The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Ford Reports a Net Profit of $750 Million for Second Quarter 2007*

- Revenue of $44 billion, 6 percent above second quarter 2006.

- Net income of $750 million, or 31 cents per share, for the second quarter of 2007.

- Profit of $258 million, or 13 cents per share, from continuing operations excluding special items.**

- Significant year-over-year improvement for all Automotive operations.

- Ford Motor Credit pre-tax profit of $112 million.

- Cost reductions of $600 million; $1.1 billion through the first half of 2007.

- Automotive gross cash at June 30, 2007 of $37.4 billion (including cash and cash equivalents, net marketable securities, loaned securities and short-term Voluntary Employee Benefits Association (VEBA) assets).***

DEARBORN, Mich., July 26, 2007 -- Ford Motor Company today reported a net profit of 31 cents per share, or $750 million, for the second quarter of 2007. This compares with a net loss of 17 cents per share, or $317 million, in the second quarter of 2006.

Ford's second-quarter revenue was $44.2 billion, up from $41.9 billion a year ago. The increase primarily reflected currency exchange, mix and net pricing improvements, partially offset by lower volume.

Ford's second-quarter profit from continuing operations, excluding special items, was 13 cents per share, or $258 million, compared with a loss of 6 cents per share, or $118 million, in the same period a year ago.**

Special items - which primarily reflected the sale of Aston Martin and the recognition of previously deferred gains on certain hedges at Jaguar and Land Rover - increased pre-tax results by $443 million in the second quarter.

With regard to Jaguar and Land Rover, the company confirmed it is currently exploring in greater detail the potential sale of the combined business and is in discussions with selected parties who have expressed interest. The company also is conducting a strategic review of Volvo that likely will conclude prior to year-end.

* The financial results discussed herein are presented on a preliminary basis; final data will be included in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2007.

** Earnings per share from continuing operations, excluding special items, is calculated on a basis that includes pre-tax profit and provision for taxes and minority interest. See table following "Safe Harbor/Risk Factors" for the nature and amount of these special items and a reconciliation to U.S. Generally Accepted Accounting Principles ("GAAP").

*** See table following "Safe Harbor/Risk Factors" for a reconciliation of Automotive gross cash to GAAP.

          Total Company - 2007 Second Quarter Financial Results

                                                          Second Quarter
                                                         ----------------
                                                                   O/(U)
                                                          2007     2006
                                                         ------   -------

  Wholesales (000)                                       1,773       (33)
  Revenue (Bils.)                                        $44.2      $2.3

  Continuing Operations (Excluding Special Items)*
  ---------------------
  Pre-Tax Profits (Mils.)                                 $483      $774
  After-Tax Profits (Mils.)                                258       376
  Earnings Per Share **                                   0.13      0.19

  Special Items Pre-Tax (Mils.)                           $443      $820
  ---------------------

  Net Income
  ----------
  After-Tax Profits (Mils.)                               $750    $1,067
  Earnings Per Share**                                    0.31      0.48

  Automotive Gross Cash (Bils.)***                       $37.4     $13.8

* See tables following "Safe Harbor/Risk Factors" for reconciliations to GAAP.

** Earnings per share is calculated on a basis that includes pre-tax profit and provision for taxes and minority interest. See tables following "Safe Harbor/Risk Factors" for the nature and amount of these special items and reconciliations to GAAP.

*** See table following "Safe Harbor/Risk Factors" for a reconciliation of Automotive gross cash to GAAP.

"We continue to focus on the four priorities of our plan - restructuring the business to operate profitably, accelerating the development of new products that our customers want and value, funding our plan and improving our balance sheet, and working even more effectively together as one global Ford team, leveraging our assets," said Ford President and Chief Executive Officer Alan Mulally. "Our team is very encouraged by the significant progress we are making. We recognize the challenges that lie ahead and remain fully committed to delivering our plan."

  Second-quarter and first-half highlights:

  -- Strong performance in the J.D. Power and Associates Initial Quality
     Survey, with five segment winners - Ford Mustang, Mercury Milan,
     Lincoln MKZ and Mark LT, and Mazda MX-5 Miata - more than any other
     manufacturer.

  -- Ford Edge recognized as "Highest-Ranked Midsize MAV" in the J.D. Power
     and Associates Automotive Performance, Execution and Layout (APEAL)
     Study.

  -- Fifth consecutive year of improved manufacturing productivity as
     measured by the Harbour Report North America 2007.

  -- Ford Edge the best-selling mid-size crossover in second quarter.

  -- Ford Taurus, Mercury Sable and Ford Taurus X earned five-star crash-
     test ratings from the National Highway Traffic Safety Administration
     (NHTSA).

  -- Ford earned the most Top Safety Picks from the Insurance Institute for
     Highway Safety (IIHS) in the company's history, with Ford Edge, Ford
     Taurus, Ford Taurus X, Lincoln MKX and Mercury Sable taking top honors.

  -- Strong Ford Europe sales - up about 5 percent in first half of 2007.

  -- Record Land Rover sales - up 8 percent in first half of 2007.

  -- Ford China sales up 22 percent in first half of 2007.

  -- Achieved $1.1 billion in cost savings in first half 2007, including
     $600 million in the second quarter.

  -- Reduced North America personnel by 6,400 in the second quarter.

  -- Completed sale of Automobile Protection Corporation (APCO) and Aston
     Martin.

The following discussion of the results of our Automotive sector and Automotive segments/business units is on a basis that excludes special items. See table following "Safe Harbor/Risk Factors" for the nature and amount of these special items and any necessary reconciliations to GAAP.

AUTOMOTIVE SECTOR

On a pre-tax basis, worldwide Automotive sector profits in the second quarter were $378 million. This compares with a pre-tax loss of $716 million during the same period a year ago. The improvements were more than explained by favorable net pricing and cost reductions, partially offset by unfavorable currency exchange.

Vehicle wholesales in the second quarter were 1,773,000, down from 1,806,000 a year ago. Worldwide Automotive revenue for the second quarter was $40.1 billion, up from $37.8 billion in the same period last year. The increase primarily reflected currency exchange, mix and net pricing improvements, partially offset by lower volume.

Automotive gross cash, which includes cash and cash equivalents, net marketable securities, loaned securities and short-term VEBA assets, was $37.4 billion at June 30, 2007, up from $35.2 billion at the end of the first quarter.

Ford North America: In the second quarter, Ford North America reported a pre-tax loss of $279 million, compared with a pre-tax loss of $789 million a year ago. The improvement primarily reflected favorable net pricing and cost reductions, partially offset by lower volume net of mix. Revenue was $18.8 billion, down from $19.1 billion for the same period a year ago.

Ford South America: Ford South America reported a second-quarter pre-tax profit of $255 million, compared with a pre-tax profit of $99 million a year ago. The improvement was primarily explained by favorable net pricing and volume. Second quarter revenue improved to $1.8 billion from $1.3 billion in 2006.

Ford Europe: Ford Europe's second-quarter pre-tax profit was $262 million, compared with a pre-tax profit of $185 million during the same period in 2006. The improvement was more than explained by favorable net pricing and higher volumes, partially offset by higher manufacturing costs, primarily to support increased volumes. During the second quarter of 2007, Ford Europe's revenue was $9.2 billion, compared with $7.5 billion during the second quarter of 2006.

Premier Automotive Group (PAG): PAG reported a pre-tax profit of $140 million for the second quarter, compared with a pre-tax loss of $162 million for the same period in 2006. All PAG brands improved compared with the same period in 2006. The improvement was more than explained by favorable cost performance across all brands, including the non-recurrence of adverse 2006 adjustments to warranty accruals. Favorable net pricing was more than offset by the effect of the continued weakening of the U.S. dollar against key European currencies. Second-quarter 2007 revenue was $8.4 billion, compared with $7.8 billion a year ago.

Ford Asia Pacific and Africa: For the second quarter, Ford Asia Pacific and Africa reported a pre-tax profit of $26 million, compared with a pre-tax profit of $4 million a year ago. The improvement reflected strong cost performance, including restructuring savings, and improved results in China. These factors were partially offset by lower volume and adverse mix, more than explained by Australia and Taiwan, and unfavorable currency exchange. Revenue was $1.7 billion for the second quarter of 2007, compared with $1.8 billion in 2006.

Mazda: For the second quarter, Ford earned $81 million from its investment in Mazda and associated operations, compared with $32 million during the same period a year ago.

Other Automotive: Second-quarter results included a pre-tax loss of $107 million, compared with a loss of $85 million a year ago. The year-over-year decline was more than explained by higher interest expense associated with financing actions taken in the fourth quarter of 2006. This was partially offset by increased interest income.

FINANCIAL SERVICES SECTOR

For the second quarter, the Financial Services sector earned a pre-tax profit of $105 million, compared with a pre-tax profit of $425 million a year ago.

Ford Motor Credit Company: Ford Motor Credit Company reported net income of $62 million in the second quarter of 2007, down $242 million from earnings of $304 million a year earlier. On a pre-tax basis from continuing operations, Ford Motor Credit earned $112 million in the second quarter compared with $435 million in the previous year. The decrease in earnings primarily reflected higher borrowing costs, lower credit loss reserve reductions, higher depreciation expense for leased vehicles and higher net losses related to market valuation adjustments from derivatives. Lower expenses, primarily reflecting improved operating costs, were a partial offset.

In the second quarters of 2007 and 2006, pre-tax earnings were $428 million and $667 million, excluding the net losses related to market valuation adjustments from derivatives, which were $316 million and $232 million, respectively.

Ford expects Ford Motor Credit to earn on a pre-tax basis $1.3 billion to $1.4 billion this year, excluding the impact of gains and losses related to market valuation adjustments from derivatives, up from the previous estimate of $1.2 billion.

SECOND-QUARTER CONFERENCE CALL DETAILS

Ford Motor Company [NYSE: F] will release second quarter 2007 financial results at 7 a.m. EDT, Thursday, July 26. The following briefings will be held after the announcement:

At 9 a.m. EDT, Alan Mulally, president and chief executive officer, and Don Leclair, executive vice president and chief financial officer, will host a conference call for news media and the investment community to discuss second quarter results.

Following the earnings call, at 11 a.m. EDT, Ford Senior Vice President and Controller Peter Daniel, Ford Vice President and Treasurer Neil Schloss and Ford Motor Credit Company Vice Chairman and Chief Financial Officer K.R. Kent will host a conference call for fixed income analysts and investors.

The presentations (listen-only) and supporting materials will be available on the Internet at www.shareholder.ford.com. Representatives of the news media and the investment community participating by teleconference will have the opportunity to ask questions following the presentations.

  Access Information - Thursday, July 26
  Toll Free: 800-573-4754
  International: 617-224-4325

  Earnings:  9:00 a.m. EDT
  Earnings Passcode: "Ford Earnings"

  Fixed Income:  11:00 a.m. EDT
  Fixed Income Passcode: "Ford Fixed Income"

  Replays - Available through Thursday, August 2
  www.shareholder.ford.com
  Toll Free: 888-286-8010
  International: 617-801-6888

  Passcodes:
  Earnings: 29481628
  Fixed Income: 55865600