The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

K & F Industries Holdings, Inc. Reports Record Results for 2006

2007 Guidance Increased

2006 revenue of $424 million 2006 net income of $54 million or $1.35 per diluted share 2006 bookings of $560 million Backlog grows 89% to $297 million

Fourth quarter sales of $124 million Fourth quarter net income of $18 million or $0.45 per share

WHITE PLAINS, N.Y., Feb. 15 -- K & F Industries Holdings, Inc. today reported its financial results for the fourth quarter and full year ended December 31, 2006.

"We closed 2006 with an outstanding fourth quarter and delivered a record year," stated Kenneth M. Schwartz, president and CEO of K & F Industries, "benefiting from a combination of very positive factors that included:

   * strong demand for business jet replacement parts;
   * our expanding role in the U.S. military's efforts to maintain and
     upgrade its fleet of aging planes and helicopters;
   * ramp up in deliveries of high cycle 70-110 passenger regional jets; and
   * increased aftermarket orders on several of our more mature commercial
     platforms

The operating leverage present in our business, in combination with continued savings from our productivity initiatives translated into record net income. In addition, we reduced our total debt by $60 million during the year, primarily through free cash flow, resulting in a stronger financial position and increased shareholder value."

Mr. Schwartz continued, "K & F has a long-term, sustainable business model and a large order backlog that positions us well for the future. We remain more optimistic than ever about our prospects for continued healthy organic revenue and earnings growth in 2007 and beyond."

Results for three months ended December 31, 2006 compared with three months ended December 31, 2005

   * Sales rose by 17% to a record $124 million:
      -- Aircraft Braking Systems (ABSC) sales increased $13 million, or 15%
         to $101 million
      -- Engineered Fabrics (EFC) sales rose $5 million, or 31% to $23
         million.
   * Adjusted EBITDA increased 23% to $50 million or 41% of revenue,
     compared to $41 million or 39% of revenue a year ago.
   * Net interest expense was $15 million compared to $13 million a year
     ago.
   * Income applicable to common stockholders rose 21% to a record $18
     million or $0.45 per diluted share, compared to $15 million or $0.37
     per diluted share in the prior year.
   * Bookings increased 33% to $144 million and backlog surged 89% to a
     record $297 million.
   * Fourth quarter consolidated revenue performance by sector was as
     follows:
      -- Commercial transport sales increased 27% to $61 million
      -- General aviation sales were up 32% to $25 million
      -- Military sales were level with the prior year at $38 million.
   * Cash and cash equivalents was $16 million and debt was reduced by $30
     million.

See the attached tables for a reconciliation of net income to non-GAAP EBITDA and Adjusted EBITDA for the 2006 and 2005 periods.

  Recent Highlights

   * ABSC was chosen by Adam Aircraft to be the sole source supplier of
     wheels and brakes for its new very light jet (VLJ), the A700
     AdamJet(TM).  Adam Aircraft selected ABSC's wheels and steel brakes to
     assure the A700's superior takeoff and landing performance, which was
     demonstrated during numerous flights of an A700 test model throughout
     2006.  The FAA certification timetable should allow for initial
     deliveries in late 2007.

   * ABSC has been steadily increasing production at its NuCarb(R) facility,
     which commenced operations in the third quarter of 2006.  The Danville,
     Kentucky plant is currently producing K & F's next generation carbon
     friction material at a rate of approximately 60,000 pounds per year,
     which is expected to ramp up to nearly 120,000 pounds per year by the
     end of 2007.  This expansion will continue until 2009 as demand for
     carbon from early-lifecycle programs such as the Embraer 170 and 190
     regional jets, as well as the Dassault Falcon 7X business jet, is
     expected to increase steadily.  NuCarb facility capital investments
     totaled nearly $16 million in 2006.

   * K & F's productivity initiatives have reduced costs by approximately $9
     million since the program began in 2005.  Plans for 2007 include the
     procurement of direct materials from Asian producers and the
     outsourcing of certain manufacturing activities to a facility in
     central Mexico.  The productivity initiatives undertaken since the
     program began in 2005 are expected to result in a realized operating
     cost reduction of approximately $16 million in 2007.

Results for year ended December 31, 2006 compared with year ended December 31, 2005

   * Sales increased 10% to a record $424 million:
      -- ABSC sales increased $30 million, or 9% to $350 million
      -- EFC sales rose $10 million, or 15% to $74 million.
   * Adjusted EBITDA increased 15% to $169 million or 40% of revenue versus
     $147 million or 38% of revenue in the prior year.
   * Net interest expense was $57 million compared to $68 million a year
     ago.
   * Income applicable to common stockholders was a record $54 million or
     $1.35 per diluted share compared with $15 million or $0.56 per diluted
     share in the prior year.
   * Bookings increased 44% to a record $560 million.
   * Full-year 2006 consolidated revenue performance by sector was as
     follows:
      -- General aviation sales increased 21% to $88 million
      -- Military sales were up 10% to $123 million
      -- Commercial transport sales grew 7% to $213 million.

See the attached tables for a reconciliation of net income to non-GAAP EBITDA and Adjusted EBITDA for 2006 and 2005.

Outlook

Based on current industry conditions and the company's strong backlog of orders for delivery of equipment over the next several quarters, K & F has raised its previously articulated expectations for its 2007 performance as follows:

   * Revenues are expected to increase in the range of 7% to 8% to between
     $455 million and $459 million.
   * Adjusted EBITDA is expected to increase by 11% to 13% to between $188
     million to $191 million.
   * Diluted earnings per share is expected to reach between $1.53 and
     $1.57, implying growth of 13% to 16%.
   * Free cash flow(1) is expected to be approximately $40 million.

   (1) Represents cash flows from operations less capital expenditures.

  Conference Call

K & F Industries Holdings, Inc. will conduct its quarterly conference call, hosted by president and CEO, Kenneth M. Schwartz, beginning at 10:00 a.m. ET today. To participate, please dial (719) 457-2730 approximately 15 minutes prior to the scheduled start of the call. A replay will be available beginning approximately two hours after the call ends through 11:59 p.m. on February 21, 2007 by dialing (719) 457-0820, access code: 1410091.

A live audio webcast of the conference call will be accessible through a link at K & F Industries' website at http://www.kandfindustries.com/. Please visit the site fifteen minutes prior to the call to download and install any necessary audio software.

K & F Industries Holdings, Inc., is a worldwide leader in the manufacture of wheels, brakes and brake control systems for commercial transport, general aviation and military aircraft and is a major producer of aircraft fuel tanks, de-icing equipment and specialty coated fabrics used for storage, shipping, environmental and rescue applications for commercial and military use.

Forward Looking Statements

Some statements and information contained herein are not historical facts, but are "forward-looking statements," as that term is defined in the Private Securities Litigation Reform Act of 1995. In addition, the Company or its representatives have made and may continue to make forward-looking statements, orally, in writing or in other contexts, such as in reports filed with the SEC or in press releases. These forward-looking statements may be identified by the use of forward-looking terminology, such as "believes," "expects," "may," "should" or the like, the negative of these words or other variations of these words or comparable words, or discussion of strategy that involves risk and uncertainties. We caution you that these forward-looking statements are only predictions, and actual events or results may differ materially as a result of a wide variety of factors and conditions, many of which are beyond our control. Some of these factors and conditions include: (i) government or regulatory changes, (ii) dependence on our subsidiary, Aircraft Braking Systems Corporation, for operating income, (iii) competition in the market for our products, and (iv) our substantial indebtedness. For more information see the section entitled "Risk Factors" contained in our Form 10-K and information in our other periodic reports filed with the SEC. We undertake no obligation to revise these statements following the date of this press release.

                     K & F INDUSTRIES HOLDINGS, INC.
                    CONSOLIDATED STATEMENTS OF INCOME
                   (In thousands except per share data)

                             Three Months Ended          Year Ended
                                 December 31,            December 31,
                               2006       2005         2006       2005

  Net Sales                  $124,007   $105,648    $424,134     $384,630
  Cost of Sales(1)             65,242     55,596     228,244(2)   215,710(2)
  Gross Profit                 58,765     50,052     195,890      168,920

  Independent Research and
   Development Costs            4,305      4,484      16,067       15,974

  Selling, General and
   Administrative Expenses(3)  10,556      9,861      36,340       37,621

  Amortization of Intangible
   Assets                       1,450      1,710       5,615       10,753

  Operating Income             42,454     33,997     137,868      104,572

  Interest Income                 657        297       3,148          951

  Interest Expense(4)         (15,735)   (12,930)    (60,388)     (69,058)

  Income Before Income Taxes   27,376     21,364      80,628       36,465

  Income Tax Provision         (9,330)    (6,483)    (26,290)     (12,847)

  Net Income                   18,046     14,881      54,338       23,618

  Preferred Stock Dividends        --         --          --       (8,931)

  Income Applicable to Common
   Stockholders               $18,046    $14,881     $54,338      $14,687

  Basic Earnings Per Common
   Share                         $.46       $.38       $1.37         $.58

  Basic Weighted Average
   Common Shares               39,640     39,586      39,629       25,439

  Diluted Earnings Per
   Common Share                  $.45       $.37       $1.35         $.56

  Diluted Weighted Average
   Common Shares               40,323     40,343      40,231       26,215

   (1) Included in cost of sales is amortization of Program Participation
       Costs and Intangible Assets related to manufacturing operations of
       $3,033 and $2,069 for the three months ended December 31, 2006 and
       2005, respectively, and $11,026 and $3,955 for the years ended
       December 31, 2006 and 2005, respectively.
   (2) Included in cost of sales for the years ended December 31, 2006 and
       2005 are inventory purchase accounting charges of $1,174 and $12,084,
       respectively.
   (3) Included in selling, general and administrative expenses in the year
       ended December 31, 2006 is a $764 credit related to a favorable
       settlement for us as a plaintiff in a class action lawsuit.  Included
       in selling, general and administrative expenses in the twelve months
       ended December 31, 2005 is a charge of $5,000 related to the
       termination of the management services agreement with Aurora
       Management Partners LLC.
   (4) During the years ended December 31, 2006 and 2005, the Company
       charged to interest expense $1.5 million and $4.6 million related to
       the write-off of unamortized debt issuance costs related to
       prepayments of indebtedness.

                     K & F INDUSTRIES HOLDINGS, INC.
                         SELECTED FINANCIAL DATA
                              (In thousands)

                                 Three Months Ended         Year Ended
                                     December 31,           December 31,
                                   2006       2005        2006        2005

  Capital Expenditures            $4,072     $6,512      $21,181    $12,826
  Bookings                       143,741    108,192      560,005    389,159
  Backlog                                                297,387    157,764
  Cash and Cash Equivalents                               16,355     34,816
  Accounts Receivable                                     59,014     47,586
  Inventory                                               71,436     53,979
  Accounts Payable                                        25,584     18,223
  Capital Lease Obligations                               10,997         --
  Senior Term Loans                                      392,000    451,000
  7 3/4% Senior Subordinated Notes                       315,000    315,000
  9 5/8% Senior Subordinated Notes                            --        577
  Stockholders' Equity                                   396,588    344,441

                     K & F INDUSTRIES HOLDINGS, INC.
         RECONCILIATION OF NET INCOME TO NON-GAAP EARNINGS BEFORE
 INTEREST EXPENSE, INCOME TAXES, DEPRECIATION AND AMORTIZATION, INVENTORY
 PURCHASE ACCOUNTING CHARGES, STOCK-BASED COMPENSATION, AND NON-RECURRING
                                 CHARGES
                            (ADJUSTED EBITDA)
                              (In thousands)

                                  Three Months Ended        Year Ended
                                      December 31,          December 31,
                                    2006      2005        2006       2005

  Adjusted EBITDA                 $50,467   $41,055     $169,218   $147,253

  Less Adjustments:

    Non-recurring Management
     Services Agreement
     Termination Fee                   --        --           --      5,000

    Stock-Based Compensation           85        --          940         65

    Inventory Purchase
     Accounting Charges                --        --        1,174     12,084

    EBITDA                         50,382    41,055      167,104    130,104

  Less:

    Depreciation and Amortization   7,928     7,058       29,236     25,532

    Operating Income               42,454    33,997      137,868    104,572

  Less:

    Interest Expense, net          15,078    12,633       57,240     68,107

    Income Tax Provision            9,330     6,483       26,290     12,847

  Net Income                      $18,046   $14,881      $54,338    $23,618

   EBITDA represents net income before interest expense, net, income taxes
   and depreciation and amortization.  Adjusted EBITDA is EBITDA as further
   adjusted to exclude inventory purchase accounting charges, stock-based
   compensation and a non-recurring management services agreement
   termination fee.  These definitions of EBITDA and Adjusted EBITDA may not
   be comparable to similarly titled measures of other companies.  Neither
   of these calculations is a measure of financial performance under
   accounting principles generally accepted in the United States of America.
   We believe they provide a basis to measure our operating performance,
   apart from the expenses associated with our physical plant or capital
   structure, but neither should be considered in isolation or as a
   substitute for operating income, cash flows from operating activities or
   other measures of performance.  A reconciliation of EBITDA and Adjusted
   EBITDA is presented above.

FCMN Contact: fbuonocore@kandfindustries.com