The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Motorcar Parts of America, Inc. Announces Strong Second Quarter Fiscal 2008 Results

LOS ANGELES, Nov. 9, 2007 -- Motorcar Parts of America, Inc. ("MPA", "the Company") , a leading provider of remanufactured alternators and starters for the automotive aftermarket, announced today financial results for the quarter ended September 30, 2007.

   Second Quarter Fiscal 2008 Highlights
   *  Net sales increased 4.3% after eliminating from last year's quarter
      the effect of the termination of the Pay-On-Scan arrangement
   *  Gross profit rose 67% year-over-year to $8.2 million
   *  Gross margin improved 13.2 percentage points to 24.4%
   *  Operating income increased to $2.4 million
   *  Net income increased to $0.5 million, or $0.04 per diluted share
   *  Over 90% of total remanufacturing requirements now met outside the
      U.S.
   *  Mexico and Malaysia facilities achieve record highs in production
   *  Currently sorting 100% of cores in Mexico
   *  Continue to transition raw materials, packing and logistics to Mexico
   *  Lease cancelled on 35% of square feet at Torrance facility effective
      April 1, 2008
   *  Closed and expect to sublease distribution center in Nashville, TN,
      reducing annual expenses by approximately $1.6 million
   *  Registration statement related to May 2007 private placement declared
      effective in October

  Overview

"We are pleased with our financial performance in the second quarter of fiscal 2008. We continued to see the positive impact of our offshore initiative flow through to our financial results, resulting in our second consecutive quarter of improvement in gross margin and net income," said MPA's Chairman, President and CEO, Selwyn Joffe. Mr. Joffe also noted that, "We are the subject of a review of duties relating to the import into the US of units remanufactured at our Malaysian facilities. The matter is in its early stages and involves a review of the tariff classification and documentation we used over the last five years. To account for the eventual disposition of this matter, we have recorded an expense in this quarter of $1.5 million for the total estimated potential related costs should we not prevail in our positions. This expense affects our gross margin for this quarter by 4.3 percentage points."

Second Quarter Fiscal 2008 Results

Net sales for the quarter ending September 30, 2007 were $33.8 million, down 23.4% from $44.2 million in the second quarter of fiscal 2007. The decrease in net sales was primarily due to the termination of the pay-on-scan ("POS") arrangement with the Company's largest customer in the year ago period, which increased net sales by $11.7 million. Excluding the impact of the termination of the POS arrangement, net sales increased 4.3% in the second quarter of fiscal 2008.

Gross profit was $8.2 million, or 24.4% of net sales, up 66.7% from $4.9 million, or 11.2% of net sales, in the second quarter of fiscal 2007. The 13.2 percentage point improvement in gross margin was primarily related to decreases in marketing allowances and customer returns, which increased net sales in the second quarter of fiscal 2008, as well as lower per-unit manufacturing costs resulting from improvements in efficiencies at the Company's Mexican facility. The improvement in gross profit was partially offset by a $1.5 million accrual for customs duties.

Operating income in the second quarter of fiscal 2008 was $2.4 million, compared to an operating loss of $1.6 million in the same quarter of the prior year. Operating expenses declined 11.8% from a year ago, primarily due to a 43.9% decrease in sales and marketing expenses due to $0.5 million in changeover expenses for a new customer recorded in the year ago period and lower compensation expenses in the current quarter. General and administrative declined 1.8% to $4.7 million, primarily due to lower stock-based compensation expenses.

Net income in the second quarter of fiscal 2008 was $0.5 million, or $0.04 per diluted share, compared to a net loss of $1.8 million, or $0.21 per diluted share, in the second quarter of fiscal 2007. Diluted earnings per share reflect 4,068,457 in additional diluted weighted average shares outstanding from the same quarter of the prior year primarily due to the private placement transaction in May 2007.

"We are pleased with our operational results this quarter and look forward to further improvements in the second half of the year as we progress with our initiatives," said Mr. Joffe.

Six Month Fiscal 2008 Results

Net sales for the first half of fiscal 2008 were $69.3 million, compared to $71.6 million in the same period last year. After giving effect to the termination of the POS arrangement in the year ago period, net sales increased by 15.7%. Gross profit was $18.4 million, or 26.6% of net sales, up 52.3% from $12.1 million, or 16.9% of net sales, in the same period last year. Operating income was $6.7 million, or 9.6% of net sales, up 263.9% from $1.8 million, or 2.6% of net sales, in the same period last year. Net income in the first half of fiscal 2008 was $2.1 million, or $0.18 per diluted share, compared to a net loss of $0.2 million, or $0.02 per diluted share, for the same period last fiscal year. Diluted earnings per share reflect 3,022,662 in additional diluted weighted average shares outstanding from the first half of fiscal 2007 primarily due to the private placement transaction in May 2007.

Financial Condition

At September 30, 2007, the Company had cash of $1.3 million, working capital of $11.3 million and total assets of $133.2 million. In addition, the Company had $3.9 million outstanding on its credit facility and capital lease obligations totaling $4.9 million. Shareholders' equity stood at $87.9 million, up from $47.8 million at the end of fiscal 2007.

"Our balance sheet and working capital position remain strong, and we recently worked with our lender to modify and eliminate some of the more restrictive covenants on our $35 million credit facility," said Mervyn McCulloch, MPA's Chief Financial Officer. "We continue to believe our credit facility, cash on hand and ongoing operations will generate the cash necessary to support our planned capital expenditures of between $3.5 million and $4.5 million in fiscal 2008."

Business Outlook

"We have completed the first half of fiscal 2008 with excellent financial results," said Mr. Joffe. "Our outlook for the second half of fiscal 2008 is for steady improvement in our operating results as we continue to see the benefits from our new off-shore business model. We will continue with our off shore initiatives and begin to push for our next phase of growth for the future."

Conference Call

MPA will host a conference call at 9:00 a.m. PT (12:00 p.m. ET) on Monday, November 12, 2007, to discuss results for the second quarter of fiscal 2008 ended September 30, 2007. To participate in the conference call, please dial the following number five to ten minutes prior to the scheduled conference call time: (888) 339-2688. International callers should dial (617) 847-3007. The pass code is 46561060. If you are unable to participate in the call at this time, a replay will be available beginning Monday, November 12, at 11:00 a.m. PT (2:00 p.m. ET), and will run for the next 90 days. To access the replay dial (888) 286-8010 and enter the conference ID number 23021664. International callers should dial (617) 801-6888 and enter the same conference ID number. This conference call will be broadcast live over the Internet and can be accessed by all interested parties on the MPA website at www.motorcarparts.com. To listen to the live call, please go to the MPA website at least fifteen minutes prior to the start of the call to register, download, and install any necessary audio software. For those unable to participate during the live broadcast, a replay will be available shortly after the call on MPA's website for 90 days.

About MPA

Motorcar Parts of America, Inc. is a leading remanufacturer of replacement alternators and starters for imported and domestic cars and light trucks in the United States and Canada. MPA has facilities in the United States in Torrance, California, and Nashville, Tennessee, as well as in Mexico, Singapore and Malaysia. MPA's websites are located at www.motorcarparts.com and www.quality-built.com.

Disclosure Regarding Private Securities Litigation Reform Act of 1995

This press release contains certain forward-looking statements with respect to our future performance that involve risks and uncertainties. Various factors could cause actual results to differ materially from those projected in such statements. These factors include, but are not limited to: concentration of sales to certain customers, changes in our relationship with any of our customers, including the increasing customer pressure for lower prices and more favorable payment and other terms, our ability to renew the contract with our largest customer that is scheduled to expire in August 2008 and the terms of any such renewal, the increasing demands on our working capital, including the significant strain on working capital associated with large remanufactured core inventory purchases from customers of the type we have increasingly made, our ability to obtain any additional financing we may seek or require, our ability to achieve positive cash flows from operations, potential future changes in our previously reported results as a result of the identification and correction of errors in our accounting policies or procedures or the material weaknesses in our internal controls over financial reporting, the outcome of the existing review of our custom duties payments and procedures, lower revenues than anticipated from new and existing contracts, our failure to meet the financial covenants or the other obligations set forth in our bank credit agreement and the bank's refusal to waive any such defaults, any meaningful difference between projected production needs and ultimate sales to our customers, increases in interest rates, changes in the financial condition of any of our major customers, the impact of high gasoline prices, the potential for changes in consumer spending, consumer preferences and general economic conditions, increased competition in the automotive parts industry, including increased competition from Chinese manufacturers, difficulty in obtaining used cores and component parts or increases in the costs of those parts, political or economic instability in any of the foreign countries where we conduct operations, unforeseen increases in operating costs and other factors discussed herein and in the Company's filings with the SEC. For more information, contact:

                         FINANCIAL TABLES FOLLOW

             MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
                       Consolidated Balance Sheets
                               (Unaudited)

                                       September 30, 2007     March 31, 2007
  ASSETS
  Current assets:
   Cash                                   $1,345,000              $349,000
   Short term investments                    994,000               859,000
   Accounts receivable - net               8,385,000             2,259,000
   Non-core inventory- net                25,974,000            32,260,000
   Inventory unreturned                    3,280,000             3,886,000
   Income tax receivable                           -             1,670,000
   Deferred income tax asset               7,101,000             6,768,000
   Prepaid expenses and other current
    assets                                 1,912,000             1,873,000
     Total current assets                 48,991,000            49,924,000
  Plant and equipment - net               16,074,000            16,051,000
  Long-term core inventory                43,826,000            42,076,000
  Long-term core inventory deposit        22,008,000            21,617,000
  Deferred income tax asset                1,817,000             1,817,000
  Other assets                               507,000               501,000
     TOTAL ASSETS                       $133,223,000          $131,986,000
  LIABILITIES AND SHAREHOLDERS' EQUITY
   Current liabilities:
    Accounts payable                     $23,821,000           $42,756,000
    Accrued liabilities                    1,705,000             1,292,000
    Accrued salaries and wages             1,824,000             2,780,000
    Accrued workers' compensation claims   3,043,000             3,972,000
    Income tax payable                       295,000               285,000
    Line of credit                         3,900,000            22,800,000
    Deferred compensation                    994,000               859,000
    Deferred income                          133,000               133,000
    Other current liabilities                325,000               225,000
    Current portion of capital lease
     obligations                           1,697,000             1,568,000
     Total current liabilities            37,737,000            76,670,000
   Deferred income, less current portion     188,000               255,000
   Deferred core revenue                   2,387,000             1,575,000
   Deferred gain on sale-leaseback         1,599,000             1,859,000
   Other liabilities                         212,000               170,000
   Capitalized lease obligations, less
    current portion                        3,219,000             3,629,000
      Total liabilities                   45,342,000            84,158,000
   Commitments and Contingencies
   Shareholders' equity:
   Preferred stock; par value $.01 per share,
    5,000,000 shares authorized; none issued       -                     -
   Series A junior participating preferred stock;
    par value $.01 per share, 20,000 shares
    authorized; none issued                        -                     -
   Common stock; par value $.01 per share,
    20,000,000 shares authorized; 12,052,280
    and 8,373,122 shares issued and
    outstanding at September 30, 2007 and
    March 31, 2007, respectively             121,000                84,000
   Additional paid-in capital-common
    stock                                 92,194,000            56,241,000
   Additional paid-in capital-warrant      1,883,000                     -
   Shareholder note receivable              (682,000)             (682,000)
   Accumulated other comprehensive
    income                                   162,000                40,000
   Accumulated deficit                    (5,797,000)           (7,855,000)
      Total shareholders' equity          87,881,000            47,828,000
      TOTAL LIABILITIES & SHAREHOLDERS'
       EQUITY                           $133,223,000          $131,986,000

             MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
                  Consolidated Statements of Operations
                               (Unaudited)

                              Six Months Ended          Three Months Ended
                               September 30,              September 30,
                             2007         2006          2007         2006

      Net sales          $69,260,000  $71,589,000  $33,819,000  $44,165,000
      Cost of goods sold  50,815,000   59,476,000   25,574,000   39,218,000
      Gross profit        18,445,000   12,113,000    8,245,000    4,947,000
      Operating expenses:
      General and
       administrative      9,513,000    7,202,000    4,725,000    4,812,000
      Sales and marketing  1,726,000    2,325,000      797,000    1,420,000
      Research and
       development           550,000      757,000      275,000      341,000
      Total operating
       expenses           11,789,000   10,284,000    5,797,000    6,573,000
      Operating income
       (loss)              6,656,000    1,829,000    2,448,000   (1,626,000)
      Interest expense
       -- net of interest
       income              3,186,000    2,137,000    1,543,000    1,315,000
      Income (loss) before
       income tax expense  3,470,000     (308,000)     905,000   (2,941,000)
      Income tax expense
       (benefit)           1,412,000     (124,000)     439,000   (1,179,000)
      Net income (loss)   $2,058,000    $(184,000)    $466,000  $(1,762,000)

      Basic net income
       (loss) per share        $0.19       $(0.02)       $0.04       $(0.21)

      Diluted net income
       (loss) per share        $0.18       $(0.02)       $0.04       $(0.21)

      Weighted average number
       of shares outstanding:
      -- basic            10,979,426    8,328,386   12,043,198    8,333,792
      -- diluted          11,351,048    8,328,386   12,402,249    8,333,792

             MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
                  Consolidated Statements of Operations
                               (Unaudited)

                                                   Six Months Ended
                                                    September 30,
                                                2007              2006

  Cash flows from operating activities:
  Net income (loss)                           $2,058,000         $(184,000)
  Adjustments to reconcile net income
   to net cash used in operating activities:
  Depreciation and amortization                1,434,000         1,167,000
  Amortization of deferred gain on
   sale-leaseback                               (259,000)         (259,000)
  Provision for (recovery of) inventory
   reserves                                      575,000           369,000
  Provision for (recovery of) doubtful
   accounts                                      152,000            (7,000)
  Provision for (recovery of) customer
   payment discrepancies                         163,000          (963,000)
  Deferred income taxes                         (332,000)         (448,000)
  Share-based compensation expense               590,000           975,000
  Impact of tax benefit on APIC pool            (110,000)                -
  Shareholder note receivable                          -          (682,000)
  Changes in assets and liabilities:
  Accounts receivable                         (6,440,000)       (4,268,000)
  Non-core inventory                           5,712,000         5,579,000
  Inventory unreturned                           606,000        (2,756,000)
  Income tax receivable                        1,885,000        (1,098,000)
  Prepaid expenses and other current assets      (32,000)       (1,303,000)
  Other assets                                    (6,000)          (20,000)
  Accounts payable and accrued liabilities   (20,418,000)       12,446,000
  Income tax payable                            (209,000)         (855,000)
  Deferred compensation                          135,000            62,000
  Deferred income                                (67,000)          (67,000)
  Credit due customer                                  -        (1,793,000)
  Deferred core revenue                          812,000                 -
  Long-term core inventory                    (1,750,000)                -
  Long-term core inventory deposit              (391,000)      (19,775,000)
  Other current liabilities                      132,000          (638,000)
  Net cash used in operating activities      (15,760,000)      (14,518,000)
  Cash flows from investing activities:
  Purchase of property, plant and equipment     (891,000)       (2,208,000)
  Change in short term investments              (100,000)          (66,000)
  Net cash used in investing activities         (991,000)       (2,274,000)
  Cash flows from financing activities:
  Borrowings under line of credit             30,200,000        23,536,000
  Repayments under line of credit            (49,100,000)       (6,436,000)
  Net payments on capital lease obligations     (790,000)         (744,000)
  Exercise of stock options                      187,000           208,000
  Excess tax benefit from employee
   stock options exercised                       115,000           166,000
  Proceeds from issuance of common
   stock and warrants                         40,061,000                 -
  Stock issuance costs                        (3,079,000)                -
  Impact of tax benefit on APIC pool             110,000                 -
  Net cash provided by financing activities   17,704,000        16,730,000
  Effect of exchange rate changes on cash         43,000             7,000
  Net increase (decrease) in cash                996,000           (55,000)
  Cash - Beginning of period                     349,000           400,000
  Cash - End of period                        $1,345,000          $345,000

  Supplemental disclosures of cash flow
   information:
  Cash paid during the period for:
  Interest                                    $3,220,000        $2,090,000
  Income taxes, net of refunds                  (389,000)        1,979,000
  Non-cash investing and financing activities:
  Property acquired under capital lease         $509,000          $307,000
  Shareholder note receivable                       $-            $682,000