The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

First Advantage Corporation Reports Operating Results for the Third Quarter of 2007

ST. PETERSBURG, Fla., Oct. 24, 2007 -- First Advantage Corporation , a global risk mitigation and business solutions provider, today announced operating results for the third quarter ended Sept. 30, 2007.

First Advantage reported net income of $19.0 million (32 cents per diluted share) for the quarter ended Sept. 30, 2007, compared with net income of $18.6 million (32 cents per diluted share) for the quarter ended Sept. 30, 2006. The results include a pre-tax charge of $1.7 million ($1 million after tax or 2 cents per diluted share) for costs incurred in connection with continued planned operational consolidations in the Employer Services segment.

Service revenue for the company was $205.3 million and $198.6 million for the quarters ended Sept. 30, 2007 and 2006, respectively.

Earnings before interest, taxes, depreciation and amortization, minority interest and share-based compensation expense (adjusted EBITDA) were $48.6 million and $47.3 million for the quarters ended Sept. 30, 2007 and 2006, respectively.

"We are very pleased with the results for the quarter, which underscore the diversification of our business segments," said Anand Nallathambi, president and chief executive officer. "Significant growth in our Investigative and Litigation Support Services segment, consistent results in our Multifamily Services segment and continued improvement in our Employer Services segment minimized the impact of the turmoil in the credit markets on our overall operating results.

"The Employer Services segment reported solid revenue growth with improved margins, excluding the costs incurred in connection with continued planned operational consolidations, during the third quarter as a result of international operations, cross-sell initiatives, product expansion and improved operational efficiencies.

"Margins were down in our Lender Services and Data Services segments from the third quarter of last year, as these businesses face challenges due to market conditions that have negatively impacted mortgage applications and lead generation services."

First Advantage's third quarter 2007 results will be discussed in more detail on Wednesday, October 24, 2007, at 5:00 p.m. EDT, via teleconference and webcast. The teleconference dial-in number is 877.546.1565 within the U.S. and 212.547.0422 outside the U.S., and the passcode is "Advantage". The live audio webcast of the call will be accessible from the Investor Relations section of First Advantage's Web site at www.FADV.com. An audio replay of the teleconference call will be available through November 7, 2007, by dialing 800.253.1054 within the U.S., or 203.369.3219 outside the U.S. An audio archive of the webcast will also be available for replay on First Advantage's Web site following the call.

  Summary Consolidated Income Statement (Unaudited)

   (In thousands, except per     Three Months Ended      Nine Months Ended
    share amounts)                    Sept. 30,               Sept.  30,
                                   2007       2006         2007       2006
  Service revenue              $205,306   $198,605     $614,546   $571,564
  Reimbursed government fee
   revenue                       14,107     13,431       41,926     39,943
     Total revenue              219,413    212,036      656,472    611,507

  Cost of service revenue        56,603     62,020      178,621    177,762
  Government fees paid           14,107     13,431       41,926     39,943
     Total cost of sales         70,710     75,451      220,547    217,705

        Gross margin            148,703    136,585      435,925    393,802

  Salaries and benefits          67,865     60,414      207,685    177,794
  Facilities and
   telecommunications             8,670      7,625       24,812     22,205
  Other operating expenses       26,754     24,799       80,544     70,850
  Depreciation and amortization  10,862      9,641       32,044     28,369
        Income from operations   34,552     34,106       90,840     94,584

  Interest (expense) income:
     Interest expense            (2,946)    (3,571)      (9,269)   (10,062)
     Interest income                323        252          975        554
        Interest (expense)
         income, net             (2,623)    (3,319)      (8,294)    (9,508)

  Equity in earnings of investee    865        747        2,315      1,407

  Income before income taxes and
   minority interest             32,794     31,534       84,861     86,483
  Provision for income taxes     13,610     12,151       35,058     36,038
  Income before minority
   interest                      19,184     19,383       49,803     50,445
  Minority interest                 231        759        1,260      2,439
        Net income              $18,953    $18,624      $48,543    $48,006

  Per share amounts:
  Basic earnings per share         $.32       $.32         $.83       $.84
  Basic weighted-average shares
   outstanding                   59,064     58,096       58,799     57,282
  Diluted earnings per share       $.32       $.32         $.82       $.83
  Diluted weighted-average
   shares outstanding            59,222     58,155       59,121     58,035

  EBITDA and adjusted EBITDA
   calculation:
  Net income                    $18,953    $18,624      $48,543    $48,006
  Provision for income taxes     13,610     12,151       35,058     36,038
  Minority interest                 231        759        1,260      2,439
  Interest expense                2,946      3,571        9,269     10,062
  Depreciation and amortization  10,862      9,641       32,044     28,369
  Earnings before interest,
   taxes, depreciation and
   amortization (EBITDA)*       $46,602    $44,746     $126,174   $124,914
  Share based compensation
   expense                        2,039      2,522       10,942      8,484
  Adjusted EBITDA               $48,641    $47,268     $137,116   $133,398

  *EBITDA and adjusted EBITDA are not measures of financial performance
  under generally accepted accounting principles.  EBITDA and adjusted
  EBITDA are used by certain investors to analyze and compare companies.

  Segment Financial Information (Unaudited)

                                 Three Months Ended      Nine Months Ended
  (In thousands, except               Sept. 30,               Sept. 30,
   percentages)                   2007        2006        2007        2006

  Service revenue

  Lender Services              $35,110     $44,072    $123,580    $135,023
  Data Services                 35,138      37,153     113,874     108,312
  Dealer Services               28,720      31,993      88,364      92,790
  Employer Services             59,013      53,399     171,534     139,901
  Multifamily Services          19,699      18,616      56,980      54,068
  Investigative & Litigation
   Support Services             28,051      14,336      62,289      44,451
  Corporate                       (425)       (964)     (2,075)     (2,981)
  Consolidated                $205,306    $198,605    $614,546    $571,564

  Income (Loss) from operations
  Lender Services               $6,660     $14,603     $31,002     $42,469
  Data Services                  9,230      10,283      31,946      29,185
  Dealer Services                4,150       4,913      11,238      13,814
  Employer Services              6,550       5,960      18,460      13,961
  Multifamily Services           6,076       4,933      16,256      13,023
  Investigative & Litigation
   Support Services             11,056       2,666      17,672       8,822
  Corporate                     (9,170)     (9,252)    (35,734)    (26,690)
  Consolidated                 $34,552     $34,106     $90,840     $94,584

  Operating margin percentage
   of service revenue
  Lender Services               18.97 %     33.13 %     25.09 %     31.45 %
  Data Services                 26.27 %     27.68 %     28.05 %     26.95 %
  Dealer Services               14.45 %     15.36 %     12.72 %     14.89 %
  Employer Services             11.10 %     11.16 %     10.76 %      9.98 %
  Multifamily Services          30.84 %     26.50 %     28.53 %     24.09 %
  Investigative & Litigation
   Support Services             39.41 %     18.60 %     28.37 %     19.85 %
  Corporate                        N/A         N/A         N/A         N/A
  Consolidated                  16.83 %     17.17 %     14.78 %     16.55 %

  About First Advantage Corporation

First Advantage Corporation combines industry expertise with information to create products and services that organizations worldwide use to make smarter business decisions. First Advantage is a leading provider of consumer credit information in the mortgage, automotive and specialty finance markets; business credit information in the transportation industry; lead generation services; motor vehicle record reports; supply chain security consulting; employment background verifications; occupational health services; applicant tracking systems; recruiting solutions; skills and behavioral assessments; business tax consulting services; insurance fraud, corporate and litigation investigations; surveillance; computer forensics; electronic discovery; data recovery; due diligence reporting; resident screening; property management software and renters insurance. First Advantage ranks among the top companies in all of its major business lines. First Advantage is headquartered in St. Petersburg, Fla., and has more than 4,700 employees in offices throughout the United States and abroad. More information about First Advantage can be found at www.FADV.com.

First Advantage is a majority-owned subsidiary of The First American Corporation , a FORTUNE 500(R) company that traces its history to 1889. First American is America's largest provider of business information, supplying businesses and consumers with valuable information products to support the major economic events of people's lives. Additional information about the First American Family of Companies can be found at www.firstam.com.

Certain statements in this press release are forward looking. Risks and uncertainties exist that may cause results to differ materially from those set forth in these forward-looking statements. Factors that could cause the anticipated results to differ from those described in the forward-looking statements include: general volatility of the capital markets and the market price of the company's Class A common stock; the company's ability to successfully raise capital; the company's ability to identify and complete acquisitions and successfully integrate businesses it acquires; changes in applicable government regulations; the degree and nature of the company's competition; increases in the company's expenses; continued consolidation among the company's competitors and customers; unanticipated technological changes and requirements; the company's ability to identify suppliers of quality and cost-effective data; and other risks identified from time-to-time in the company's SEC filings. The forward-looking statements speak only as of the date they are made. The company does not undertake to update forward- looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. Investors are advised to consult the company's filings with the SEC, including its 2006 Annual Report on Form 10-K and subsequent amendments, for a further discussion of these and other risks.

  Contacts:
  Henri Van Parys                     Cindy Williams
  Corporate Communications Manager    Investor Relations Manager
  727.214.3411, ext. 4136             727.214.3411, ext. 4160
  henri.vanparys@FADV.com             clwilliams@FADV.com

FCMN Contact: henri.vanparys@FADV.com