The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

CarMax Reports Second Quarter Results


PHOTO

RICHMOND, Va., Sept. 19 -- CarMax, Inc. today reported results for the second quarter ended August 31, 2007.

  * Total sales increased 10% to $2.12 billion from $1.93 billion in the
    second quarter of last year.

  * Comparable store used unit sales rose 3% for the quarter.

  * Total used unit sales grew 11% in the second quarter.

  * Net earnings increased 20% to $65.0 million, or 29 cents per diluted
    share, compared with $54.3 million, or 25 cents per diluted share,
    earned in the second quarter of fiscal 2007.

  * For the fiscal year ending February 29, 2008, CarMax now expects
    comparable store used unit sales in the range of 1% to 3% and earnings
    per share in the range of $0.92 to $0.98.

  Second Quarter Business Performance Review

Sales. "Despite missing our sales targets for the first half of the year, we were relatively pleased with our sales performance, given the context of the current macro-economic conditions and the challenging automotive retail environment over the past few months," said Tom Folliard, president and chief executive officer of CarMax. "While our 3% increase in comparable store used unit sales represents a deceleration in our growth rate compared with recent quarters, we believe that we nevertheless continued to gain share in the late- model used vehicle market during the quarter."

Our sales growth was supported by increases in traffic, both in our stores and on our website, and the continued consistent availability of credit from CarMax Auto Finance (CAF) and our third-party finance providers. During the second quarter, we opened one used car superstore in Torrance, California, our seventh store in the Los Angeles market.

Wholesale unit sales increased 15% in the second quarter, somewhat greater than the 11% increase in total retail used unit sales, reflecting the easier relative comparison with the second quarter of last year. Other sales and revenues rose 10%, supported by a 14% increase in extended service plan revenues and an 11% net increase in third-party finance fees.

New vehicle unit sales declined by 15%, reflecting the combination of softer new car industry sales trends and the August divestiture of our Orlando Chrysler Jeep Dodge franchise. Following this divestiture, we now operate six new car franchises.

Gross Profit. Total gross profit per retail unit climbed to $2,869 in this year's second quarter compared with $2,755 in last year's quarter. The majority of the increase was attributable to an improvement in wholesale gross profit per unit to $796, up $97 compared with last year's second quarter. Wholesale profit was relatively consistent with the $800 per unit reported in this year's first quarter, however. The wholesale operation continued to benefit from our superior car-buying process, as well as continued strong dealer attendance at our auctions.

CarMax Auto Finance. CAF income decreased approximately 8% to $33.4 million compared with $36.5 million in last year's second quarter. In the prior year period, CAF income included approximately $6 million of favorable adjustments, primarily related to lowering loss rate assumptions on loans originated in 2003, 2004, and 2005. Excluding the effect of adjustments, CAF income increased 9%, reflecting our retail sales growth, a slight improvement in the gain on loans originated and sold from 3.9% last year to 4.0% in the current quarter, and an increase in total managed receivables.

SG&A. The SG&A ratio improved to 10.1% in this year's second quarter compared with 10.4% in the corresponding quarter of last year. Last year's second quarter SG&A ratio included the effect of approximately $5 million of share-based compensation expense related to the accelerated vesting of stock options held by our former chief executive officer upon his retirement. Excluding the effect of the accelerated vesting, last year's second quarter SG&A ratio would have been 10.1%.

Income Taxes. The effective tax rate increased to 39.5% in the current quarter compared with 38.2% in the second quarter of last year. The higher effective tax rate, which reduced earnings by approximately $0.01 per share, was primarily the result of the establishment of a valuation allowance against certain deferred tax assets.

Earnings and Earnings Per Share. "Although our comparable store used unit sales growth was slower than in recent quarters, the improvement in our gross profit per unit allowed us to increase earnings at a rate higher than our sales growth," said Folliard.

  Supplemental Financial Information

  Sales Components

                              Three Months Ended       Six Months Ended
  (In millions)                  August 31 (1)           August 31 (1)
                            2007      2006  Change    2007    2006    Change
  Used vehicle sales     $1,687.1 $1,526.7  10.5 % $3,395.5 $2,987.9  13.6 %
  New vehicle sales         104.8    121.2 (13.6)%    217.4    239.6  (9.3)%
  Wholesale vehicle sales   265.3    222.3  19.3 %    526.4    469.6  12.1 %
  Other sales and revenues:
      Extended service plan
       revenues              33.2     29.2  13.7 %     67.1     58.0  15.7 %
      Service department
       sales                 25.2     23.8   5.8 %     49.4     47.0   5.0 %
      Third-party finance
       fees, net              6.9      6.2  10.6 %     13.8     12.6  10.1 %
  Total other sales and
   revenues                  65.3     59.3  10.2 %    130.3    117.6  10.8 %
  Net sales and operating
   revenues              $2,122.5 $1,929.5  10.0 % $4,269.7 $3,814.7  11.9 %

  (1) Percent calculations and amounts shown are based on amounts presented
      on the attached consolidated statements of earnings and may not sum
      due to rounding.

  Retail Vehicle Sales Changes

                                Three Months Ended        Six Months Ended
                                    August 31                August 31
                                 2007       2006          2007       2006
  Comparable store vehicle
   sales:
      Used vehicle units            3 %        7 %           5 %        6 %
      New vehicle units           (13)%      (19)%          (9)%      (15)%
      Total units                   2 %        5 %           4 %        5 %

      Used vehicle dollars          3 %       15 %           5 %       14 %
      New vehicle dollars         (11)%      (21)%          (8)%      (17)%
      Total dollars                 2 %       11 %           4 %       11 %

  Total vehicle sales:
      Used vehicle units           11 %       15 %          13 %       14 %
      New vehicle units           (15)%      (19)%         (10)%      (15)%
      Total units                   9 %       12 %          11 %       12 %

      Used vehicle dollars         11 %       23 %          14 %       22 %
      New vehicle dollars         (14)%      (20)%          (9)%      (16)%
      Total dollars                 9 %       19 %          12 %       18 %

  Retail Vehicle Sales Mix

                               Three Months Ended        Six Months Ended
                                    August 31                August 31
                                 2007       2006          2007       2006
  Vehicle units:
      Used vehicles                96 %       94 %          96 %       94 %
      New vehicles                  4          6             4          6
      Total                       100 %      100 %         100 %      100 %

  Vehicle dollars:
      Used vehicles                94 %       93 %          94 %       93 %
      New vehicles                  6          7             6          7
      Total                       100 %      100 %         100 %      100 %

  Unit Sales

                                Three Months Ended        Six Months Ended
                                     August 31                August 31
                                  2007        2006         2007       2006
  Used vehicles                 96,102      86,846      192,868    171,112
  New vehicles                   4,365       5,131        9,085     10,078
  Wholesale vehicles            60,476      52,648      118,190    106,434

  Average Selling Prices

                                Three Months Ended        Six Months Ended
                                     August 31                August 31
                                  2007        2006         2007       2006
  Used vehicles                $17,388     $17,399      $17,434    $17,285
  New vehicles                 $23,863     $23,476      $23,787    $23,626
  Wholesale vehicles            $4,278      $4,120       $4,344     $4,303

  Selected Operating Ratios

                                          Three Months Ended
  (In millions)                               August 31
                              2007        % (1)      2006            % (1)

  Net sales and
   operating revenues       $2,122.5    100.0 %    $1,929.5        100.0 %
  Gross profit                $288.2     13.6 %      $253.4         13.1 %
  CarMax Auto Finance income   $33.4      1.6 %       $36.5          1.9 %
  Selling, general, and
   administrative expenses    $214.2     10.1 %      $200.0         10.4 %
  Operating profit (EBIT) (2) $108.2      5.1 %       $89.8          4.7 %
  Net earnings                 $65.0      3.1 %       $54.3          2.8 %

                                           Six Months Ended
  (In millions)                               August 31
                                2007        % (1)      2006           % (1)

  Net sales and
   operating revenues       $4,269.7    100.0 %    $3,814.7       100.0 %
  Gross profit                $572.4     13.4 %      $501.6        13.1 %
  CarMax Auto Finance
   income                      $70.5      1.7 %       $68.9         1.8 %
  Selling, general, and
   administrative expenses    $428.0     10.0 %      $387.0        10.1 %
  Operating profit (EBIT) (2) $215.6      5.1 %      $183.5         4.8 %
  Net earnings                $130.4      3.1 %      $111.0         2.9 %

  (1) Calculated as the ratio of the applicable amount to net sales and
      operating revenues.
  (2) Operating profit equals earnings before interest and income taxes.

  Gross Profit

                                         Three Months Ended
                                              August 31
                                  2007                     2006

                            $/unit (1)     % (2)    $/unit (1)      % (2)
  Used vehicle gross profit $1,982      11.3 %      $1,963       11.2 %
  New vehicle gross profit  $1,072       4.5 %      $1,176        5.0 %
  Wholesale vehicle gross
   profit                     $796      18.1 %        $699       16.5 %
  Other gross profit          $447      68.8 %        $436       67.6 %
  Total gross profit        $2,869      13.6 %      $2,755       13.1 %

                                          Six Months Ended
                                              August 31
                                  2007                     2006

                            $/unit (1)     % (2)    $/unit (1)      % (2)
  Used vehicle gross profit $1,958      11.1 %      $1,944       11.1 %
  New vehicle gross profit  $1,039       4.3 %      $1,195        5.0 %
  Wholesale vehicle gross
   profit                     $798      17.9 %        $711       16.1 %
  Other gross profit          $451      69.9 %        $449       69.1 %
  Total gross profit        $2,834      13.4 %      $2,768       13.1 %

  (1) Calculated as category gross profit divided by its respective units
      sold, except the other and total categories, which are divided by
      total retail units sold.
  (2) Calculated as a percentage of its respective sales or revenue.

  Earnings Highlights

                              Three Months Ended        Six Months Ended
  (In millions except per         August 31                August 31
   share data)
                              2007   2006  Change      2007   2006  Change
  Net earnings               $65.0  $54.3   19.8 %   $130.4 $111.0   17.4 %
  Diluted weighted average
   shares outstanding        220.6  215.3    2.5 %    220.4  214.7    2.6 %
  Net earnings per share     $0.29  $0.25   16.0 %    $0.59  $0.52   13.5 %

  Fiscal 2008 Expectations

"Our sales and profits for the first half of the fiscal year fell short of our original expectations," said Folliard. "We believe this is largely the result of the current market environment and the industry-wide slowdown in auto sales. While it is difficult to predict how long the current conditions may persist, we believe it is appropriate to revise our expectations for comparable store used unit sales growth and earnings per share for the current fiscal year. Our revisions assume that the current trends will continue for the remainder of the fiscal year."

We now expect annual comparable store used unit sales growth in the range of 1% to 3%, compared with the 9% increase achieved in fiscal 2007. Fiscal 2008 used unit comps were previously expected to be in the range of 3% to 9%.

We now expect fiscal 2008 earnings per share in the range of $0.92 to $0.98, compared with the $0.92 per share reported in fiscal 2007. Fiscal 2008 earnings per share were previously expected to be in the range of $1.03 to $1.14.

  Our new fiscal 2008 expectations reflect:
  * Our missed sales and earnings targets for the first half of the fiscal
    year.
  * The slower anticipated pace of comparable store used unit sales growth
    and its effect on other related revenue and income streams.
  * Continued planned spending related to our strategic, operational, and
    Internet initiatives.
  * The recent credit market turmoil, which drove up the cost of funding in
    the public asset-backed market.  While we were pleased with our ability
    to complete a $500 million transaction in early September despite this
    turmoil, the higher credit spreads associated with the 2007-3
    transaction will cause a negative impact of approximately $4 million in
    funding costs in the third quarter.

"Although we are clearly disappointed with the revised outlook for fiscal 2008, we believe the downward revisions to our earnings outlook are largely related to external factors," said Folliard. "We believe we have a superior business model for automotive retailing, and we plan to continue investing to support our long-term growth initiatives. We plan to continue adding stores at our 15% to 20% stated annual growth rate and fully expect to gain market share regardless of the external environment."

Future Store Opening Plan

In the second half of fiscal 2008, we plan to open an additional nine used car superstores, one of which was opened in early September. This will bring the total fiscal 2008 store openings to 13, representing a 17% increase in our store base. In addition, we plan to expand our car-buying center test with the opening of our third and fourth centers, including one in Dallas and one in Tampa. At the car-buying centers, we conduct appraisals and purchase cars but do not sell vehicles. These test stores are part of our long-term program to increase both appraisal traffic and retail vehicle sourcing self- sufficiency.

In the first half of fiscal 2009, we currently plan to open eight used car superstores, as follows:

                                                  Production  Non-Production
  Location            Television     Market Status Superstores Superstores
                      Market                           (1)          (2)

  San Antonio, Texas  San Antonio    Existing
                                     market            --            1
  Phoenix, Arizona    Phoenix        New market         2           --
  Colorado Springs,   Colorado       New market
   Colorado           Springs                           1           --
  Charleston, South   Charleston     New market
   Carolina                                            --            1
  Tulsa, Oklahoma     Tulsa          New market         1           --
  Huntsville, Alabama Huntsville     New market         1           --
  Costa Mesa,         Los Angeles    Existing
   California                        market            --            1
                                                        5            3

  (1) Previously referred to as standard superstores, these are stores at
      which vehicle reconditioning is performed.
  (2) Previously referred to as satellite superstores, these are stores that
      do not have vehicle reconditioning capabilities.

Normal construction, permitting, or other scheduling delays could shift the opening dates of any of these stores into a later period.

About CarMax

CarMax, a Fortune 500 company, and one of the Fortune 2007 "100 Best Companies to Work For," is the nation's largest retailer of used cars. Headquartered in Richmond, Va., CarMax currently operates 82 used car superstores in 38 markets. The CarMax consumer offer is structured around four core equities: low, no-haggle prices; a broad selection; high quality vehicles; and customer-friendly service. During the twelve months ended February 28, 2007, we retailed 337,021 used cars and sold 208,959 wholesale vehicles at our in-store auctions. For more information, access the CarMax website at www.carmax.com.

    
                      CARMAX, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF EARNINGS
                               (UNAUDITED)
                   (In thousands except per share data)

                                     Three Months Ended August 31
                              2007          % (1)     2006          % (1)

  Sales and operating
   revenues:

    Used vehicle sales     $1,687,142       79.5   $1,526,738       79.1
    New vehicle sales         104,779        4.9      121,231        6.3
    Wholesale vehicle sales   265,282       12.5      222,299       11.5
    Other sales and revenues   65,327        3.1       59,274        3.1
  Net sales and operating
   revenues                 2,122,530      100.0    1,929,542      100.0
  Cost of sales             1,834,336       86.4    1,676,177       86.9
  Gross profit                288,194       13.6      253,365       13.1
  CarMax Auto Finance
   income                      33,412        1.6       36,512        1.9
  Selling, general, and
   administrative expenses    214,196       10.1      200,049       10.4
  Gain on franchise
   disposition                    740         --           --         --
  Interest expense                950         --        2,335        0.1
  Interest income                 245         --          300         --
  Earnings before income
   taxes                      107,445        5.1       87,793        4.5
  Provision for income
   taxes                       42,450        2.0       33,529        1.7
  Net earnings                $64,995        3.1      $54,264        2.8

  Weighted average common
   shares:
    Basic                     215,891                 211,831
    Diluted                   220,580                 215,301

  Net earnings per share:
    Basic                       $0.30                   $0.26
    Diluted                     $0.29                   $0.25

                                      Six Months Ended August 31
                               2007         % (1)     2006          % (1)

  Sales and operating
   revenues:

    Used vehicle sales      $3,395,533      79.5   $2,987,858       78.3
    New vehicle sales          217,394       5.1      239,639        6.3
    Wholesale vehicle sales    526,434      12.3      469,595       12.3
    Other sales and revenues   130,303       3.1      117,589        3.1
  Net sales and operating
   revenues                  4,269,664     100.0    3,814,681      100.0
  Cost of sales              3,697,249      86.6    3,313,061       86.9
  Gross profit                 572,415      13.4      501,620       13.1
  CarMax Auto Finance income    70,480       1.7       68,906        1.8
  Selling, general, and
   administrative expenses     428,010      10.0      387,015       10.1
  Gain on franchise
   disposition                     740        --           --         --
  Interest expense               2,966       0.1        4,282        0.1
  Interest income                  623        --          567         --
  Earnings before income
   taxes                       213,282       5.0      179,796        4.7
  Provision for income taxes    82,932       1.9       68,756        1.8
  Net earnings                $130,350       3.1     $111,040        2.9

  Weighted average common
   shares:
    Basic                      215,592                211,181
    Diluted                    220,355                214,706

  Net earnings per share:
    Basic                        $0.60                  $0.53
    Diluted                      $0.59                  $0.52

  (1) Percents are calculated as a percentage of net sales and operating
      revenues and may not equal totals due to rounding.

                      CARMAX, INC. AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS
                              (In thousands)

                                          August 31  August 31  February 28
                                            2007        2006       2007
                                         (Unaudited)(Unaudited)
  ASSETS
  Current assets:
  Cash and cash equivalents                  $7,589     $23,781    $19,455
  Accounts receivable, net                   56,165      66,690     71,413
  Automobile loan receivables held for
   sale                                       4,464       4,019      6,162
  Retained interest in securitized
   receivables                              224,334     189,820    202,302
  Inventory                                 820,171     734,364    836,116
  Prepaid expenses and other current
   assets                                    19,993      12,071     15,068

  Total current assets                    1,132,716   1,030,745  1,150,516

  Property and equipment, net               755,276     533,335    651,850
  Deferred income taxes                      42,467      28,782     40,174
  Other assets                               47,331      43,856     43,033

  TOTAL ASSETS                           $1,977,790  $1,636,718 $1,885,573

  LIABILITIES AND SHAREHOLDERS' EQUITY
  Current liabilities:
  Accounts payable                         $248,762    $190,168   $254,895
  Accrued expenses and other current
   liabilities                               63,028      71,275     68,885
  Accrued income taxes                        8,207      37,701     23,377
  Deferred income taxes                      14,680       8,831     13,132
  Short-term debt                             2,672       1,915      3,290
  Current portion of long-term debt          86,265     103,402    148,443

  Total current liabilities                 423,614     413,292    512,022

  Long-term debt, excluding current
   portion                                   27,361      34,276     33,744
  Deferred revenue and other liabilities    115,982      57,449     92,432

  TOTAL LIABILITIES                         566,957     505,017    638,198

  SHAREHOLDERS' EQUITY                    1,410,833   1,131,701  1,247,375

  TOTAL LIABILITIES AND SHAREHOLDERS'
   EQUITY                                $1,977,790  $1,636,718 $1,885,573

                      CARMAX, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                                UNAUDITED
                              (In thousands)

                                                       Six Months Ended
                                                            August 31
                                                         2007         2006

  Operating Activities:
  Net earnings                                       $130,350     $111,040
  Adjustments to reconcile net earnings to net
      cash provided by operating activities:
      Depreciation and amortization                    22,026       16,727
      Stock-based compensation expense                 17,744       19,636
      (Gain) loss on disposition of assets                (28)          86
      Deferred income tax benefit                      (1,324)     (18,937)
      Net decrease (increase) in:
          Accounts receivable, net                     15,248        9,931
          Automobile loan receivables held for
           sale, net                                    1,698          120
          Retained interest in securitized
           receivables                                (22,032)     (31,512)
          Inventory                                    15,945      (64,664)
          Prepaid expenses and other current
           assets                                      (4,925)        (860)
          Other assets                                 (4,298)         144
      Net increase (decrease) in:
          Accounts payable, accrued expenses and
           other current liabilities, and
           accrued income taxes                       (26,695)      37,442
          Deferred revenue and other liabilities       24,316        7,598
  Net cash provided by operating activities           168,025       86,751

  Investing Activities:
  Capital expenditures                               (132,092)     (54,317)
  Proceeds from sales of assets                         1,272        3,467
  Net cash used in investing activities              (130,820)     (50,850)

  Financing Activities:
  (Decrease) increase in short-term debt, net            (618)       1,452
  Payments on long-term debt                          (62,007)     (56,871)
  Equity issuances, net                                 9,947       13,928
  Excess tax benefits from stock-based payment
   arrangements                                         3,607        7,612
  Net cash used in financing activities               (49,071)     (33,879)

  (Decrease) increase in cash and cash
   equivalents                                        (11,866)       2,022
  Cash and cash equivalents at beginning of year       19,455       21,759
  Cash and cash equivalents at end of period           $7,589      $23,781