The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Commercial Vehicle Group Reports Fourth Quarter and Full Year 2007 Results and Revised 2008 Estimates

NEW ALBANY, Ohio, Feb. 6, 2008 -- Commercial Vehicle Group, Inc. today reported revenues of $178.5 million for the fourth quarter ended December 31, 2007. Operating income for the fourth quarter was $4.7 million and a net loss was reported for the quarter of $3.3 million, or $0.15 per diluted share. Fully-diluted earnings per share for the fourth quarter of 2007 included a non-cash, non-operating loss on the marking- to-market of forward foreign exchange contracts of approximately $4.9 million, or $0.15 per diluted share. Excluding the impact of its mark-to-market adjustment, fully diluted earnings per share would have been approximately break-even for the quarter. Fully diluted shares outstanding for the quarter were 21.5 million.

"The fourth quarter of 2007 caps the end of a difficult year for CVG," said Mervin Dunn, president and chief executive officer of Commercial Vehicle Group. "We faced multiple challenges this past year, including the expected downturn in the Class 8 market, major product mix swings, customer schedule fluctuations and the effects of certain currency exchange rate fluctuations. We also made some strategic decisions with the closure of our Seattle facility and the acquisition of three companies during the fourth quarter, all of which negatively impacted this past quarter more than we anticipated. We will continue to focus on our long-term growth strategy as well as improving our performance and integrating our acquisitions as we move into 2008," added Dunn.

Revenues for the quarter compared to the prior-year period decreased by approximately $40.3 million, due primarily to the decrease in the North American Class 8 heavy truck market. Operating income decreased by approximately $13.1 million from the prior year quarter and net income decreased by approximately $14.4 million from the prior year quarter primarily as a result of the decrease in revenues as well as the negative impact of marking-to-market the Company's forward foreign exchange contracts.

The Company generated approximately $3.8 million of positive cash flow during the quarter and used approximately $30.0 million of cash for its acquisition of certain assets and liabilities of PEKM Kabeltechnik s.r.o., the Fabrication Division of Gage Industries, Inc. and Short Bark Industries, LLC. Net debt (calculated as total debt less cash and cash equivalents) at the end of the quarter was approximately $149.9 million.

The Company reported revenues of $696.8 million for the twelve-month period ended December 31, 2007 compared to $918.8 million in the prior-year period. Operating income for the twelve-month period was $18.8 million compared to $97.5 million last year. The net loss for the twelve-month period was $3.3 million, or $0.15 per diluted share, compared to net income of $58.1 million, or $2.69 per diluted share, in the prior twelve-month period. Fully- diluted earnings per share for the full year 2007 included a non-cash, non- operating loss on the marking-to-market of forward foreign exchange contracts of approximately $10.0 million, or $0.30 per diluted share. Excluding the impact of its mark-to-market adjustments, fully diluted earnings per share would have been approximately $0.15 for the full year 2007. Fully diluted shares outstanding for the twelve-month period ended December 31, 2007 were 21.4 million compared to 21.5 million in the prior-year period.

"While 2007 presented many challenges, we believe we made great strides towards our long-term strategy and competitiveness," said Chad M. Utrup, chief financial officer of Commercial Vehicle Group. "Our fourth quarter operating results were negatively impacted by certain incremental transfer and startup costs from our Seattle facility closure, as well as the initial performance and integration of the three acquisitions we made during the quarter. We spent considerable time addressing these short-term issues during the quarter and look forward to the positive benefits from each of these actions going forward," added Utrup.

The Company reported its 2008 full year estimates for revenues in the range of $762.0 to $814.0 million and operating income in the range of $17.0 to $30.0 million. Depreciation and amortization is estimated to be in the range of $21.0 million and fully diluted earnings per share are expected to be in the range of $0.10 to $0.50 based upon 21.7 million diluted shares. These estimates are based upon North American Class 8 truck production levels in the range of 175 thousand to 215 thousand units.

A conference call to review fourth quarter and full year 2007 results and preview the upcoming 2008 estimates is scheduled for Thursday, February 7, 2008 at 10:00 a.m. ET. Interested participants may listen to the live conference call by dialing (647) 427-3417 and asking for the CVG fourth quarter 2007 earnings conference call. A recording of this call will be available until midnight, February 21, 2008 by dialing (402) 220-0608 and entering code 33226520.

To listen to a live Webcast of the conference call, go to Commercial Vehicle Group's Website, www.cvgrp.com, click on "Investor Relations" and then the Webcast icon. The Webcast replay will be available from 12:00 p.m. ET, Thursday, February 7, 2008 until midnight, Thursday, February 21, 2008. Listening to the Webcast requires speakers and Windows Media Player. If you do not have Media Player, download the free software at www.windowsmedia.com.

About Commercial Vehicle Group, Inc.

Commercial Vehicle Group is a leading supplier of fully integrated system solutions for the global commercial vehicle market, including the heavy-duty truck market, the construction and agriculture market and the specialty and military transportation markets. The Company's products include suspension seat systems, interior trim systems, such as instrument and door panels, headliners, cabinetry, molded products and floor systems, cab structures and components, mirrors, wiper systems, electronic wiring harness assemblies and controls and switches specifically designed for applications in commercial vehicle cabs. The Company is headquartered in New Albany, OH with operations throughout North America, Europe and Asia. Information about the Company and its products is available on the internet at www.cvgrp.com.

Forward-Looking Statements

This press release contains forward-looking statements that are subject to risks and uncertainties. These statements often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," or similar expressions. In particular, this press release may contain forward-looking statements about Company estimates for future periods with respect to revenues and earnings per share or other financial information. These statements are based on certain assumptions that the Company has made in light of its experience in the industry as well as its perspective on historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. Actual results may differ materially from the anticipated results because of certain risks and uncertainties, including but not limited to: (i) the Company's ability to develop or successfully introduce new products; (ii) risks associated with conducting business in foreign countries and currencies; (iii) general economic or business conditions affecting the markets in which the Company serves; (iv) increased competition in the heavy-duty truck market; (v) the Company's failure to complete or successfully integrate additional strategic acquisitions; (vi) the impact of changes in governmental regulations on our customers or on our business; (vii) the loss of business from a major customer or the discontinuation of particular commercial vehicle platforms; and (viii) various other risks as outlined in the Company's SEC filings. There can be no assurance that statements made in this press release relating to future events will be achieved. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on behalf of the Company are expressly qualified in their entirety by such cautionary statements.

             COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
             (Amounts in thousands, except per share amounts)

                                  Three Months Ended    Twelve Months Ended
                                       December 31,          December 31,
                                     2007      2006        2007      2006
                               (unaudited)(unaudited) (unaudited)(unaudited)

  REVENUES                         $178,501  $218,778   $696,786  $918,751

  COST OF REVENUES                  162,567   188,668    620,145   768,913

       Gross Profit                  15,934    30,110     76,641   149,838

  SELLING, GENERAL AND
   ADMINISTRATIVE EXPENSES           10,664    12,257     55,493    51,950

  AMORTIZATION EXPENSE                  363       102        894       414

  RESTRUCTURING CHARGES                 253         -      1,433         -

       Operating Income               4,654    17,751     18,821    97,474

  OTHER EXPENSE (INCOME)              4,805      (748)     9,361    (3,468)

  INTEREST EXPENSE                    3,732     3,508     14,147    14,829

  LOSS ON EARLY EXTINGUISHMENT OF
   DEBT                                   -         -        149       318

       (Loss) Income Before
        Provision for Income Taxes   (3,883)   14,991     (4,836)   85,795

  (BENEFIT) PROVISION FOR INCOME
   TAXES                               (586)    3,849     (1,585)   27,745

       Net (Loss) Income            $(3,297)  $11,142    $(3,251)  $58,050

  (LOSS) EARNINGS PER COMMON SHARE:
    Basic                            $(0.15)    $0.52     $(0.15)    $2.74
    Diluted                          $(0.15)    $0.51     $(0.15)    $2.69

  WEIGHTED AVERAGE SHARES
   OUTSTANDING:
    Basic                            21,516    21,306     21,439    21,151
    Diluted                          21,516    21,660     21,439    21,545

  Reconciliation to Net (Loss)
   Income:
    Net (Loss) Income               $(3,297)  $11,142    $(3,251)  $58,050
    Depreciation & Amortization       4,636     3,817     16,425    14,983
    Interest Expense                  3,732     3,508     14,147    14,829
    (Benefit) Provision for Income
     Taxes                             (586)    3,849     (1,585)   27,745
    Loss on Early Extinguishment of
     Debt                                 -         -        149       318
    Restructuring Charges               253         -      1,433         -
    Miscellaneous (Income)             (114)       (2)       (22)      (15)
  Adjusted EBITDA (1)                $4,624   $22,314    $27,296  $115,910

  Supplemental Information:
    Noncash loss (gain) on forward
     exchange contracts              $4,919   $(1,496)    $9,967   $(4,203)
    Nonrecurring provision (benefit)
     for prior period debt service       $-       750      $(584)      750

             COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED BALANCE SHEETS
             (Amounts in thousands, except per share amounts)

                                              December 31,      December 31,
                                                   2007             2006
                                               (unaudited)       (unaudited)
                 ASSETS
  CURRENT ASSETS:
    Cash and cash equivalents                     $9,867           $19,821
    Accounts receivable, net                     107,687           123,471
    Inventories, net                              96,385            88,723
    Prepaid expenses                              16,508            24,272
    Deferred income taxes                         10,335             8,819
    Total current assets                         240,782           265,106
  PROPERTY, PLANT AND EQUIPMENT, net              98,258            90,388
  GOODWILL                                       151,189           134,766
  INTANGIBLE AND OTHER ASSETS, net               106,206           100,562
            TOTAL ASSETS                        $596,435          $590,822

      LIABILITIES AND STOCKHOLDERS' INVESTMENT
  CURRENT LIABILITIES:
    Current maturities of long-term debt            $116            $2,158
    Accounts payable                              93,033            86,610
    Accrued liabilities                           33,115            40,970
    Total current liabilities                    126,264           129,738
  LONG-TERM DEBT, net of current maturities      159,609           159,956
  OTHER LONG-TERM LIABILITIES                     45,227            36,223
    Total liabilities                            331,100           325,917
  COMMITMENTS AND CONTINGENCIES
  STOCKHOLDERS' INVESTMENT:
    Common stock, $0.01 par value per
     share; 30,000,000 shares authorized;
     21,536,814 and 21,368,831 shares
     issued and outstanding                          215               214
    Treasury stock purchased from
     employees; 28,153 shares                       (414)             (115)
    Additional paid-in capital                   177,421           174,044
    Retained earnings                             88,818            92,007
    Accumulated other comprehensive
     income (loss)                                  (705)           (1,245)
        Total stockholders' investment           265,335           264,905
            TOTAL LIABILITIES AND
             STOCKHOLDERS' INVESTMENT           $596,435          $590,822

  Footnotes to Press Release

  (1) Adjusted EBITDA is a non-GAAP financial measure that is reconciled to
      net income, its most directly comparable GAAP measure, in the
      accompanying financial tables.  Adjusted EBITDA is defined as net
      earnings before interest, taxes, depreciation, amortization,
      gains/losses on the early extinguishment of debt, miscellaneous
      income/expenses, restructuring charges and cumulative effect of
      changes in accounting principle.  In calculating Adjusted EBITDA, the
      Company excludes the effects of gains/losses on the early
      extinguishment of debt, miscellaneous income/expenses, restructuring
      charges and cumulative effect of changes in accounting principles
      because the Company's management believes that some of these items may
      not occur in certain periods, the amounts recognized can vary
      significantly from period to period and these items do not facilitate
      an understanding of the Company's operating performance. The Company's
      management utilizes Adjusted EBITDA, in addition to the supplemental
      information, as an operating performance measure in conjunction with
      GAAP measures, such as net income and gross margin calculated in
      conformity with GAAP.

      The Company's management uses Adjusted EBITDA, in addition to the
      supplemental information, as an integral part of its report and
      planning processes and as one of the primary measures to, among other
      things:

        (i)   monitor and evaluate the performance of the Company's business
              operations;
        (ii)  facilitate management's internal comparisons of the Company's
              historical operating performance of its business operations;
        (iii) facilitate management's external comparisons of the results of
              its overall business to the historical operating  performance
              of other companies that may have different capital structures
              and debt levels;
        (iv)  review and assess the operating  performance of the Company's
              management team and as a measure in evaluating employee
              compensation and bonuses;
        (v)   analyze and evaluate financial and strategic planning
              decisions regarding future operating investments; and
        (vi)  plan for and prepare future annual operating budgets and
              determine appropriate levels of operating investments.

      The Company's management believes that Adjusted EBITDA, in addition to
      the supplemental information, is useful to investors as it provides
      them with disclosures of the Company's operating results on the same
      basis as that used by the Company's management.  Additionally, the
      Company's management believes that Adjusted EBITDA, in addition to the
      supplemental information, provides useful information to investors
      about the performance of the Company's overall business because the
      measure eliminates the effects of certain recurring and other unusual
      or infrequent charges that are not directly attributable to the
      Company's underlying operating performance.  Additionally, the
      Company's management believes that because it has historically
      provided a non-GAAP financial measure in previous filings, that
      continuing to include a non-GAAP measure in its filings provides
      consistency in its financial reporting and continuity to investors for
      comparability purposes.  Accordingly, the Company believes that the
      presentation of Adjusted EBITDA, when used in conjunction with the
      supplemental information and GAAP financial measures, is a useful
      financial analysis tool, used by the Company's management as described
      above, that can assist investors in assessing the Company's financial
      condition, operating performance and underlying strength. Adjusted
      EBITDA should not be considered in isolation or as a substitute for
      net income prepared in conformity with GAAP.  Other companies may
      define Adjusted EBITDA differently.  Adjusted EBITDA, as well as the
      other information in this filing, should be read in conjunction with
      the Company's financial statements and footnotes contained in the
      documents that the Company files with the U.S. Securities and Exchange
      Commission.