The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

CarMax Reports Record First Quarter Results

RICHMOND, Va., June 20 -- CarMax, Inc. today reported record first quarter results for the quarter ended May 31, 2007.

  * Total sales increased 14% to $2.15 billion from $1.89 billion in the
    first quarter of last year.

  * Comparable store used unit sales rose 6% for the quarter.

  * Total used unit sales grew 15% for the first quarter.

  * Net earnings increased 15% to $65.4 million, or 30 cents per diluted
    share, compared with $56.8 million, or 27 cents per diluted share,
    earned in the first quarter of fiscal 2007.

  First Quarter Business Performance Review

Sales. "Comparable store used unit sales growth of 6% kicked off another good first quarter and what we are confident will be another year of growth for CarMax," said Tom Folliard, president and chief executive officer. We are pleased with our sales performance this quarter, particularly given what we believe was a somewhat weak retail environment and the fact that we were up against 6% comparable store used unit sales growth in the first quarter of each of the last two years. Broad-based increases in traffic, both in our stores and on our website, and solid execution by our store teams continued to positively affect our results. Credit availability via CarMax Auto Finance and our third-party finance providers remained consistent with prior quarters, also enabling our strong sales performance. We believe we continued to gain share in the late-model used vehicle market.

Wholesale unit sales increased 7%, in line with our expectations and reflecting the challenging comparison with the first quarter of last year when wholesale unit sales grew by 21%. Other sales and revenues climbed 11%, supported by an 18% increase in the sales of extended service plans and a 10% net increase in third-party finance fees.

Gross Profit. Our total gross profit per retail unit of $2,801 was up modestly from the prior year's first quarter, with an improvement in wholesale gross profit per unit largely offset by a reduction in new vehicle profits. Our average gross profit per unit on our retail used cars was slightly higher than in the first quarter of fiscal 2007, and it climbed from the fourth quarter level primarily as a result of normal seasonal trends. The increase in wholesale gross profit per unit reflected the continuation of our multi- year efforts to improve both our car-buying process and our in-store auctions.

CarMax Auto Finance. "We had another strong quarter at CAF," said Folliard. CAF income climbed 14%, despite the inclusion of approximately $6 million of favorable items in last year's first quarter. CAF benefited from our solid sales growth, an improvement in the gain on loans originated and sold, and the increase in total managed receivables.

The gain on loans originated and sold as a percent of loans sold increased to 4.2% in this year's first quarter compared with 3.4% in the first quarter of last year. Since last year, we have been able to gradually increase the rates charged to consumers to reflect previous increases in our own cost of funds. Over the long-term, we continue to expect that our gain percentage will generally be in the range of 3.5% to 4.5%.

As a result of our normal quarterly review of the valuation of our retained interest in securitized receivables, we recorded an immaterial favorable valuation adjustment in the quarter. While the loss trend on receivables originated since late 2005 has been higher than on receivables originated in 2003 and 2004, the higher losses were expected and were already incorporated into our existing loss assumptions. The receivables originated in these earlier years experienced losses well below both CAF's historical averages and our targeted loss rates. Following a period of testing and validation, CAF gradually expanded its credit offers beginning in late 2005 in order to maximize originations while remaining within targeted loss rates.

SG&A. Our SG&A ratio was modestly unfavorable in this year's first quarter, at 10.0% compared with 9.9% in the corresponding quarter last year. As expected, our SG&A spending this year related to planned strategic, operational, and Internet initiatives precluded achieving overhead leverage from our sales growth.

Earnings and Earnings Per Share. Net income increased by 15% to $65.4 million, from $56.8 million in the first quarter of fiscal 2007. As expected, our diluted weighted average shares outstanding increased by 3%, primarily as a result of stock option exercises in fiscal 2007 and the effect of the increase in our stock price on the calculation of fully diluted common shares. As a result, earnings per share increased at a slower pace than the growth in net income.

Superstore Openings. During the first quarter, we opened three used car superstores, entering the Tucson market with a standard superstore, and the Milwaukee market with two satellite superstores. Vehicle reconditioning for the Milwaukee satellites is provided by our standard superstore in Kenosha, Wisconsin, which has available capacity. We also opened a car-buying center in the Raleigh market, expanding the test we began last year in Atlanta. The car-buying centers focus on appraisals and vehicle purchases and are part of our long-term effort to increase vehicle sourcing self-sufficiency. We plan to open an additional ten used car superstores and two car-buying centers during the remainder of fiscal 2008.

  Supplemental Financial Information
  Sales Components

  (In millions)                              Three Months Ended May 31(1)
                                              2007         2006      Change

  Used vehicle sales                      $1,708.4     $1,461.1      16.9%
  New vehicle sales                          112.6        118.4      (4.9%
  Wholesale vehicle sales                    261.2        247.3       5.6%
  Other sales and revenues:
      Extended service plan revenues          33.9         28.8      17.6%
      Service department sales                24.1         23.2       4.2%
      Third-party finance fees, net            7.0          6.4       9.6%
  Total other sales and revenues              65.0         58.3      11.4%
  Net sales and operating revenues        $2,147.1     $1,885.1      13.9%

  (1)  Percent calculations and amounts shown are based on amounts presented
       on the attached consolidated statements of earnings and may not sum
       due to rounding.

  Retail Vehicle Sales Changes
                                                   Three Months Ended May 31
                                                           2007      2006
  Comparable store vehicle sales:
      Used vehicle units                                    6%         6%
      New vehicle units                                    (5)%      (11)%
      Total                                                 5%         4%

      Used vehicle dollars                                  8%        13%
      New vehicle dollars                                  (5)%      (12)%
      Total                                                 7%        11%

  Total vehicle sales:
      Used vehicle units                                   15%        14%
      New vehicle units                                    (5)%      (12)%
      Total                                                14%        12%

      Used vehicle dollars                                 17%        21%
      New vehicle dollars                                  (5)%      (12)%
      Total                                                15%        18%

  Retail Vehicle Sales Mix

                                                   Three Months Ended May 31
                                                           2007        2006
  Vehicle units:
      Used vehicles                                         95%        94%
      New vehicles                                           5          6
      Total                                                100%       100%

  Vehicle dollars:
      Used vehicles                                         94%        92%
      New vehicles                                           6          8
      Total                                                100%       100%

  Unit Sales

                                                   Three Months Ended May 31
                                                        2007        2006

  Used vehicles                                         96,766      84,266
  New vehicles                                           4,720       4,947
  Wholesale vehicles                                    57,714      53,786

  Average Selling Prices

                                                   Three Months Ended May 31
                                                       2007          2006

  Used vehicles                                      $17,480       $17,167
  New vehicles                                       $23,717       $23,783
  Wholesale vehicles                                  $4,413        $4,483

  Selected Operating Ratios

  (In millions)                             Three Months Ended May 31
                                        2007       %(1)     2006       %(1)

  Net sales and operating revenues  $2,147.1     100.0%  $1,885.1    100.0%
  Gross profit                        $284.2      13.2%    $248.3     13.2%
  CarMax Auto Finance income           $37.1       1.7%     $32.4      1.7%
  Selling, general, and
   administrative                     $213.8      10.0%    $187.0      9.9%
     expenses
  Operating profit (EBIT) (2)         $107.5       5.0%     $93.7      5.0%
  Net earnings                         $65.4       3.0%     $56.8      3.0%

  (1)  Calculated as the ratio of the applicable amount to net sales and
       operating revenues.
  (2)  Operating profit equals earnings before interest and income taxes.

  Gross Profit

                                          Three Months Ended May 31
                                              2007               2006
                                     $/unit(1)     %(2) $/unit (1)    %(2)

  Used vehicle gross profit           $1,934      11.0%   $1,924     11.1%
  New vehicle gross profit            $1,008       4.2%   $1,215      5.1%
  Wholesale vehicle gross profit        $800      17.7%     $723     15.7%
  Other gross profit                    $455      71.0%     $462     70.7%
  Total gross profit                  $2,801      13.2%   $2,783     13.2%

  (1)  Calculated as category gross profit divided by its respective units
       sold, except the other and the total categories, which are divided by
       total retail units sold.
  (2)  Calculated as a percentage of its respective sales or revenue.

  Earnings Highlights

  (In millions except per share data)          Three Months Ended May 31
                                                 2007      2006    Change

  Net earnings                                  $65.4     $56.8      15.1%
  Diluted weighted average shares
   outstanding                                  220.1     214.1       2.8%
  Net earnings per share                        $0.30     $0.27      11.1%

  Fiscal 2008 Expectations

"For the full year, we reiterate our expectations for comparable store used unit sales growth in the range of 3% to 9% and earnings per share in the range of $1.03 to $1.14," said Folliard.

Second Quarter Fiscal 2008 Earnings Release Date

We currently plan to release second quarter sales and earnings results on Wednesday, September 19, 2007, before the opening of the New York Stock Exchange. We will host a conference call for investors at 9:00 a.m. EDT on that date. Information on this conference call will be available on our investor information home page at investor.carmax.com in early September.

Conference Call Information

We will host a conference call for investors at 9:00 a.m. EDT today, June 20, 2007. Domestic investors may access the call at 1-888-298-3261 (international callers dial 1-706-679-7457). The conference I.D. for both domestic and international callers is 9749170. A live webcast of the call will be available on our investor information home page at investor.carmax.com and at www.streetevents.com.

A webcast replay of the call will be available at investor.carmax.com beginning at approximately 1:00 p.m. EDT on June 20, 2007, through July 20, 2007. A telephone replay also will be available through June 27, 2007, and may be accessed by dialing 1-800-642-1687 (international callers dial 1-706- 645-9291). The conference I.D. for both domestic and international callers is 9749170.

About CarMax

CarMax, a Fortune 500 company, and one of the Fortune 2007 "100 Best Companies to Work For," is the nation's largest retailer of used cars. Headquartered in Richmond, Va., we currently operate 80 used car superstores in 38 markets. The CarMax consumer offer is structured around four core equities: low, no-haggle prices; a broad selection; high quality vehicles; and customer-friendly service. During the twelve months ended May 31, 2007, we retailed 349,521 used vehicles and sold 212,887 wholesale vehicles at our in- store auctions. For more information, access the CarMax website at www.carmax.com.

Forward-Looking Statements

We caution readers that the statements contained in this release about our future business plans, operations, opportunities, or prospects, including without limitation any statements or factors regarding expected sales, margins, or earnings, are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based upon management's current knowledge and assumptions about future events and involve risks and uncertainties that could cause actual results to differ materially from anticipated results. Among the factors that could cause actual results and outcomes to differ materially from those contained in the forward-looking statements are the following: changes in the general U.S. or regional U.S. economy; intense competition within our industry; significant changes in retail prices for used and new vehicles; a reduction in the availability or our access to sources of inventory; our ability to acquire suitable real estate; the significant loss of key employees from our store, regional, or corporate management teams; the efficient operation of our information systems; changes in the availability or cost of capital and working capital financing; the occurrence of adverse weather events; seasonal fluctuations in our business; the geographic concentration of our superstores; the regulatory environment in which we operate; the effect of various litigation matters; the effect of new accounting requirements or changes to generally accepted accounting principles; and the occurrence of certain other material events. We disclaim any intent or obligation to update our forward-looking statements.

For more details on factors that could affect expectations, see our Annual Report on Form 10-K for the fiscal year ended February 28, 2007, and our quarterly or current reports as filed with or furnished to the Securities and Exchange Commission.

                      CARMAX, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF EARNINGS
                               (UNAUDITED)
                   (In thousands except per share data)

                                              Three Months Ended May 31
                                         2007     %(1)       2006     %(1)

  Sales and operating revenues:

    Used vehicle sales               $1,708,391   79.6   $1,461,120   77.5
    New vehicle sales                   112,615    5.2      118,408    6.3
    Wholesale vehicle sales             261,152   12.2      247,296   13.1
    Other sales and revenues             64,976    3.0       58,315    3.1
  Net sales and operating revenues    2,147,134  100.0    1,885,139  100.0
  Cost of sales                       1,862,913   86.8    1,636,884   86.8
  Gross profit                          284,221   13.2      248,255   13.2
  CarMax Auto Finance income             37,068    1.7       32,394    1.7
  Selling, general, and
   administrative expenses              213,814   10.0      186,966    9.9
  Interest expense                        2,016    0.1        1,947    0.1
  Interest income                           378     --          267     --
  Earnings before income taxes          105,837    4.9       92,003    4.9
  Provision for income taxes             40,482    1.9       35,227    1.9
  Net earnings                          $65,355    3.0      $56,776    3.0

  Weighted average common shares:
    Basic                               215,293             210,530
    Diluted                             220,130             214,111

  Net earnings per share:
    Basic                                 $0.30               $0.27
    Diluted                               $0.30               $0.27

  (1) Percents are calculated as a percentage of net sales and operating
      revenues and may not equal totals due to rounding.

                      CARMAX, INC. AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS
                                UNAUDITED
                              (In thousands)

                                            May 31      May 31   February 28
                                             2007        2006       2007
  ASSETS
  Current assets:
  Cash and cash equivalents                 $22,029     $26,043    $19,455
  Accounts receivable, net                   68,367      70,400     71,413
  Automobile loan receivables held for
   sale                                       1,410      11,834      6,162
  Retained interest in securitized
   receivables                              221,894     167,899    202,302
  Inventory                                 863,511     738,705    836,116
  Prepaid expenses and other current
   assets                                    11,116      12,123     15,068

  Total current assets                    1,188,327   1,027,004  1,150,516

  Property and equipment, net               702,431     516,305    651,850
  Deferred income taxes                      43,694      28,605     40,174
  Other assets                               42,698      44,218     43,033

  TOTAL ASSETS                           $1,977,150  $1,616,132 $1,885,573

  LIABILITIES AND SHAREHOLDERS' EQUITY
  Current liabilities:
  Accounts payable                         $249,327    $224,301   $254,895
  Accrued expenses and other current
   liabilities                               65,069      56,104     68,885
  Accrued income taxes                       43,272      53,033     23,377
  Deferred income taxes                      10,367       8,821     13,132
  Short-term debt                             3,680       1,108      3,290
  Current portion of long-term debt         131,264      30,781    148,443

  Total current liabilities                 502,979     374,148    512,022

  Long-term debt, excluding current
   portion                                   33,469     134,534     33,744
  Deferred revenue and other liabilities    113,129      53,883     92,432

  TOTAL LIABILITIES                         649,577     562,565    638,198

  SHAREHOLDERS' EQUITY                    1,327,573   1,053,567  1,247,375

  TOTAL LIABILITIES AND SHAREHOLDERS'
   EQUITY                                $1,977,150  $1,616,132 $1,885,573

                      CARMAX, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                                UNAUDITED
                              (In thousands)

                                                   Three Months Ended May 31
                                                      2007            2006

  Operating Activities:
  Net earnings                                     $65,355         $56,776
  Adjustments to reconcile net earnings to
   net cash provided by operating activities:
      Depreciation and amortization                 10,835           8,075
      Stock-based compensation expense               9,332           6,686
      Loss (gain) on disposition of assets              46              (2)
      Deferred income tax benefit                   (6,486)        (18,770)
      Net decrease (increase) in:
           Accounts receivable, net                  3,046           6,221
           Automobile loan receivables held
            for sale, net                            4,752          (7,695)
           Retained interest in
            securitization receivables             (19,592)         (9,591)
           Inventory                               (27,395)        (69,005)
           Prepaid expenses and other
            current assets                           3,952            (912)
           Other assets                                335            (218)
      Net increase in:
           Accounts payable, accrued
            expenses and other current
            liabilities, and accrued
            income taxes                            10,522          54,044
           Deferred revenue and other
            liabilities                             20,697          22,476
  Net cash provided by operating activities         75,399          48,085

  Investing Activities:
  Capital expenditures                             (60,883)        (25,139)
  Proceeds from sales of assets                          4              59
  Net cash used in investing activities            (60,879)        (25,080)

  Financing Activities:
  Increase in short-term debt, net                     390             645
  Payments on long-term debt                       (17,454)        (29,234)
  Equity issuances, net                              3,725           6,313
  Excess tax benefits from stock-based
   payment arrangements                              1,393           3,555
  Net cash used in financing activities            (11,946)        (18,721)

  Increase in cash and cash equivalents              2,574           4,284
  Cash and cash equivalents at beginning of
   year                                             19,455          21,759
  Cash and cash equivalents at end of period       $22,029         $26,043

  (Logo:  http://www.newscom.com/cgi-bin/prnh/20011214/CARMAXLOGO )
Photo: http://www.newscom.com/cgi-bin/prnh/20011214/CARMAXLOGO
AP Archive: http://photoarchive.ap.org/
PRN Photo Desk photodesk@prnewswire.com