The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

AutoNation Reports Fourth-Quarter 2006 Earnings

FORT LAUDERDALE, Fla., Feb. 7, 2007 -- AutoNation, Inc. , America's largest automotive retailer, today reported 2006 fourth- quarter net income from continuing operations of $74 million or $0.35 per share on revenue of $4.5 billion, compared to year-ago net income from continuing operations of $82 million or $0.31 per share on revenue of $4.4 billion. Fourth-quarter EPS from continuing operations increased 13%.

Fourth quarter 2006 results were positively impacted by a 2% increase in total revenue driven by increases of 2% in new vehicle, 5% in parts and service and 8% in finance and insurance. This was offset by lower used vehicle gross profit, higher floor plan and other interest expense and $.01 per share in stock option expense. Additionally, the fourth quarter EPS was positively impacted by continued share repurchases. Fourth quarter 2005 earnings were negatively affected by Hurricane Wilma in Florida.

For full-year 2006, the Company reported net income from continuing operations of $331 million or $1.45 per share, compared to $397 million or $1.48 per share in 2005. After adjusting for certain items as disclosed in the attached financial tables, the Company's full-year EPS from continuing operations for 2006 increased 8% to $1.54 from $1.43 in 2005. The Company's revenue for the full year totaled $19.0 billion, an increase of 1% versus the prior year.

Full year 2006 results were positively impacted by increased gross profits in parts and service and finance and insurance, offset by lower used vehicle gross profit, higher floor plan and other interest expense and $.04 per share stock option expense impact. The effect on EPS of higher other interest expense was more than offset by the 19% reduction in shares outstanding due to the 50 million share buyback in the second quarter.

Commenting on the fourth-quarter and year ahead, Mike Jackson, chairman and chief executive officer said, "The retail environment was challenging during the fourth-quarter and we expect this to continue in 2007. We believe that in 2007, U.S. new vehicle sales will decline to the low 16 million unit level."

The fourth quarter conference call may be accessed at 11:00 am Eastern Time by phone at 888-639-6205 or via the Internet (audio webcast) at http://www.autonation.com/ by clicking on the "About Us" link then clicking on "Investors" and then "Webcasts." A playback of the conference call will be available after 2:30 p.m. Eastern Time February 7, 2007 through February 14, 2007 by calling 800-475-6701 (access code # 859958).

About AutoNation, Inc.

AutoNation, Inc., headquartered in Fort Lauderdale, Fla., is America's largest automotive retailer. A component of the Standard and Poor's 500 Index, AutoNation has approximately 26,000 full-time employees and owns and operates 331 new vehicle franchises in 16 states. For additional information, please visit http://corp.autonation.com/ or www.AutoNation.com, where more than 90,000 vehicles are available for sale.

                              AUTONATION, INC.
                   UNAUDITED CONSOLIDATED INCOME STATEMENTS
                    ($ in millions, except per share data)

                                   Three Months Ended  Twelve Months Ended
                                      December 31,         December 31,
                                     2006      2005      2006       2005

      Revenue:
        New vehicle                $2,652.8  $2,605.1  $11,163.0  $11,224.0
        Used vehicle                1,023.2   1,016.5    4,518.1    4,315.0
        Parts and service             631.8     600.1    2,600.4    2,508.5
        Finance and insurance, net    148.8     138.3      634.3      601.0
        Other                          16.5      18.4       72.8       81.0
      Total revenue                 4,473.1   4,378.4   18,988.6   18,729.5

      Cost of sales:
        New vehicle                 2,461.4   2,413.8   10,345.8   10,407.3
        Used vehicle                  936.1     919.9    4,109.0    3,896.2
        Parts and service             358.5     329.9    1,459.0    1,408.5
        Other                           6.4       4.9       30.4       33.4
      Total cost of sales           3,762.4   3,668.5   15,944.2   15,745.4

      Gross profit                    710.7     709.9    3,044.4    2,984.1

      Selling, general and
       administrative expenses        512.1     511.4    2,165.0    2,100.9
      Depreciation and
       amortization                    21.2      19.9       82.9       78.4
      Other expenses (income)           -        (0.1)      (0.1)       0.8

      Operating income                177.4     178.7      796.6      804.0

      Floorplan interest expense      (36.5)    (30.3)    (142.0)    (105.5)
      Other interest expense          (26.5)    (14.4)     (90.9)     (63.3)
      Other interest expense -
       senior note repurchases          -        (2.3)     (34.5)     (17.4)
      Interest income                   0.8       3.1        8.3        7.5
      Other income (loss)               3.3       0.2        4.6       (0.1)

      Income from continuing
       operations before income
       taxes                          118.5     135.0      542.1      625.2

      Provision for income taxes       44.4      53.2      210.7      228.3

      Net income from continuing
       operations                      74.1      81.8      331.4      396.9

      Income (loss) from
       discontinued operations,
       net of income taxes              1.1      (6.5)     (14.5)      99.6

      Net income                      $75.2     $75.3     $316.9     $496.5

      Diluted earnings per share:
        Continuing operations         $0.35     $0.31      $1.45      $1.48
        Discontinued operations       $0.01    $(0.02)    $(0.06)     $0.37

        Net income                    $0.36     $0.28      $1.38      $1.85

      Weighted average common and
       common equivalent shares
       outstanding                    211.5     266.8      229.3      268.0

      Common shares outstanding       206.8     262.2      206.8      262.2

                              AUTONATION, INC.
                        UNAUDITED SUPPLEMENTARY DATA
                  ($ in millions, except per vehicle data)

  Operating Highlights
                                        Three Months Ended December 31,
                                    2006      2005   $ Variance  % Variance
  Revenue:
    New vehicle                   $2,652.8  $2,605.1     $47.7      1.8
      Retail used vehicle            810.7     820.5      (9.8)    (1.2)
      Wholesale                      212.5     196.0      16.5      8.4
    Used vehicle                   1,023.2   1,016.5       6.7      0.7
    Parts and service                631.8     600.1      31.7      5.3
    Finance and insurance, net       148.8     138.3      10.5      7.6
    Other                             16.5      18.4      (1.9)
  Total revenue                   $4,473.1  $4,378.4     $94.7      2.2

  Gross profit:
    New vehicle                     $191.4    $191.3      $0.1      0.1
      Retail used vehicle             88.3      96.0      (7.7)    (8.0)
      Wholesale                       (1.2)      0.6      (1.8)
    Used vehicle                      87.1      96.6      (9.5)    (9.8)
    Parts and service                273.3     270.2       3.1      1.1
    Finance and insurance            148.8     138.3      10.5      7.6
    Other                             10.1      13.5      (3.4)
  Total gross profit                 710.7     709.9       0.8      0.1

  Selling, general and
   administrative expenses           512.1     511.4      (0.7)    (0.1)

  Depreciation and amortization       21.2      19.9      (1.3)
  Other expenses (income)                -      (0.1)     (0.1)
    Operating income                 177.4     178.7      (1.3)    (0.7)

  Floorplan interest expense         (36.5)    (30.3)     (6.2)
  Other interest expense             (26.5)    (14.4)    (12.1)
  Other interest expense - senior
   note repurchases                      -      (2.3)      2.3
  Interest income                      0.8       3.1      (2.3)
  Other income (loss)                  3.3       0.2       3.1
    Income from continuing
     operations before
     income taxes                   $118.5    $135.0    $(16.5)   (12.2)

  Retail vehicle unit sales:
    New                             84,048    84,833      (785)    (0.9)
    Used                            49,790    51,887    (2,097)    (4.0)
                                   133,838   136,720    (2,882)    (2.1)

  Revenue per vehicle retailed:
    New                            $31,563   $30,709      $854      2.8
    Used                           $16,282   $15,813      $469      3.0

  Gross profit per vehicle retailed:
    New                             $2,277    $2,255       $22      1.0
    Used                            $1,773    $1,850      $(77)    (4.2)
    Finance and insurance           $1,112    $1,012      $100      9.9

  Operating Highlights
                                       Twelve Months Ended December 31,
                                    2006       2005    $ Variance % Variance
  Revenue:
    New vehicle                  $11,163.0  $11,224.0     $(61.0)    (0.5)
      Retail used vehicle          3,621.2    3,487.9      133.3      3.8
      Wholesale                      896.9      827.1       69.8      8.4
    Used vehicle                   4,518.1    4,315.0      203.1      4.7
    Parts and service              2,600.4    2,508.5       91.9      3.7
    Finance and insurance, net       634.3      601.0       33.3      5.5
    Other                             72.8       81.0       (8.2)
  Total revenue                  $18,988.6  $18,729.5     $259.1      1.4

  Gross profit:
    New vehicle                     $817.2     $816.7       $0.5      0.1
      Retail used vehicle            409.8      415.9       (6.1)    (1.5)
      Wholesale                       (0.7)       2.9       (3.6)
    Used vehicle                     409.1      418.8       (9.7)    (2.3)
    Parts and service              1,141.4    1,100.0       41.4      3.8
    Finance and insurance            634.3      601.0       33.3      5.5
    Other                             42.4       47.6       (5.2)
  Total gross profit               3,044.4    2,984.1       60.3      2.0

  Selling, general and
   administrative expenses         2,165.0    2,100.9      (64.1)    (3.1)

  Depreciation and amortization       82.9       78.4       (4.5)
  Other expenses (income)             (0.1)       0.8        0.9
    Operating income                 796.6      804.0       (7.4)    (0.9)

  Floorplan interest expense        (142.0)    (105.5)     (36.5)
  Other interest expense             (90.9)     (63.3)     (27.6)
  Other interest expense -
   senior note repurchases           (34.5)     (17.4)     (17.1)
  Interest income                      8.3        7.5        0.8
  Other income (loss)                  4.6       (0.1)       4.7
    Income from continuing
     operations before income
     taxes                          $542.1     $625.2     $(83.1)   (13.3)

  Retail vehicle unit sales:
    New                            369,567    381,082    (11,515)    (3.0)
    Used                           225,609    228,528     (2,919)    (1.3)
                                   595,176    609,610    (14,434)    (2.4)

  Revenue per vehicle retailed:
    New                            $30,206    $29,453       $753      2.6
    Used                           $16,051    $15,262       $789      5.2

  Gross profit per vehicle retailed:
    New                             $2,211     $2,143        $68      3.2
    Used                            $1,816     $1,820        $(4)    (0.2)
    Finance and insurance           $1,066       $986        $80      8.1

  Operating Percentages
                               Three Months Ended  Twelve Months Ended
                                   December 31,       December 31,
                                % 2006    % 2005    % 2006   % 2005

  Revenue mix percentages:
    New vehicle                   59.3      59.5      58.8     59.9
    Used vehicle                  22.9      23.2      23.8     23.0
    Parts and service             14.1      13.7      13.7     13.4
    Finance and insurance          3.3       3.2       3.3      3.2
    Other                          0.4       0.4       0.4      0.5
                                 100.0     100.0     100.0    100.0

  Gross profit mix percentages:
    New vehicle                   26.9      26.9      26.8     27.4
    Used vehicle                  12.3      13.6      13.4     14.0
    Parts and service             38.5      38.1      37.5     36.9
    Finance and insurance         20.9      19.5      20.8     20.1
    Other                          1.4       1.9       1.5      1.6
                                 100.0     100.0     100.0    100.0

  Operating items as a
   percentage of revenue:
    Gross profit:
      New vehicle                  7.2       7.3       7.3      7.3
      Used vehicle - retail       10.9      11.7      11.3     11.9
      Parts and service           43.3      45.0      43.9     43.9
      Total                       15.9      16.2      16.0     15.9
    Selling, general and
     administrative expenses      11.4      11.7      11.4     11.2
    Operating income               4.0       4.1       4.2      4.3

  Operating items as a
   percentage of total
   gross profit:
    Selling, general and
     administrative expenses      72.1      72.0      71.1     70.4
    Operating income              25.0      25.2      26.2     26.9

                              AUTONATION, INC.
                   UNAUDITED SUPPLEMENTARY DATA, Continued
                   ($ in millions, except per share data)

  Cash Flow Information
                                             Three             Twelve
                                          Months Ended      Months Ended
                                          December 31,      December 31,
                                          2006    2005      2006    2005
  Capital expenditures, excluding
   property operating lease buy-outs     $39.2   $39.4     $176.1   $130.9
  Property operating lease buy-outs         $-      $-         $-    $10.3
  Acquisitions                           $77.9    $2.5     $166.4    $15.9
  Proceeds from exercises of
   stock options                         $13.6   $36.1      $75.7   $112.8
  Senior note repurchases                   $-   $23.6     $334.2   $136.0
  Stock repurchases:
    Aggregate purchase price             $43.3   $49.9   $1,380.6   $237.1
    Shares repurchased (in millions)       2.1     2.4       61.2     11.8

  Floorplan Assistance and Expense

                              Three Months Ended       Twelve Months Ended
                                 December 31,             December 31,
                             2006   2005  Variance    2006    2005  Variance
  Floorplan assistance
   earned (included in
   cost of sales)           $25.4  $24.8    $0.6    $111.6  $109.8    $1.8
  Floorplan interest
   expense                  (36.5) (30.3)   (6.2)   (142.0) (105.5)  (36.5)
    Net floorplan
     benefit (cost)        $(11.1) $(5.5)  $(5.6)   $(30.4)   $4.3  $(34.7)

  Balance Sheet and Other Highlights

                                  December 31, 2006   December 31, 2005

  Cash and cash equivalents                   $52.2             $245.7
  Inventory                                $2,361.4           $2,584.6
  Total floorplan notes payable            $2,265.0           $2,445.7
  Non-vehicle debt                         $1,571.5             $525.0
  Equity                                   $3,712.7           $4,669.5
  New days supply (industry
   standard of selling days,
   including fleet)                         52 days            55 days
  Used days supply (trailing 30 days)       42 days            42 days

  Brand Mix - New Vehicle Revenue %

                                    Three Months Ended  Twelve Months Ended
                                        December 31,         December 31,
                                     % 2006    % 2005    % 2006    % 2005

  Detroit 3:
    Ford, Lincoln-Mercury              13.7      16.1      16.3      18.0
    Chevrolet, Pontiac,
     Buick, Cadillac, GMC              14.1      12.6      14.3      15.0
    Chrysler, Jeep, Dodge               7.3       8.1       7.6       9.0
      Detroit 3 total                  35.1      36.8      38.2      42.0

  Import Premium Luxury:
    Mercedes                           14.1      11.4      11.8       9.6
    BMW                                 5.9       5.8       5.0       5.0
    Lexus                               4.0       4.0       3.4       3.4
    Other premium luxury (Land
     Rover, Porsche)                    3.3       3.3       2.7       2.3
      Premium Luxury total             27.3      24.5      22.9      20.3

  Volume Imports:
    Honda                               8.1       8.5       8.4       8.2
    Toyota                             14.2      12.6      14.2      12.6
    Nissan                              8.7      10.0       9.8      10.1
    Other imports                       6.6       7.6       6.5       6.8
      Import total                     37.6      38.7      38.9      37.7
                                      100.0     100.0     100.0     100.0

                              AUTONATION, INC.
                   UNAUDITED SUPPLEMENTARY DATA, Continued
                   ($ in millions, except per share data)

  Comparable Basis Reconciliations*
                                         Three Months Ended December 31,

                                                            Diluted Earnings
                                          Net Income           Per Share
                                        2006      2005       2006      2005

  As reported                          $75.2     $75.3      $0.36     $0.28

    Discontinued operations -
     store divestitures, net
     of income taxes                    (1.1)      6.5     $(0.01)    $0.02
    Discontinued operations -
     tax adjustments                       -         -         $-        $-

  From continuing operations,
   as reported                          74.1      81.8      $0.35     $0.31
    Income tax adjustments                 -         -         $-        $-
    Senior note repurchases                -       1.5                $0.01
    Proforma stock option
     compensation expense
     (per 2005 disclosures)                -      (2.1)        $-    $(0.01)

  Adjusted                             $74.1     $81.2      $0.35     $0.30

                                         Twelve Months Ended December 31,

                                                            Diluted Earnings
                                          Net Income           Per Share
                                        2006      2005       2006      2005

  As reported                         $316.9    $496.5      $1.38     $1.85

    Discontinued operations -
     store divestitures, net of
     income taxes                       14.5      10.8      $0.06     $0.04
    Discontinued operations -
     tax adjustments                       -    (110.4)        $-    $(0.41)

  From continuing operations,
   as reported                         331.4     396.9      $1.45     $1.48

    Senior note repurchases             21.1      10.6      $0.09     $0.04
    Income tax adjustments                 -     (16.2)        $-    $(0.06)
    Proforma stock option
     compensation expense
     (per 2005 disclosures)                -      (9.3)        $-    $(0.03)

  Adjusted                            $352.5    $382.0      $1.54     $1.43

  * Please refer to the "Non-GAAP Financial Measures" section of the
    Press Release.

  Business Assumptions Impacting Long-term Average EPS Growth Target
   of 10% to 12% Per Year:

  U.S. light vehicle annual unit sales         intensely competitive, low
                                               16 million units

  SGA % reduction (over 2007, 2008 and 2009)   approximately 100 bp
    (SGA % of gross profit less
     floorplan interest expense)

  Continued opportunistic redeployment of      share repurchase, capital
  cash flow                                    expenditures and acquisitions

  Targeted return on incremental invested      approximately 15% after-tax
  capital

                                 AUTONATION, INC.
                            UNAUDITED SAME STORE DATA
                     ($ in millions, except per vehicle data)

  Operating Highlights
                                          Three Months Ended December 31,
                                      2006      2005   $ Variance % Variance
  Revenue:
    New vehicle                   $2,606.3  $2,605.1        $1.2         -
      Retail used vehicle            800.4     820.5       (20.1)     (2.4)
      Wholesale                      205.8     195.4        10.4       5.3
    Used vehicle                   1,006.2   1,015.9        (9.7)     (1.0)
    Parts and service                622.4     600.1        22.3       3.7
    Finance and insurance, net       147.9     138.3         9.6       6.9
    Other                              6.0       7.1        (1.1)    (15.5)
  Total revenue                   $4,388.8  $4,366.5       $22.3       0.5

  Gross profit:
    New vehicle                     $187.1    $191.3       $(4.2)     (2.2)
      Retail used vehicle             87.5      96.1        (8.6)     (8.9)
      Wholesale                       (1.7)      -          (1.7)
    Used vehicle                      85.8      96.1       (10.3)    (10.7)
    Parts and service                269.3     270.2        (0.9)     (0.3)
    Finance and insurance            147.9     138.3         9.6       6.9
    Other                              6.3       8.1        (1.8)    (22.2)
  Total gross profit                $696.4    $704.0       $(7.6)     (1.1)

  Retail vehicle unit sales:
    New                             83,230    84,833      (1,603)     (1.9)
    Used                            49,525    51,887      (2,362)     (4.6)
                                   132,755   136,720      (3,965)     (2.9)

  Revenue per vehicle retailed:
    New                            $31,314   $30,709        $605       2.0
    Used                           $16,162   $15,813        $349       2.2

  Gross profit per vehicle
   retailed:
    New                             $2,248    $2,255         $(7)     (0.3)
    Used                            $1,767    $1,852        $(85)     (4.6)
    Finance and insurance           $1,114    $1,012        $102      10.1

  Operating Highlights
                                         Twelve Months Ended December 31,
                                      2006      2005   $ Variance % Variance

  Revenue:
    New vehicle                  $11,050.5  $11,224.0    $(173.5)     (1.5)
      Retail used vehicle          3,595.4    3,487.8      107.6       3.1
      Wholesale                      876.7      824.5       52.2       6.3
    Used vehicle                   4,472.1    4,312.3      159.8       3.7
    Parts and service              2,572.7    2,508.5       64.2       2.6
    Finance and insurance, net       632.3      600.5       31.8       5.3
    Other                             27.6       28.2       (0.6)     (2.1)
  Total revenue                  $18,755.2  $18,673.5      $81.7       0.4

  Gross profit:
    New vehicle                     $806.6     $816.7     $(10.1)     (1.2)
      Retail used vehicle            407.3      415.9       (8.6)     (2.1)
      Wholesale                       (2.7)       0.3       (3.0)
    Used vehicle                     404.6      416.2      (11.6)     (2.8)
    Parts and service              1,126.8    1,099.9       26.9       2.4
    Finance and insurance            632.3      600.5       31.8       5.3
    Other                             25.5       27.1       (1.6)     (5.9)
  Total gross profit              $2,995.8   $2,960.4      $35.4       1.2

  Retail vehicle unit sales:
    New                            367,665    381,082    (13,417)     (3.5)
    Used                           224,980    228,528     (3,548)     (1.6)
                                   592,645    609,610    (16,965)     (2.8)

  Revenue per vehicle retailed:
    New                            $30,056    $29,453       $603       2.0
    Used                           $15,981    $15,262       $719       4.7

  Gross profit per vehicle
   retailed:
    New                             $2,194     $2,143        $51       2.4
    Used                            $1,810     $1,820       $(10)     (0.5)
    Finance and insurance           $1,067       $985        $82       8.3

  Operating Percentages

                                     Three Months Ended  Twelve Months Ended
                                        December 31,         December 31,
                                      % 2006    % 2005    % 2006     % 2005

  Revenue mix percentages:
    New vehicle                         59.4     59.7     58.9     60.1
    Used vehicle                        22.9     23.3     23.8     23.1
    Parts and service                   14.2     13.7     13.7     13.4
    Finance and insurance                3.4      3.2      3.4      3.2
    Other                                0.1      0.1      0.2      0.2
                                       100.0    100.0    100.0    100.0

  Gross profit mix percentages:
    New vehicle                         26.9     27.2     26.9     27.6
    Used vehicle                        12.3     13.7     13.5     14.1
    Parts and service                   38.7     38.4     37.6     37.2
    Finance and insurance               21.2     19.6     21.1     20.3
    Other                                0.9      1.1      0.9      0.8
                                       100.0    100.0    100.0    100.0

  Operating items as a
   percentage of revenue:
    Gross Profit:
    New vehicle                          7.2      7.3      7.3      7.3
    Used vehicle - retail               10.9     11.7     11.3     11.9
    Parts and service                   43.3     45.0     43.8     43.8
    Total                               15.9     16.1     16.0     15.9