The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Bandag, Incorporated Reports 4th Quarter EPS of $0.57

Bandag, Incorporated

Flash Results

(Numbers in Millions, Except Per Share Data)

Q4 2006 Q4 2005 12 Months 12 Months 2006 2005 Net sales $253.7 $252.3 $973.6 $914.6 Earnings from continuing operations $11.2 $12.1 $36.6* $49.5 Diluted EPS from continuing operations $0.57 $0.62 $1.87* $2.52

*Before loss from discontinued operations of $16.6 million, or $0.85 per diluted share.

MUSCATINE, Iowa, Feb. 7 -- Bandag, Incorporated today reported consolidated net sales for fourth quarter 2006 of $253.7 million compared to consolidated net sales of $252.3 million in fourth quarter 2005, an increase of 1 percent. Consolidated net sales were positively impacted by approximately $2.6 million due to the effect of translating foreign currency denominated net sales into U.S. dollars. Consolidated earnings from continuing operations were $11.2 million, or $0.57 per diluted share, for fourth quarter 2006, compared to fourth quarter 2005 consolidated net earnings of $12.1 million, or $0.62 per diluted share. During fourth quarter 2006, Bandag incurred pre-tax restructuring expenses of $6.3 million, or $0.20 per diluted share, primarily associated with the European business unit reduction in workforce.

On December 5, 2006, Bandag announced that it had entered into a definitive merger agreement with Bridgestone Americas Holding, Inc. (BSAH) pursuant to which BSAH will acquire the outstanding shares of each class of stock of Bandag for US $50.75 per share in cash. This proposed merger remains subject to the receipt of shareholder approval and other regulatory approvals, as well as the satisfaction of customary closing conditions. The transaction is expected to be completed in the second quarter of 2007.

For full year 2006, Bandag reported consolidated net sales of $973.6 million, an increase of 6 percent from consolidated net sales in 2005 of $914.6 million. Consolidated earnings from continuing operations for 2006 were $36.6 million, or $1.87 per diluted share, compared to consolidated net earnings of $49.5 million, or $2.52 per diluted share, in 2005. During 2006, Bandag recorded the previously announced deferred loss on the sale of its business in South Africa. As a result, Bandag recorded a net loss on discontinued operations of $16.6 million, or $0.85 per diluted share, resulting in consolidated net earnings of $20.0 million, or $1.02 per diluted share. During 2006, Bandag incurred pre-tax expenses of $19.8 million, or $0.65 per diluted share, associated with the closing of its manufacturing plant in Shawinigan, Quebec, the employment reduction programs in North America, as well as an employee reduction program in Europe and International.

In announcing earnings, Martin G. Carver, Bandag chairman, president and chief executive officer said, "The combined effects of the buildup of new trucking equipment capacity, on-going uncertainty in energy and raw material prices, and continued slow freight volumes particularly early in the fourth quarter suppressed unit and sales volume in Bandag's traditional retread business. Both Tire Distribution Systems, Inc. (TDS), Bandag's tire distribution subsidiary, and our Vehicle Services business unit, which includes Speedco's on-highway truck lubrication business, delivered solid sales improvements. In Bandag's traditional businesses, our 2006 business simplification efforts set the stage to contain operating costs and help counter generally slow growth in trucking freight volumes, particularly in North America."

  Financial Highlights

  -- Factors that affected consolidated net sales for fourth quarter 2006
     were:

     -- North American business unit volume decreased 12 percent compared to
        fourth quarter 2005 and net sales decreased 8 percent.  The sales
        decline was partially offset by a sales increase of approximately
        $0.5 million due to the effect of translating foreign currency
        denominated net sales into U.S. dollars and by a price increase in
        January 2006.
     -- European business unit volume and net sales increased 1 percent.
        Net sales were negatively impacted by lower fleet sales and an
        increase in sales incentive programs.  Net sales were positively
        impacted by approximately $1.3 million due to the effect of
        translating foreign currency denominated net sales.
     -- International business unit volume decreased 7 percent and net sales
        decreased 8 percent.  Excluding South Africa, unit volume increased
        8 percent and net sales increased 6 percent.  Net sales were
        positively impacted by approximately $0.8 million due to the effect
        of translating foreign currency denominated net sales into U.S.
        dollars.
     -- TDS net sales increased $6.7 million, or 15 percent, from the prior
        year period.  Net sales were positively impacted by increased unit
        sales and higher prices.
     -- Vehicle Services business unit net sales increased $6.9 million, or
        31 percent, primarily due to an increase in Speedco net sales of
        $4.3 million compared to the prior year period.  Same store Speedco
        lube sales increased $0.5 million, or 3 percent, but same store tire
        sales decreased $0.1 million, or 5 percent.  Same store revenue is
        comprised of locations that have operated for twelve full months.
        As of December 31, 2006, same store lube sales included 35 locations
        and same store tire sales included 21 locations.  Overall, Speedco
        had 47 locations, 39 with tire service capabilities, as of
        December 31, 2006, compared to 35 locations, 23 with tire service
        capabilities, at the same time last year.  Truck Lube 1 which
        provides light truck maintenance was purchased in April 2006 and
        contributed $2.3 million to fourth quarter net sales.

  -- Fourth quarter 2006 consolidated gross margin declined by
     0.5 percentage points.  Traditional Business gross margin remained even
     primarily due to an increase in the North America business unit gross
     margin of 2.1 percentage points.  North America business unit gross
     margin was positively impacted by a decrease in sales incentive
     programs which was partially offset by higher raw material prices.
     International business unit and European business unit gross margin
     each declined 3.9 percentage points, primarily due to higher raw
     material costs.  Vehicle Services gross margin increased 1.1 percentage
     points.

  --Consolidated operating and other expenses for fourth quarter 2006
     decreased $6.5 million, or 10 percent, compared to the prior year
     period.  Operating and other expenses decreased in all business units
     with the exception of Vehicle Services.  North America, International
     and European business units operating and other expenses decreased due
     to reductions in workforce and spending decreases.

  -- Consolidated restructuring expenses of $6.3 million were recorded in
     the fourth quarter of 2006.  The European business unit recorded
     $5.8 million in restructuring expenses and the North America business
     unit recorded $0.5 million.

  -- Capital expenditures were $74.1 million through December 31, 2006,
     compared to $63.4 million for the same period last year.  The increase
     in capital expenditures is primarily due to expenditures made by
     Speedco for new facilities and expansions of tire lanes at existing
     facilities.

Bandag, Incorporated manufactures retreading materials and equipment for its worldwide network of more than 900 franchised dealers that produce and market retread tires and provide tire management services. Bandag's traditional business serves end-users through a wide variety of products offered by dealers, ranging from tire retreading and repairing to tire management systems outsourcing for commercial truck fleets. TDS, a wholly-owned subsidiary, sells and services new and retread tires. In addition, Bandag has an 87.5% interest in Speedco, Inc., a provider of on-highway truck lubrication and routine tire services to commercial truck owner-operators and fleets.

This press release contains "forward-looking" statements that are made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, which are based on certain assumptions, describe future expectations of Bandag, and are identifiable by the use of words like "estimated" and "expects." These statements are based on management's current projections, beliefs and opinions as of the date of this press release. They involve known and unknown risk and uncertainties, which may cause the actual results in the future to differ materially from expected results. Bandag's ability to predict results of the actual effect of future events is inherently uncertain. Factors which could affect the "forward-looking" statements include unanticipated issues associated with obtaining approvals to complete the proposed merger or other unexpected issues that could impact the closing of the proposed merger; unanticipated delays or difficulties in achieving and sustaining the expected cost savings from Bandag's employee reduction programs; and Bandag's ability to achieve and sustain expected improvements in its competitive position and management of its business.

                           Bandag, Incorporated
                      Unaudited Financial Highlights
                  (In thousands, except per share data)

                                    Fourth Quarter         Twelve Months
  Consolidated Statements          Ended December 31,    Ended December 31,
   of Earnings                      2006       2005       2006       2005

  Income
  Net sales                       $253,734   $252,278   $973,570   $914,640
  Other                              2,810      1,639     10,540      6,299
                                   256,544    253,917    984,110    920,939

  Costs and expenses
  Cost of products sold            171,654    169,387    661,655    598,433
  Operating & other expenses        61,862     68,383    252,842    252,191
  Restructuring                      6,258      3,100     19,762      3,100
                                   239,774    240,870    934,259    853,724

  Income from operations            16,770     13,047     49,851     67,215
  Interest income                    1,708      1,963      7,971      8,090
  Interest expense                    (388)      (435)    (1,433)    (1,951)
  Earnings before income taxes,
   minority interest and
   discontinued operations          18,090     14,575     56,389     73,354
  Income taxes                       6,961      1,994     20,229     22,954
  Minority interest                    (41)       527       (396)       921
  Earnings from continuing
   operations                       11,170     12,054     36,556     49,479
  Net loss on discontinued
   operations                         (248)         -    (16,604)         -
    Net earnings                   $10,922    $12,054    $19,952    $49,479

  Basic earnings (loss) per share
    Earnings from continuing
     operations                      $0.58      $0.62      $1.89      $2.55
    Net loss on discontinued
     operations                      (0.01)         -      (0.86)         -
      Net earnings                   $0.57      $0.62      $1.03      $2.55

  Diluted earnings (loss) per
   share
    Earnings from continuing
     operations                      $0.57      $0.62      $1.87      $2.52
    Net loss on discontinued
     operations                      (0.01)         -      (0.85)         -
      Net earnings                   $0.56      $0.62      $1.02      $2.52

  Weighted average shares
   outstanding
    Basic                           19,368     19,350     19,342     19,393
    Diluted                         19,615     19,591     19,536     19,671

                                    Fourth Quarter        Twelve Months
                                   Ended December 31,   Ended December 31,
  Segment Information               2006       2005       2006      2005

  Net Sales

  Traditional Business
    North America                 $112,233   $122,198   $453,354   $447,434
    Europe                          29,546     29,221     87,445     91,398
    International                   30,132     32,666    114,291    124,578
  TDS                               52,375     45,659    204,739    168,522
  Vehicle Services                  29,448     22,534    113,741     82,708
  Total net sales                 $253,734   $252,278   $973,570   $914,640

  Segment Operating Profit (Loss)

  Traditional Business
    North America                  $18,788    $15,137    $49,384    $63,026
    Europe                          (4,330)    (1,038)    (6,880)      (262)
    International                    3,739      3,834     11,568     14,821
  TDS                                3,819      1,670     11,719      6,584
  Vehicle Services                     985     (1,152)      (512)       581
  Corporate expenses & other        (6,230)    (5,404)   (15,427)   (17,535)
  Net interest income                1,319      1,528      6,537      6,139
  Earnings before income taxes
   and minority interest           $18,090    $14,575    $56,389    $73,354

  Note: Certain prior year amounts have been reclassified to conform with
        the current year presentation.

                           Bandag, Incorporated
                      Unaudited Financial Highlights
                              (In thousands)

                                                     Dec. 31,       Dec. 31,
  Condensed Consolidated Balance Sheets               2006           2005

  Assets:
  Cash and cash equivalents                          $45,900        $97,071
  Investments                                         80,300         60,150
  Accounts receivable - net                          163,160        174,017
  Inventories                                         84,607         84,668
  Other current assets                                53,132         59,960
    Total current assets                             427,099        475,866

  Property, plant, and equipment - net               253,996        209,640
  Other assets                                        71,853         69,531
    Total assets                                    $752,948       $755,037

  Liabilities & shareholders' equity:
  Accounts payable                                   $38,839        $45,794
  Income taxes payable                                 1,611          2,477
  Accrued liabilities                                 91,841        100,647
  Short-term notes payable and current
   portion of other obligations                       14,600         15,351
    Total current liabilities                        146,891        164,269

  Long-term debt and other obligations                22,964         24,061
  Deferred income tax liabilities                      5,838          4,771
  Minority interest                                    1,750          2,779
  Shareholders' equity
    Common stock                                      19,501         19,436
    Additional paid-in capital                        47,670         37,191
    Retained earnings                                515,883        529,372
    Accumulated other comprehensive loss              (7,549)       (26,842)
      Total shareholders' equity                     575,505        559,157
      Total liabilities & shareholders' equity      $752,948       $755,037

                                                          Twelve Months
                                                        Ended December 31,
  Condensed Consolidated Statements of Cash Flows      2006           2005

  Operating Activities
    Net earnings                                     $19,952        $49,479
    Non-cash translation adjustment due to sale
     of South Africa                                  14,212              -
    Provision for depreciation                        26,877         26,302
    Decrease (increase) in operating assets and
     liabilities - net                                20,536        (18,798)
      Net cash provided by operating activities       81,577         56,983
  Investing Activities
    Additions to property, plant and equipment       (74,064)       (63,428)
    (Purchases) maturities of investments - net      (20,150)        75,965
    Payments for acquisitions of businesses           (8,094)        (2,978)
    Proceeds from divestiture of businesses              460          2,251
      Net cash (used in) provided by investing
       activities                                   (101,848)        11,810
  Financing Activities
    Principal payments on short-term notes
     payable & other long-term liabilities           (12,551)       (16,938)
    Proceeds from short-term notes payable             5,487          6,645
    Cash dividends                                   (26,053)       (25,774)
    Purchases of common stock                         (8,076)        (8,053)
    Stock options exercised                            8,027          2,235
    Excess tax benefits from share-based
     compensation expense                                380              -
      Net cash used in financing activities          (32,786)       (41,885)
  Effect of exchange rate changes on cash and
   cash equivalents                                    1,886          3,517
    (Decrease) increase in cash and cash
     equivalents                                     (51,171)        30,425
  Cash and cash equivalents at beginning of year      97,071         66,646
    Cash and cash equivalents at end of year         $45,900        $97,071