486
  Adjustments to reconcile net income
   to net cash provided by operating
   activities:
  Reversal of bad debt allowance                      --              (944)
  Depreciation expense                               733             2,828
  Amortization expense                                --                54
  Unrealized gain on warrant                          --           (13,535)
  Changes in operating assets and
   liabilities:
  (Increase)/decrease in inventories               2,288            (5,112)
  (Increase)/decrease in trade accounts
   / notes receivable                            (15,983)           11,453
  (Increase)/decrease in Due from
   related party                                  17,313            (1,724)
  (Increase)/decrease of prepaid
   expenses and other current assets               2,441            (1,275)
  (Increase)/decrease in Deferred tax
   assets                                            120               192
  (Increase)/decrease in Other
   Receivable                                        330                 2
  Increase/(decrease) in accounts
   payable                                        (7,111)              967
  Increase/(decrease) of accrued
   expenses, and other liabilities                (2,306)             (943)
  Net cash provided by operating
   activities                                      6,347            12,449

  Cash flows from investing activities:
  Acquisition of Hunan Tongxin
   Enterprise Co. Ltd., net of cash
   acquired of $5,319                                 --            (7,700)
  Cash paid for purchase of fixed
   assets and intangible assets                   (3,566)           (9,493)
  Cash paid for investment                          (265)              (75)
  Net cash used in investing activities           (3,831)          (17,268)

  Cash flows from financing activities:
  Proceeds from loans                              3,773            23,649
  Proceeds from loans-related parties             (8,591)            9,894
  Debt repayments                                    (25)          (23,444)
  Debt repayments-related parties                     --           (16,425)
  Net cash (used in) provided by
   financing activities                           (4,843)           (6,326)

  Effect of foreign exchange rate
   changes                                         1,388               199

  Net increase (decrease) in cash and
   cash equivalents                                 (939)            9,651
  Cash and cash equivalents at
   beginning of year                              11,313             1,662
  Cash and cash equivalents at end of
   year                                           10,374            11,313

  Supplemental information:
  Income taxes paid                                3,138             2,843
  Interest paid                                    1,102             2,702