The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

American Axle & Manufacturing Reports Fourth Quarter and Full Year 2006 Financial Results

Announces 2007 Earnings and Cash Flow Guidance

DETROIT, Feb. 2 -- American Axle & Manufacturing Holdings, Inc. (AAM), which is traded as AXL on the NYSE, today reported its financial results for the fourth quarter and full year 2006.

  Full Year 2006 Results
  - Full year sales of $3.2 billion, reflecting a 9% year-over-year decline
    in AAM production volumes
  - Non-GM sales of $758.5 million, or 24% of total net sales
  - Special charges of $181.4 million for a special attrition program (SAP)
    accepted by approximately 1,500 UAW represented associates at AAM's
    master agreement facilities and other related restructuring actions
  - Asset impairment charges of $196.5 million primarily associated with
    plans to idle AAM production capacity in the U.S. dedicated to the mid-
    size light truck product range
  - Net loss of $222.5 million, or $4.42 per share

AAM's results in the fourth quarter of 2006 were a net loss of $188.6 million or $3.74 per share. This compares to earnings of $4.5 million or $0.09 per share in the fourth quarter of 2005. Full year 2006 results were a net loss of $4.42 per share as compared to earnings of $1.10 per share in 2005. AAM's results in 2006 reflect an overall 9% year-over-year decline in production volumes for the major North American light truck programs AAM currently supports. This includes an estimated 30% decrease in customer production volumes for AAM's mid-sized light truck product range as compared to 2005. Production volumes for the major full-size pickup truck and SUV programs AAM currently supports for General Motors and the Chrysler Group were relatively unchanged in 2006 as compared to 2005.

In the fourth quarter of 2006, AAM recorded special charges relating to a special attrition program (SAP) accepted by approximately 1,500 UAW represented associates at AAM's master agreement facilities. AAM also recorded a special charge in 2006 for supplemental unemployment benefits (SUB) estimated to be payable to UAW associates who are expected to be permanently idled through the end of the current collective bargaining agreement that expires in February 2008. AAM recorded additional special charges associated with salaried workforce reductions and other attrition programs offered to its associates. In total, these special charges increased AAM's operating costs in 2006 by $181.4 million. AAM estimates that the future structural cost benefit resulting from the SAP and other related restructuring actions will exceed $100 million annually.

In addition to these special charges, AAM also recorded asset impairment charges of $196.5 million in the fourth quarter of 2006 associated with plans to idle a portion of AAM's production capacity in the U.S. dedicated to its mid-size light truck product range and other capacity reduction initiatives.

"As the domestic automotive industry continues its rapid and unprecedented structural transformation, AAM took difficult, but necessary actions in 2006 to adjust our workforce and production capacity in the U.S. to meet the realities of the new global automotive market," said American Axle & Manufacturing Co-Founder, Chairman of the Board & CEO, Richard E. Dauch. "In 2006, we made significant progress on AAM's long-term strategic goals with the expansion of our product portfolio and new business backlog to support the growing all-wheel-drive passenger car and crossover vehicle market segment. We also launched important new products for General Motors, the Chrysler Group, SsangYong Motors, Hino, Jatco, Koyo and Harley-Davidson, while expanding our served markets and global manufacturing footprint into mainland Europe and Asia."

  2007 Outlook
  - AAM expects full year 2007 sales to increase to approximately $3.3
    billion
  - AAM expects production volumes for the major North American light truck
    programs AAM currently supports to be approximately 2% lower as compared
    to 2006
  - AAM expects earnings to range from approximately $1.25 to $1.50 per
    share in 2007
  - AAM expects capital spending to range from $240 million to $250 million
    in 2007
  - AAM expects free positive cash flow to exceed $100 million in 2007

AAM's 2007 earnings outlook is based on the assumption that its customers' production volumes for the major North American light truck programs it currently supports will be approximately 2% lower as compared to 2006. Based on this production assumption, the anticipated timing of new program launches and higher content on GM's all-new, award winning full-size SUV and pickup truck program, AAM expects 2007 sales to increase to approximately $3.3 billion. AAM expects content per vehicle to increase approximately 5% in 2007, off a base of $1,225 in 2006.

AAM's 2007 earnings outlook also reflects its plans to incur an additional $25 million of additional special charges and other non-recurring operating costs related to incremental attrition program activity, the redeployment of machinery and equipment and other steps to rationalize underutilized capacity. Including capital expenditures related to this activity and payments due to associates pursuant to the SAP and other attrition programs expensed in 2006, AAM expects to incur a net use of cash approximating $100 million in 2007 in support of these attrition obligations and restructuring activities.

Reflecting the impact of AAM's 2007 earnings outlook, a reduction in AAM's capital spending to a range of $240 million to $250 million and the continuation of its quarterly cash dividend program, AAM expects its free positive cash flow to exceed $100 million in 2007. AAM defines free cash flow to be net cash provided by (or used in) operating activities less capital expenditures and dividends paid.

AAM expects depreciation and amortization expense to increase approximately $20 million in 2007 as compared to 2006. Although the asset impairments recorded in 2006 reduce the annual rate of depreciation and amortization expense for certain of these assets in 2007, the impact of depreciation on new machinery and equipment almost entirely offsets that reduction. AAM also accelerated useful life estimates for various assets as a result of its asset impairment assessment in 2006. These changes in useful life estimates increase the annual rate of depreciation for these assets beginning in 2007.

Taking all of these factors into account, AAM expects its earnings to range from $1.25 to $1.50 per share in 2007.

"In 2007, we expect to strengthen AAM's position in terms of sales growth, margin expansion and free cash flow generation," said Mr. Dauch. "AAM's plan to generate more than $100 million of free cash flow in 2007 will enhance our ability to invest in the continuing diversification of our product portfolio, customer base and global manufacturing footprint. We will remain focused on these long-term strategic goals in 2007, while at the same time reducing debt levels, improving our balance sheet strength and enhancing stockholder value."

A conference call to review AAM's fourth quarter and full year 2006 results is scheduled today at 10:00 a.m. EST. Interested participants may listen to the live conference call by logging onto AAM's investor web site at http://investor.aam.com/ or calling (877) 278-1452 from the United States or (706) 643-3736 from outside the United States. A replay will be available from 12:00 p.m. EST on February 2, 2007 until 5:00 p.m. EST February 9, 2007 by dialing (800) 642-1687 from the United States or (706) 645-9291 from outside the United States. When prompted, callers should enter conference reservation number 5211203.

Non-GAAP Financial Information

In addition to the results reported in accordance with accounting principles generally accepted in the United States of America (GAAP) included within this press release, AAM has provided certain information, which includes non-GAAP financial measures. Such information is reconciled to its closest GAAP measure in accordance with the Securities and Exchange Commission rules and is included in the attached supplemental data.

Management believes that these non-GAAP financial measures are useful to both management and its stockholders in their analysis of the Company's business and operating performance. Management also uses this information for operational planning and decision-making purposes.

Non-GAAP financial measures are not and should not be considered a substitute for any GAAP measure. Additionally, non-GAAP financial measures as presented by AAM may not be comparable to similarly titled measures reported by other companies.

AAM is a world leader in the manufacture, engineering, design and validation of driveline and drivetrain systems and related components and modules, chassis systems and metal-formed products for light trucks, sport utility vehicles and passenger cars. In addition to locations in the United States (in Michigan, New York and Ohio), AAM also has offices or facilities in Brazil, China, Germany, India, Japan, Luxembourg, Mexico, Poland, South Korea and the United Kingdom.

                 AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                     Three months ended  Twelve months ended
                                         December 31,       December 31,
                                     ------------------- -------------------
                                       2006       2005     2006      2005
                                     --------- --------- --------- ---------
                                       (In millions, except per share data)

  Net sales                            $781.1    $852.6  $3,191.7  $3,387.3

  Cost of goods sold                  1,001.1     788.9   3,320.3   3,082.6
                                     --------- --------- --------- ---------

  Gross profit (loss)                  (220.0)     63.7    (128.6)    304.7

  Selling, general and administrative
   expenses                              51.6      55.6     197.4     199.6
                                     --------- --------- --------- ---------

  Operating income (loss)              (271.6)      8.1    (326.0)    105.1

  Net interest expense                  (11.8)     (7.2)    (38.8)    (27.2)

  Other income (expense)
      Debt refinancing costs              -         -        (2.7)      -
      Other, net                          0.6       2.3      12.0       2.1
                                     --------- --------- --------- ---------

  Income (loss) before income taxes    (282.8)      3.2    (355.5)     80.0

  Income tax expense (benefit)          (94.2)     (1.3)   (133.0)     24.0
                                     --------- --------- --------- ---------

  Net income (loss)                   $(188.6)     $4.5   $(222.5)    $56.0
                                     ========= ========= ========= =========

  Diluted earnings (loss) per share    $(3.74)    $0.09    $(4.42)    $1.10
                                     ========= ========= ========= =========

  Diluted shares outstanding             50.5      51.1      50.4      51.1
                                     ========= ========= ========= =========

               AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
                  CONDENSED CONSOLIDATED BALANCE SHEETS

                                              December 31,      December 31,
                                                    2006              2005
                                              -----------       -----------
                                                       (In millions)
                 ASSETS

  Current assets
       Cash and cash equivalents                   $13.5              $3.7
       Accounts receivable, net                    327.6             328.0
       Inventories, net                            198.4             207.2
       Other current assets                         99.9              62.5
                                               ---------         ---------
  Total current assets                             639.4             601.4

  Property, plant and equipment, net             1,731.7           1,836.0
  Goodwill                                         147.8             147.8
  Other assets and deferred charges                 78.6              81.4
                                               ---------         ---------
  Total assets                                  $2,597.5          $2,666.6
                                               =========         =========

  LIABILITIES AND STOCKHOLDERS' EQUITY

  Current liabilities
       Accounts payable                           $329.0            $381.1
       Other accrued expenses                      212.3             168.1
                                               ---------         ---------
  Total current liabilities                        541.3             549.2

  Long-term debt                                   672.2             489.2
  Deferred income taxes                              6.8             116.1
  Postretirement benefits and other
   long-term liabilities                           563.5             517.3
                                               ---------         ---------
  Total liabilities                              1,783.8           1,671.8

  Stockholders' equity                             813.7             994.8
                                               ---------         ---------
  Total liabilities and stockholders'
   equity                                       $2,597.5          $2,666.6
                                               =========         =========

               AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                     Three months ended  Twelve months ended
                                           December 31,       December 31,
                                     ------------------  -------------------
                                          2006     2005     2006     2005
                                          ----     ----     ----     ----
                                                   (In millions)
  Operating activities
       Net income (loss)                 $(188.6)   $4.5   $(222.5)   $56.0
       Depreciation and amortization        52.7    50.1     206.0    185.1
       Other                               159.9    82.4     202.2     39.3
                                          ------   ------   ------   ------

  Net cash flow provided by operating
   activities                               24.0   137.0     185.7    280.4

  Purchases of property, plant &
   equipment                               (43.1)  (62.1)   (286.6)  (305.7)
                                          ------   ------   ------   ------

  Net cash flow after purchases of
   property, plant & equipment             (19.1)   74.9    (100.9)   (25.3)
                                          ------   ------   ------   ------

  Purchase buyouts of leased equipment     (17.5)    -       (37.0)     -
                                          ------   ------   ------   ------

  Net cash flow provided by (used in)
   operations                              (36.6)   74.9    (137.9)   (25.3)

  Net increase in long-term debt            43.0   (70.1)    180.4     40.6
  Debt issuance costs                       (1.3)    -        (4.4)     -
  Employee stock option exercises            0.9     0.3       1.3      4.6
  Dividends paid                            (7.7)   (7.7)    (31.0)   (30.4)
  Windfall tax benefits                      1.0     -         1.0      -
                                          ------   ------   ------   ------

  Net cash flow provided by (used in)
   financing activities                     35.9   (77.5)    147.3     14.8

  Effect of exchange rate changes on
   cash                                      0.3    (0.1)      0.4     (0.2)
                                          ------   ------   ------   ------

  Net increase (decrease) in cash and
   cash equivalents                         (0.4)   (2.7)      9.8    (10.7)

  Cash and cash equivalents at
   beginning of period                      13.9     6.4       3.7     14.4
                                          ------   ------   ------   ------

  Cash and cash equivalents at end of
   period                                  $13.5    $3.7     $13.5     $3.7
                                          ======   ======   ======   ======

               AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
                            SUPPLEMENTAL DATA
                               (Unaudited)

  The supplemental data presented below is a reconciliation of certain
  financial measures which is intended to facilitate analysis of American
  Axle & Manufacturing Holdings, Inc. business and operating performance.

   Earnings before interest expense, income taxes and depreciation and
                         amortization (EBITDA)(a)

                                   Three months ended   Twelve months ended
                                      December 31,          December 31,
                                   ------------------   ------------------
                                    2006        2005       2006      2005
                                    ----        ----       ----      ----
                                               (In millions)

  Net income (loss)                 $(188.6)       $4.5   $(222.5)    $56.0
  Interest expense                     11.9         7.4      39.0      27.9
  Income taxes                        (94.2)       (1.3)   (133.0)     24.0
  Depreciation and amortization        52.7        50.1     206.0     185.1
                                    -------      -------  -------   -------

  EBITDA                            $(218.2)      $60.7   $(110.5)   $293.0
                                    =======      =======  =======   =======

                          Net debt(b) to capital

                                                December 31, December 31,
                                                    2006         2005
                                                -----------  -----------
                                           (In millions, except percentages)

  Total debt                                        $672.2       $489.2
  Less: cash and cash equivalents                     13.5          3.7
                                                  --------     --------

  Net debt at end of period                          658.7        485.5

  Stockholders' equity                               813.7        994.8
                                                  --------     --------

  Total invested capital at end of period         $1,472.4     $1,480.3
                                                  ========     ========

  Net debt to capital(c)                              44.7%        32.8%
                                                  ========     ========

(a) We believe that EBITDA is a meaningful measure of performance as it is commonly utilized by management and investors to analyze operating performance and entity valuation. Our management, the investment community and the banking institutions routinely use EBITDA, together with other measures, to measure our operating performance relative to other Tier 1 automotive suppliers. EBITDA should not be construed as income(loss) from operations, net income(loss) or cash flow from operating activities as determined under GAAP. Other companies may calculate EBITDA differently.

(b) Net debt is equal to total debt less cash and cash equivalents.

(c) Net debt to capital is equal to net debt divided by the sum of stockholders' equity and net debt. We believe that net debt to capital is a meaningful measure of financial condition as it is commonly utilized by management, investors and creditors to assess relative capital structure risk. Other companies may calculate net debt to capital differently.

               AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
                      SUPPLEMENTAL DATA (CONTINUED)
                               (Unaudited)

  The supplemental data presented below is a reconciliation of certain
  financial measures which is intended to facilitate analysis of American
  Axle & Manufacturing Holdings, Inc. business and operating performance.

              Net Operating Cash Flow and Free Cash Flow(d)

                                      Three months ended Twelve months ended
                                         December 31,       December 31,
                                      ------------------ ------------------
                                       2006       2005    2006        2005
                                       ----       ----    ----        ----
                                                    (In millions)

  Net cash provided by
   operating activities                $24.0    $137.0   $185.7      $280.4
  Less: purchases of
   property, plant & equipment         (43.1)    (62.1)  (286.6)     (305.7)
                                      -------   -------  -------    -------

  Net operating cash flow              (19.1)     74.9   (100.9)      (25.3)

  Less: dividends paid                  (7.7)     (7.7)   (31.0)      (30.4)
                                      -------   -------  -------    -------

  Free cash flow                      $(26.8)    $67.2  $(131.9)     $(55.7)
                                      =======   =======  =======    =======

              After-Tax Return on Invested Capital (ROIC)(e)

                                                                    Trailing
                                         Quarter Ended               Twelve
                                         -------------               Months
                                                                     Ended
                            March 31,  June 30,  Sept. 30, Dec. 31, Dec. 31,
                              2006       2006      2006      2006    2006
                            --------   -------   --------  -------  -------
                                    (In millions, except percentages)

  Net income (loss)            $8.6     $20.4     $(62.9) $(188.6) $(222.5)
  After-tax net interest
   expense (f)                  4.9       5.2        6.6      7.8     24.5
                            --------   -------   --------  -------  -------

  After-tax return            $13.5     $25.6     $(56.3) $(180.8) $(198.0)
                            ========   =======   ========  =======  =======

  Net debt at end of period                                         $658.7
  Stockholder's equity at end
   of period                                                         813.7
                                                                    ------

  Invested capital at end of
   period                                                           1,472.4
  Invested capital at
   beginning of period                                              1,480.4
                                                                    -------

  Average invested capital(g)                                      $1,476.4
                                                                    =======

  After-Tax ROIC(h)                                                  -13.4%
                                                                    =======

(d) We define net operating cash flow as net cash provided by operating activities less purchases of property and equipment. Free cash flow is defined as net operating cash flow less dividends paid. We believe net operating cash flow and free cash flow are meaningful measures as they are commonly utilized by management and investors to assess our ability to generate cash flow from business operations to repay debt and return capital to our stockholders. Net operating cash flow is also a key metric used in our calculation of incentive compensation. Other companies may calculate net operating cash flow and free cash flow differently.

(e) We believe that ROIC is a meaningful overall measure of business performance because it reflects the company's earnings performance relative to its investment level. ROIC is also a key metric used in our calculation of incentive compensation. Other companies may calculate ROIC differently.

(f) After-tax net interest expense is equal to multiplying net interest expense by the applicable effective income tax rate for each presented quarter.

(g) Average invested capital is equal to the average of invested capital at the beginning of the year and end of the year.

(h) After-tax ROIC is equal to after-tax return divided by average invested capital.

FCMN Contact: rogersrb@aam.com

Company News On-Call: http://www.prnewswire.com/comp/033813.html