The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Ashland Inc. Reports Q1 Income of 60 Cents Per Share from Continuing Operations

COVINGTON, Ky., Jan. 28, 2008 -- Ashland Inc. today announced preliminary* income from continuing operations of $38 million, or 60 cents per share, for the quarter ended Dec. 31, 2007, the first quarter of its fiscal year. This compares with income from continuing operations of $53 million, or 81 cents per share, in the same prior-year quarter. Among the factors contributing to the decline were a 21-percent increase in depreciation expense and a 6 percentage-point increase in the income tax rate.

(Logo: http://www.newscom.com/cgi-bin/prnh/20040113/ASHLANDLOGO )

Net income for the December 2007 quarter was $33 million, or 52 cents per share, as compared with $49 million, or 75 cents per share, in the year-ago quarter. Net income included losses from discontinued operations of 8 cents per share in the December 2007 quarter and 6 cents per share in the 2006 quarter, primarily the result of a post-closing tax adjustment on the sale of Ashland Paving And Construction, Inc. (APAC), which was sold in August 2006.

"There were both positive and negative aspects to Ashland's performance in the first fiscal quarter," said James J. O'Brien, chairman and chief executive officer. "The unfavorable conditions in the North American building and construction and transportation markets continued to negatively affect our results. Overall operating income declined 21 percent to $46 million. Improving trends in our businesses' fundamentals during the months of October and November were largely offset by a weak December. Ashland Distribution's earnings for the December 2007 quarter declined 57 percent versus the same prior-year quarter, and Ashland Performance Materials was down 54 percent.

"On the positive side, Valvoline achieved record results for a December quarter, while Ashland Water Technologies' results were roughly comparable to the December 2006 quarter," O'Brien continued. "In addition, we did see improvement in Ashland's overall operating income versus the September 2007 quarter, due in part to increases in Distribution's and Valvoline's operating income. We also generated $69 million of cash from operating activities from continuing operations versus a use of cash of $122 million the year before."

Ashland Performance Materials' operating income of $11.7 million for the December 2007 quarter compares with $25.6 million for the December 2006 quarter. Sales and operating revenues increased to $371 million, 1 percent above the year-ago quarter. Unit volume per day declined 8 percent, while gross profit as a percent of sales declined to 18.2 percent versus 21.1 percent a year ago. The majority of this margin decline is related to lower capacity utilization, primarily in Performance Materials' North American facilities, and the resultant application of fixed expenses across lower volume.

Ashland Distribution's operating income declined to $6.0 million as compared with $14.0 million in the year-ago quarter. The primary factor reducing profitability was lower gross margin. Sales and operating revenues increased to $990 million, a 4-percent increase over the December 2006 quarter, while volume per day declined 2 percent. Gross profit as a percent of sales declined to 7.5 percent from 8.6 percent in the prior-year quarter. While selling prices increased, unit gross margin remained constant; therefore, gross profit percentage declined. This accounted for two-thirds of the 110-basis-point drop. The remainder was a result of increased warehousing and delivery expense. Ashland Distribution did experience a 50-basis-point improvement in gross margin versus the September 2007 quarter.

Valvoline delivered record first-quarter operating income of $20.1 million as compared with income of $18.2 million in the year-ago quarter. Sales and operating revenues increased 8 percent over the December 2006 quarter to $380 million, while lubricant volume grew 4 percent. Both the Valvoline Instant Oil Change and Valvoline International units contributed to the record quarter. Earnings from Valvoline Instant Oil Change more than doubled, while Valvoline International achieved a record first quarter, with a nearly four-fold increase. Earnings at Valvoline Instant Oil Change were driven by a higher average ticket, representing higher premium oil changes and ancillary services. Premium oil changes now represent more than 50 percent of all oil changes at Valvoline Instant Oil Change centers.

Water Technologies reported operating income of $5.2 million for the December 2007 quarter as compared with $5.4 million for the prior-year quarter. Sales and operating revenues increased from $179 million in the December 2006 quarter to $206 million for the 2007 quarter, in part reflecting foreign currency translation. Higher selling, general and administrative expenses and lower margin offset the benefit of higher revenues.

Unallocated and other contributed $3.5 million of income in the December 2007 quarter as compared with an expense of $4.7 million in the prior-year quarter. The favorable change was largely due to a reduction in expense for certain employee benefits tied directly to the market value of Ashland stock.

Net interest income was $12 million in the December 2007 quarter as compared with $16 million in the same 2006 quarter. The effective tax rate for the December 2007 quarter, including all adjustments recorded in the respective periods, was 34.8 percent versus 28.6 percent for the December 2006 quarter. The increase in the effective tax rate is primarily due to the significant tax benefit that was included in the year-ago quarter from the October 2006 special dividend payment on shares held in Ashland's leveraged employee stock ownership plan.

Commenting on the outlook for fiscal 2008, O'Brien said, "The U.S. industrial economy continues to struggle, and this affects our businesses to varying degrees. We have seen improvement in our Distribution business from the highly depressed September 2007 quarter. This segment derives approximately 50 percent of its business from the U.S. transportation and building and construction markets, which remain subject to the economic cycle. The impact of the termination of a North American plastics supply contract last March should diminish as we replace that business with new customers and new suppliers. We believe that Performance Materials' product mix, which is more premium-focused than in prior economic downturns, and recent international growth help cushion it from the full effects of domestic economic downturns.

"Valvoline has generally been a steady contributor to Ashland's bottom line, with the exception being fiscal 2006, when severe hurricane-related supply disruptions caused base oil costs to rise faster than Valvoline could implement price increases. While we received two base oil cost increases effective this past December, we have responded with price increases to the marketplace, which we should begin to realize in February.

"The Water Technologies business tends to be a little more recession- resistant than our other businesses. The business has recently announced increases in selling prices, which reflect market conditions. This could provide some positive impact to earnings in the latter half of the fiscal year."

Concluding, O'Brien said, "While the global economic outlook may be uncertain, Ashland's ability to effectively compete in a liquidity-constrained environment is not. With cash and short-term securities of more than $1 billion and essentially no debt, we look to strengthen our competitive position in the quarters ahead."

Today at 9 a.m. (EST), Ashland will provide a live webcast of its first- quarter conference call with securities analysts. The webcast will be accessible through Ashland's website, www.ashland.com. Following the live event, an archived version of the webcast will be available for 12 months at www.ashland.com/investors.

Ashland Inc. , a diversified, global chemical company, provides quality products, services and solutions to customers in more than 100 countries. A FORTUNE 500 company, it operates through four divisions: Ashland Performance Materials, Ashland Distribution, Valvoline and Ashland Water Technologies. To learn more about Ashland, visit www.ashland.com.

  FORTUNE 500 is a registered trademark of Time Inc.

  * Preliminary Results

Financial results are preliminary until Ashland's quarterly report on Form 10-Q is filed with the U.S. Securities and Exchange Commission.

Forward-Looking Statements

This news release contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, with respect to Ashland's operating performance. These estimates are based upon a number of assumptions, including those mentioned within this news release. Such estimates are also based upon internal forecasts and analyses of current and future market conditions and trends, management plans and strategies, weather, operating efficiencies and economic conditions, such as prices, supply and demand, cost of raw materials, and legal proceedings and claims (including environmental and asbestos matters). Although Ashland believes its expectations are based on reasonable assumptions, it cannot assure the expectations reflected herein will be achieved. This forward-looking information may prove to be inaccurate and actual results may differ significantly from those anticipated if one or more of the underlying assumptions or expectations proves to be inaccurate or is unrealized or if other unexpected conditions or events occur. Other factors and risks affecting Ashland are contained in Ashland's Form 10-K for the fiscal year ended Sept. 30, 2007. Ashland undertakes no obligation to subsequently update or revise the forward-looking statements made in this news release to reflect events or circumstances after the date of this release.

  Ashland Inc. and Consolidated Subsidiaries
  STATEMENTS OF CONSOLIDATED INCOME
  (In millions except per share data - preliminary and unaudited)

                                                     Three months ended
                                                          December 31
                                                  -------------------------
                                                    2007              2006
                                                  -------           -------
  SALES AND OPERATING REVENUES                    $ 1,905           $ 1,803

  COSTS AND EXPENSES
    Cost of sales and operating expenses            1,589             1,489
    Selling, general and administrative
     expenses                                         281               266
                                                  -------           -------
                                                    1,870             1,755

  EQUITY AND OTHER INCOME                              11                10
                                                  -------           -------
  OPERATING INCOME                                     46                58
    Net interest and other financing
     income                                            12                16
                                                  -------           -------
  INCOME FROM CONTINUING OPERATIONS
   BEFORE INCOME TAXES                                 58                74
    Income taxes                                      (20)              (21)
                                                  -------           -------
  INCOME FROM CONTINUING OPERATIONS                    38                53
    Loss from discontinued operations
     (net of income taxes)                             (5)               (4)
                                                  -------           -------
  NET INCOME                                      $    33           $    49
                                                  =======           =======
  DILUTED EARNINGS PER SHARE
    Income from continuing operations             $   .60           $   .81
    Loss from discontinued operations                (.08)             (.06)
                                                  -------           -------
    Net income                                    $   .52           $   .75
                                                  =======           =======
  AVERAGE COMMON SHARES AND ASSUMED
   CONVERSIONS                                         64                65

  SALES AND OPERATING REVENUES
    Performance Materials                         $   371           $   366
    Distribution                                      990               948
    Valvoline                                         380               351
    Water Technologies                                206               179
    Intersegment sales                                (42)              (41)
                                                  -------           -------
                                                  $ 1,905           $ 1,803
                                                  =======           =======
  OPERATING INCOME
    Performance Materials                         $    12           $    26
    Distribution                                        6                14
    Valvoline                                          20                18
    Water Technologies                                  5                 5
    Unallocated and other                               3                (5)
                                                  -------           -------
                                                  $    46           $    58
                                                  =======           =======

  Ashland Inc. and Consolidated Subsidiaries
  CONDENSED CONSOLIDATED BALANCE SHEETS
  (In millions - preliminary and unaudited)

                                                         December 31
                                                  -------------------------
                                                    2007              2006
                                                  -------           -------
  ASSETS
    Current assets
      Cash and cash equivalents                   $   681           $   516
      Available-for-sale securities                   394               436
      Accounts receivable                           1,374             1,341
      Inventories                                     633               580
      Deferred income taxes                            63                76
      Other current assets                             91                65
                                                  -------           -------
                                                    3,236             3,014

    Investments and other assets
      Goodwill and other intangibles                  380               377
      Asbestos insurance receivable
       (noncurrent portion)                           448               440
      Deferred income taxes                           157               189
      Other noncurrent assets                         436               443
                                                  -------           -------
                                                    1,421             1,449

    Property, plant and equipment
      Cost                                          2,151             2,042
      Accumulated depreciation and
       amortization                                (1,162)           (1,079)
                                                  -------           -------
                                                      989               963
                                                  -------           -------
                                                  $ 5,646           $ 5,426
                                                  =======           =======
  LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities
      Current portion of long-term debt           $     5           $     7
      Trade and other payables                      1,036             1,059
      Income taxes                                      3                10
                                                  -------           -------
                                                    1,044             1,076

    Noncurrent liabilities
      Long-term debt (less current
       portion)                                        64                70
      Employee benefit obligations                    262               303
      Asbestos litigation reserve
       (noncurrent portion)                           546               577
      Other noncurrent liabilities and
       deferred credits                               524               522
                                                  -------           -------
                                                    1,396             1,472

    Stockholders' equity                            3,206             2,878
                                                  -------           -------
                                                  $ 5,646           $ 5,426
                                                  =======           =======

  Ashland Inc. and Consolidated Subsidiaries
  STATEMENTS OF CONSOLIDATED CASH FLOWS
  (In millions - preliminary and unaudited)
                                                     Three months ended
                                                         December 31
                                                  -------------------------
                                                   2007                2006
                                                  ------            -------
  CASH FLOWS FROM OPERATING ACTIVITIES
   FROM CONTINUING OPERATIONS
    Net income                                    $   33            $    49
    Loss from discontinued operations
     (net of income taxes)                             5                  4
    Adjustments to reconcile income
     from continuing operations to
     cash flows from operating
     activities
      Depreciation and amortization                   34                 28
      Deferred income taxes                            4                 11
      Equity income from affiliates                   (4)                (4)
      Distributions from equity
       affiliates                                      2                  2
      Change in operating assets and
       liabilities (a)                                (5)              (212)
                                                  ------            -------
                                                      69               (122)
  CASH FLOWS FROM FINANCING ACTIVITIES
   FROM CONTINUING OPERATIONS
    Proceeds from issuance of common
     stock                                             2                 13
    Excess tax benefits related to
     share-based payments                              1                  6
    Repayment of long-term debt                        -                 (5)
    Repurchase of common stock                         -               (288)
    Cash dividends paid                              (17)              (692)
                                                  ------            -------
                                                     (14)              (966)
  CASH FLOWS FROM INVESTING ACTIVITIES
   FROM CONTINUING OPERATIONS
    Additions to property, plant and
     equipment                                       (42)               (35)
    Purchase of operations - net of
     cash acquired                                    (3)               (73)
    Purchases of available-for-sale
     securities                                     (356)              (286)
    Proceeds from sales and maturities
     of available-for-sale securities                117                207
    Other items                                       16                  2
                                                  ------            -------
                                                    (268)              (185)
                                                  ------            -------
  CASH USED BY CONTINUING OPERATIONS                (213)            (1,273)
    Cash used by discontinued
     operations
      Operating cash flows                            (3)                (4)
      Investing cash flows                             -                (27)
                                                  ------            -------
  DECREASE IN CASH AND CASH
   EQUIVALENTS                                    $ (216)           $(1,304)
                                                  ======            =======
  DEPRECIATION AND AMORTIZATION
    Performance Materials                         $    9            $     8
    Distribution                                       6                  5
    Valvoline                                          8                  7
    Water Technologies                                 6                  4
    Unallocated and other                              5                  4
                                                  ------            -------
                                                  $   34            $    28
                                                  ======            =======
  ADDITIONS TO PROPERTY, PLANT AND
   EQUIPMENT
    Performance Materials                         $    8            $    10
    Distribution                                       7                  7
    Valvoline                                          5                  8
    Water Technologies                                 4                  7
    Unallocated and other                             18                  3
                                                  ------            -------
                                                  $   42            $    35
                                                  ======            =======

  (a) Excludes changes resulting from operations acquired or sold.

  Ashland Inc. and Consolidated Subsidiaries
  INFORMATION BY INDUSTRY SEGMENT
  (In millions - preliminary and unaudited)
                                                      Three months ended
                                                          December 31
                                                  -------------------------
                                                    2007              2006
                                                  -------           -------
  PERFORMANCE MATERIALS (a)
    Sales per shipping day                        $   6.0           $   6.0
    Pounds sold per shipping day                      4.6               5.0
    Gross profit as a percent of sales               18.2%             21.1%
  DISTRIBUTION (a)
    Sales per shipping day                        $  16.0           $  15.5
    Pounds sold per shipping day                     18.7              19.1
    Gross profit as a percent of sales                7.5%              8.6%
  VALVOLINE (a)
    Lubricant sales (gallons)                        39.9              38.5
    Premium lubricants (percent of U.S.
     branded volumes)                                23.0%             21.9%
    Gross profit as a percent of sales               24.7%             23.8%
  WATER TECHNOLOGIES (a)
    Sales per shipping day                        $   3.3           $   2.9
    Gross profit as a percent of sales               39.3%             40.4%

  (a) Sales are defined as sales and operating revenues.  Gross profit is
      defined as sales and operating revenues, less cost of sales and
      operating expenses.
Photo: NewsCom: http://www.newscom.com/cgi-bin/prnh/20040113/ASHLANDLOGO
AP Archive: http://photoarchive.ap.org/
PRN Photo Desk, photodesk@prnewswire.com

Company News On-Call: http://www.prnewswire.com/comp/065263.html