The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

CarMax Reports Third Quarter Results


PHOTO (select to view enlarged photo)

Revises Fiscal 2008 Expectations

RICHMOND, Va., Dec. 19 -- CarMax, Inc. today reported results for the third fiscal quarter ended November 30, 2007.

  -- Total sales increased 7% to $1.89 billion from $1.77 billion in the
     third quarter of last year.

  -- Comparable store used unit sales were flat compared with a 13% increase
     during the prior year's third quarter.

  -- Total used unit sales grew 9% versus an 18% increase in the third
     quarter of fiscal 2007.

  -- Net earnings declined 34% to $29.8 million, or $0.14 per share,
     compared with $45.4 million, or $0.21 per share, earned in the third
     quarter of last year.

    * As previously reported and included in the September revision to our
      fiscal 2008 expectations, CarMax Auto Finance (CAF) income was
      adversely affected by increased funding costs for our 2007-3 public
      securitization, which reduced CAF income by $8 million before taxes.

    * An increase in the cost of funding receivables through the asset-
      backed commercial paper market resulted in an additional $4.6 million
      pretax reduction in third quarter CAF gain income related to
      receivables in the warehouse facility that had been originated in
      previous quarters.

    * The increase in the cost of funding receivables through the asset-
      backed commercial paper market also had an adverse impact on CAF's
      gain percentage in the third quarter.  CAF's gain on loans originated
      and sold in the quarter declined to 3.6% compared with 4.3% in last
      year's third quarter.

  -- For the fiscal year ending February 29, 2008, we now expect comparable
     store used unit sales growth of approximately 2% and earnings per share
     in the range of $0.87 to $0.93.  Compared with our prior expectations,
     the decline in the expected earnings range is largely the result of
     higher funding costs at CAF.

  Third Quarter Business Performance Review

Sales. "Current economic conditions clearly affected our performance this quarter," said Tom Folliard, president and chief executive officer. Our flat comparable store used unit sales reflected the combination of the near-term decline in consumer confidence and a slowing sales pace for the automotive retail industry, as well as the challenging comparison with our 13% increase in last year's third quarter. However, considering the difficult economic environment, we are pleased with our performance, and we achieved sales and gross profits consistent with our previously revised expectations. In addition, our data indicates that we continue to gain market share in the late-model used vehicle market.

We continued to experience healthy consumer traffic, which we believe benefited from the favorable response to the improvements to carmax.com made over the last several quarters. However, compared with the prior year period, our sales conversion rate declined as consumers appeared to be more hesitant in committing to big-ticket purchases. Sales were supported by the continued consistent availability of credit from CAF and our third-party finance providers.

Wholesale sales increased by 4% in the quarter, slower than our used retail sales growth, reflecting the challenging comparison with the prior year, when wholesale sales climbed 30%. Our wholesale sales represent customer vehicle trade-ins and appraisal purchases that do not meet our retail standards.

New vehicle sales declined by 30%, reflecting the combination of the soft new car sales environment and the sale of our Orlando Chrysler Jeep Dodge franchise in the second quarter. Other sales and revenues increased 9%, similar to our used vehicle sales growth.

Gross Profit. Our total gross profit per unit declined slightly to $2,723 compared with $2,736 in last year's third quarter. Our retail used vehicle gross profit per unit was $1,886, only $12 lower than the prior year. The year-over-year $32 increase in our wholesale profit per unit reflected the continued benefit of our superior car-buying process, as well as continued strong dealer attendance at our auctions.

Compared with the second quarter of this year, the total gross profit per unit declined by $146, with decreases in all vehicle categories. We expect gross profits to decrease sequentially from the second quarter to the third quarter, reflecting the normal seasonal slowdown in traffic, the higher vehicle depreciation that typically occurs during the model-year changeover period and our resulting lower margin targets.

CarMax Auto Finance. CAF income declined 49% to $16.3 million from $32.0 million in last year's third quarter. As previously reported and included in our revised expectations, the current quarter CAF income was adversely affected by wider spreads and higher swap unwind costs related to our 2007-3 public securitization at the beginning of the quarter, which reduced CAF income by $8 million.

In addition, continuing turmoil in the asset-backed credit markets drove funding costs higher in CAF's warehouse facility as the spread between asset-backed commercial paper rates and benchmark rates widened significantly during the quarter. As a result, CAF income was reduced by an additional $4.6 million related to loans remaining in the warehouse facility that were originated in prior quarters. The wider spreads on asset-backed commercial paper also reduced CAF's gain percentage on loans originated during the quarter. CAF's gain on loans originated and sold during the third quarter declined to 3.6% compared with 4.3% in the prior year's quarter.

CAF income for the current year's quarter was also adversely affected by $1.5 million primarily related to adjustments in loss assumptions on pools of previously securitized loans.

SG&A. The SG&A ratio increased to 11.2% in this year's third quarter compared with 10.6% in the corresponding quarter of last year. The increase in rate largely resulted from our flat comparable store used unit sales and our commitment to our ongoing growth plans, as well as our decision to continue spending on our strategic, operational and Internet initiatives during the quarter.

Earnings and Earnings Per Share. As expected, comparable store sales growth was more challenging in the weak near-term economic environment, but we generally achieved our revised sales and margin targets. Our 34% decline in net earnings for the quarter was primarily associated with the impact of higher CAF funding costs. Notwithstanding these higher current funding costs, we continue to believe that having our own finance operation provides us with strategic advantages and increased profitability over the long term.

Store Openings. During the third quarter, we opened five superstores, including one production superstore in Charlotte, N.C., and four non- production superstores in Atlanta, Ga.; Newport News, Va.; Los Angeles, Calif.; and San Diego, Calif. Through the first nine months of fiscal 2008, we opened nine superstores, including two production superstores and seven non-production superstores.

Early in the fourth quarter, we opened production superstores in Omaha, Neb., and Jackson, Miss., and we plan to open a non-production superstore in Baltimore, Md., in February 2008. In total, we expect to open 12 superstores during fiscal 2008, expanding our store base by 16%, consistent with our target for used car superstore annual growth in the range of 15% to 20%. The opening date for our store in Modesto, Calif., previously planned for February, has been shifted to March as a result of normal construction scheduling changes.

During the first nine months of fiscal 2008, we expanded our car-buying center test with the opening of buying centers in the Raleigh, N.C., and Tampa, Fla., markets. At these locations, we conduct appraisals and purchase cars, but do not sell vehicles. These test centers are part of our long-term plan to increase both appraisal traffic and retail vehicle sourcing self- sufficiency. In the coming months, we plan to further expand this test by opening car-buying centers in Dallas, Tex., and Baltimore, Md.

  Supplemental Financial Information

  Sales Components

                            Three Months Ended          Nine Months Ended
  (In millions)               November 30 (1)            November 30 (1)
                           2007     2006   Change     2007     2006  Change

  Used vehicle sales    $1,514.3 $1,377.6   9.9%   $4,909.8 $4,365.4  12.5%
  New vehicle sales         77.0    109.9 (30.0)%     294.4    349.6 (15.8)%
  Wholesale vehicle
   sales                   234.7    226.4   3.7%      761.2    696.0   9.4%
  Other sales and
   revenues:
    Extended service
     plan revenues          30.1     27.1  11.2%       97.2     85.1  14.3%
    Service department
     sales                  23.2     21.6   7.7%       72.6     68.6   5.9%
    Third-party finance
     fees, net               5.9      5.6   4.8%       19.7     18.2   8.4%
  Total other sales and
   revenues                 59.3     54.3   9.1%      189.6    171.9  10.3%
  Net sales and
   operating revenues   $1,885.3 $1,768.1   6.6%   $6,155.0 $5,582.8  10.2%

  (1) Percent calculations and amounts shown are based on amounts presented
      on the attached consolidated statements of earnings and may not sum
      due to rounding.

  Retail Vehicle Sales Changes

                                  Three Months Ended       Nine Months Ended
                                     November 30              November 30
                                   2007       2006          2007       2006
  Comparable store vehicle sales:
      Used vehicle units            0 %       13 %           3 %        8 %
      New vehicle units           (20)%       (3)%         (12)%      (12)%
      Total units                  (1)%       12 %           2 %        7 %

      Used vehicle dollars          0 %       21 %           4 %       16 %
      New vehicle dollars         (21)%       (3)%         (12)%      (13)%
      Total dollars                (1)%       19 %           3 %       13 %

  Total vehicle sales:
      Used vehicle units            9 %       18 %          11 %       16 %
      New vehicle units           (29)%       (3)%         (16)%      (12)%
      Total units                   7 %       17 %          10 %       14 %

      Used vehicle dollars         10 %       27 %          12 %       24 %
      New vehicle dollars         (30)%       (3)%         (16)%      (12)%
      Total dollars                 7 %       24 %          10 %       20 %

  Retail Vehicle Sales Mix

                                 Three Months Ended       Nine Months Ended
                                    November 30              November 30
                                  2007       2006          2007       2006
  Vehicle units:
      Used vehicles                96%        95%           96%        94%
      New vehicles                  4          5             4          6
      Total                       100%       100%          100%       100%

  Vehicle dollars:
      Used vehicles                95%        93%           94%        93%
      New vehicles                  5          7             6          7
      Total                       100%       100%          100%       100%

  Unit Sales

                                Three Months Ended       Nine Months Ended
                                   November 30              November 30
                                 2007       2006          2007       2006

  Used vehicles                 85,973     79,009       278,841    250,121
  New vehicles                   3,224      4,532        12,309     14,610
  Wholesale vehicles            52,960     51,833       171,150    158,267

  Average Selling Prices

                                Three Months Ended       Nine Months Ended
                                   November 30              November 30
                                 2007       2006          2007       2006

  Used vehicles                $17,433    $17,247       $17,434    $17,273
  New vehicles                 $23,751    $24,118       $23,778    $23,779
  Wholesale vehicles            $4,322     $4,258        $4,337     $4,288

  Selected Operating Ratios

                                                Three Months Ended
  (In millions)                                    November 30
                                          2007    %(1)      2006     %(1)

  Net sales and operating revenues     $1,885.3  100.0%  $1,768.1   100.0%
  Gross profit                           $242.9   12.9%    $228.6    12.9%
  CarMax Auto Finance income              $16.3    0.9%     $32.0     1.8%
  Selling, general, and administrative
   expenses                              $210.5   11.2%    $187.3    10.6%
  Operating profit (EBIT)(2)              $48.7    2.6%     $73.3     4.1%
  Net earnings                            $29.8    1.6%     $45.4     2.6%

                                                 Nine Months Ended
  (In millions)                                     November 30
                                          2007    %(1)      2006     %(1)

  Net sales and operating revenues     $6,155.0  100.0%  $5,582.8   100.0%
  Gross profit                           $815.3   13.2%    $730.2    13.1%
  CarMax Auto Finance income              $86.8    1.4%    $100.9     1.8%
  Selling, general, and administrative
   expenses                              $638.5   10.4%    $574.3    10.3%
  Operating profit (EBIT)(2)             $264.3    4.3%    $256.8     4.6%
  Net earnings                           $160.2    2.6%    $156.5     2.8%

  (1) Calculated as the ratio of the applicable amount to net sales and
      operating revenues.
  (2) Operating profit equals earnings before interest and income taxes.

  Gross Profit

                                                 Three Months Ended
                                                     November 30
                                               2007               2006
                                       $/unit(1)   %(2)   $/unit(1)    %(2)

  Used vehicle gross profit              $1,886   10.7%     $1,898    10.9%
  New vehicle gross profit               $1,043    4.4%     $1,108     4.6%
  Wholesale vehicle gross profit           $774   17.5%       $742    17.0%
  Other gross profit                       $408   61.4%       $421    64.8%
  Total gross profit                     $2,723   12.9%     $2,736    12.9%

                                                  Nine Months Ended
                                                     November 30
                                               2007               2006
                                       $/unit(1)   %(2)   $/unit(1)    %(2)

  Used vehicle gross profit              $1,936   11.0%     $1,929    11.1%
  New vehicle gross profit               $1,040    4.3%     $1,168     4.9%
  Wholesale vehicle gross profit           $790   17.8%       $721    16.4%
  Other gross profit                       $438   67.2%       $440    67.8%
  Total gross profit                     $2,800   13.2%     $2,758    13.1%

  (1) Calculated as category gross profit divided by its respective units
      sold, except the other and total categories, which are divided by
      total retail units sold.
  (2) Calculated as a percentage of its respective sales or revenue.

  Earnings Highlights

                              Three Months Ended        Nine Months Ended
  (In millions except per        November 30               November 30
   share data)                2007   2006  Change      2007    2006  Change

  Net earnings               $29.8  $45.4  (34.3)%   $160.2  $156.5   2.4%
  Diluted weighted average
   shares outstanding        220.6  217.8    1.3%     220.4   215.7   2.2%

  Net earnings per diluted
   share                     $0.14  $0.21  (33.3)%    $0.73   $0.73   0.0%

  Fiscal 2008 Expectations

"Our sales performance in the quarter was generally consistent with our revised expectations and, accordingly, we now expect comparable store used unit sales growth of approximately 2% for fiscal 2008," said Folliard. Previously, we expected fiscal 2008 comparable store used unit sales growth in the range of 1% to 3%. Comparable store used unit sales increased by 9% in fiscal 2007. As always, our projections are not adjusted for the possibility of unusual winter weather, which could adversely affect our fourth quarter sales.

"Primarily as a result of the continued turmoil in the asset-backed credit markets and the resulting higher funding costs, we are further reducing our fiscal 2008 earnings expectations," said Folliard. We now expect earnings per share in the range of $0.87 to $0.93. Previously, we expected earnings per share in the range of $0.92 to $0.98. We earned $0.92 per share in fiscal 2007.

Our revised forecast includes provisions for higher CAF funding costs resulting from wider spreads that we expect to continue into the fiscal fourth quarter. We currently intend to execute our next public securitization in the fourth quarter, assuming the markets stabilize somewhat. However, given the unprecedented recent instability of the asset-backed public market, we have temporarily increased our warehouse facility capacity by $300 million in order to provide us with additional funding flexibility.

The wide range of earnings expectations, despite having only one quarter remaining in fiscal 2008, reflects the uncertainty surrounding the credit markets and CAF's funding costs.

Future Superstore Opening Plan

During the twelve months ending November 30, 2008, we currently expect to open 13 used car superstores, including 8 production stores and 5 non-production stores. Details of the planned store openings are as follows:

                                                 Production   Non-Production
                       Television    Market      Super-       Super-
      Location         Market        Status      stores(1)    stores(2)

  Fiscal 2008 - Q4:
    Omaha, Nebraska(3) Omaha       New market         1
    Jackson,
     Mississippi(3)    Jackson     New market         1
    Ellicott City,
     Maryland          Baltimore   Existing market                  1

  Fiscal 2009 - Q1
   through Q3:
    San Antonio,
     Texas             San Antonio Existing market                  1
    Modesto,
     California        Sacramento  Existing market    1
    Phoenix, Arizona   Phoenix     New market         2
    Charleston,
     South Carolina    Charleston  New market                       1
    Huntsville,
     Alabama           Huntsville  New market         1
    Colorado
     Springs,          Colorado
     Colorado           Springs    New market         1
    Tulsa, Oklahoma    Tulsa       New market         1
    Costa Mesa,
     California        Los Angeles Existing market                  1
    Hickory,
     North Carolina    Charlotte   Existing market                  1
                                                      8             5

  (1) Previously referred to as standard superstores, these are stores at
      which vehicle reconditioning is performed.
  (2) Previously referred to as satellite superstores, these are stores that
      do not have vehicle reconditioning capabilities.
  (3) Store opened in December 2007.

Normal construction, permitting, or other scheduling delays could shift the opening dates of any stores into a later period.

Fourth Quarter Fiscal 2008 Earnings Release Date

We currently plan to release sales and earnings for the fourth quarter and fiscal year ended February 29, 2008, on Wednesday, April 2, 2008, before the opening of the New York Stock Exchange. We will host a conference call for investors at 9:00 a.m. ET on that date. Further information on this conference call will be available on our investor information home page at investor.carmax.com in March 2008.

Conference Call Information

We will host a conference call for investors at 9:00 a.m. ET today, December 19, 2007. Domestic investors may access the call at 1-888-298-3261 (international investors should dial 1-706-679-7457). The conference I.D. for both domestic and international callers is 9752175. A live webcast of the call will be available on our investor information home page at investor.carmax.com and at www.streetevents.com.

A webcast replay of the call will be available at investor.carmax.com beginning at approximately 1:00 p.m. ET on December 19, 2007, through January 18, 2008. A telephone replay also will be available through December 26, 2007, and may be accessed by dialing 1-800-642-1687 (international callers dial 1-706-645-9291). The conference I.D. for both domestic and international callers is 9752175.

About CarMax

CarMax, a Fortune 500 company, and one of the Fortune 2007 "100 Best Companies to Work For," is the nation's largest retailer of used cars. Headquartered in Richmond, Va., CarMax currently operates 88 used car superstores in 41 markets. The CarMax consumer offer is structured around four core equities: low, no-haggle prices; a broad selection; high quality vehicles and customer-friendly service. During the fiscal year ended February 28, 2007, we retailed 337,021 used cars and sold 208,959 wholesale vehicles at our in-store auctions. For more information, access the CarMax website at www.carmax.com.

                     
                     CARMAX, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF EARNINGS
                               (UNAUDITED)
                   (In thousands except per share data)

                                         Three Months Ended November 30
                                        2007      %(1)      2006      %(1)

  Sales and operating revenues:
       Used vehicle sales           $1,514,302    80.3  $1,377,551    77.9
       New vehicle sales                76,999     4.1     109,940     6.2
       Wholesale vehicle sales         234,739    12.5     226,363    12.8
       Other sales and revenues         59,260     3.1      54,293     3.1
  Net sales and operating revenues   1,885,300   100.0   1,768,147   100.0
  Cost of sales                      1,642,417    87.1   1,539,538    87.1
  Gross profit                         242,883    12.9     228,609    12.9
  CarMax Auto Finance income            16,347     0.9      31,974     1.8
  Selling, general and
   administrative expenses             210,508    11.2     187,318    10.6
  Gain on franchise disposition             --      --          --      --
  Interest expense                          44      --         167      --
  Interest income                          285      --         406      --
  Earnings before income taxes          48,963     2.6      73,504     4.2
  Provision for income taxes            19,117     1.0      28,085     1.6
  Net earnings                         $29,846     1.6     $45,419     2.6

  Weighted average common shares:(2)
       Basic                           216,301             213,022
       Diluted                         220,558             217,767

  Net earnings per share:(2)
       Basic                             $0.14               $0.21
       Diluted                           $0.14               $0.21

                                           Nine Months Ended November 30
                                        2007     %(1)       2006      %(1)

  Sales and operating revenues:
       Used vehicle sales           $4,909,835   79.8   $4,365,409    78.2
       New vehicle sales               294,393    4.8      349,579     6.3
       Wholesale vehicle sales         761,173   12.4      695,958    12.5
       Other sales and revenues        189,563    3.1      171,882     3.1
  Net sales and operating revenues   6,154,964  100.0    5,582,828   100.0
  Cost of sales                      5,339,666   86.8    4,852,599    86.9
  Gross profit                         815,298   13.2      730,229    13.1
  CarMax Auto Finance income            86,827    1.4      100,880     1.8
  Selling, general and
   administrative expenses             638,518   10.4      574,333    10.3
  Gain on franchise disposition            740     --           --      --
  Interest expense                       3,010     --        4,449     0.1
  Interest income                          908     --          973      --
  Earnings before income taxes         262,245    4.3      253,300     4.5
  Provision for income taxes           102,049    1.7       96,841     1.7
  Net earnings                        $160,196    2.6     $156,459     2.8

  Weighted average common shares:(2)
       Basic                           215,826             211,790
       Diluted                         220,421             215,722

  Net earnings per share:(2)
       Basic                             $0.74               $0.74
       Diluted                           $0.73               $0.73

  (1) Percents are calculated as a percentage of net sales and operating
      revenues and may not equal totals due to rounding.
  (2) Share and per share amounts have been adjusted for the effect of our
      2-for-1 stock split in March 2007.

                      CARMAX, INC. AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS
                              (In thousands)

                                        November 30  November 30 February 28
                                            2007         2006       2007
                                        (Unaudited)  (Unaudited)
  ASSETS
  Current assets:
  Cash and cash equivalents                $8,380      $12,352     $19,455
  Accounts receivable, net                 52,769       53,092      71,413
  Automobile loan receivables held for
   sale                                     4,700        3,145       6,162
  Retained interest in securitized
   receivables                            233,662      202,594     202,302
  Inventory                               892,228      760,816     836,116
  Prepaid expenses and other current
   assets                                  20,498       13,955      15,068

  Total current assets                  1,212,237    1,045,954   1,150,516

  Property and equipment, net             804,545      585,109     651,850
  Deferred income taxes                    45,607       25,788      40,174
  Other assets                             47,003       47,817      43,033

  TOTAL ASSETS                         $2,109,392   $1,704,668  $1,885,573

  LIABILITIES AND SHAREHOLDERS' EQUITY
  Current liabilities:
  Accounts payable                       $265,933     $222,205    $254,895
  Accrued expenses and other current
   liabilities                             69,113       63,859      68,885
  Accrued income taxes                        232       33,275      23,377
  Deferred income taxes                    16,132       10,151      13,132
  Short-term debt                           3,137        2,984       3,290
  Current portion of long-term debt       155,541       84,422     148,443

  Total current liabilities               510,088      416,896     512,022

  Long-term debt, excluding current
   portion                                 27,280       34,012      33,744
  Deferred revenue and other liabilities  117,695       54,854      92,432

  TOTAL LIABILITIES                       655,063      505,762     638,198

  SHAREHOLDERS' EQUITY                  1,454,329    1,198,906   1,247,375

  TOTAL LIABILITIES AND SHAREHOLDERS'
   EQUITY                              $2,109,392   $1,704,668  $1,885,573

                      CARMAX, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                                UNAUDITED
                              (In thousands)

                                               Nine Months Ended November 30
                                                       2007         2006

  Operating Activities:
  Net earnings                                       $160,196     $156,459
  Adjustments to reconcile net earnings to net
   cash provided by operating activities:
      Depreciation and amortization                    34,168       25,177
      Share-based compensation expense                 25,856       25,548
      Loss on disposition of assets                        35          259
      Deferred income taxes benefit                    (3,332)     (14,623)
      Net decrease (increase) in:
           Accounts receivable, net                    18,644       23,529
           Automobile loan receivables held for
            sale, net                                   1,462          994
           Retained interest in securitization
            receivables                               (31,360)     (44,286)
           Inventory                                  (56,112)     (91,116)
           Prepaid expenses and other current assets   (5,430)      (2,744)
           Other assets                                (3,970)      (3,817)
    Net increase (decrease) in:
           Accounts payable, accrued expenses
            and other current liabilities, and
            accrued income taxes                      (11,881)      57,183
           Deferred revenue and other liabilities      25,641        5,002
  Net cash provided by operating activities           153,917      137,565

  Investing Activities:
  Capital expenditures                               (192,440)    (114,719)
  Proceeds from sales of assets                         1,457        3,472
  Net cash used in investing activities              (190,983)    (111,247)

  Financing Activities:
  (Decrease) increase in short-term debt, net            (153)       2,521
  Issuance of long-term debt                           69,300           --
  Payments on long-term debt                          (62,111)     (76,115)
  Equity issuances, net                                13,157       27,449
  Excess tax benefits from share-based
   arrangements                                         5,798       10,420
  Net cash provided by (used in) financing
   activities                                          25,991      (35,725)

  Decrease in cash and cash equivalents               (11,075)      (9,407)
  Cash and cash equivalents at beginning of year       19,455       21,759
  Cash and cash equivalents at end of period           $8,380      $12,352

  (Logo: http://www.newscom.com/cgi-bin/prnh/20011214/CARMAXLOGO )