The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

A. O. Smith Announces Record Sales, Earnings for 2006

MILWAUKEE, Jan. 22, 2007 -- A. O. Smith Corporation today announced record 2006 earnings of $76.5 million or $2.47 per share on record sales of $2.2 billion. Full-year operating cash flow exceeded $128 million.

Net earnings were 65 percent higher than the $46.5 million earned in 2005, while sales increased 28 percent over the prior year.

The company also announced record fourth quarter earnings of $18.9 million or $.61 per share on sales of $543.6 million. Fourth quarter earnings were positively impacted by a lower tax rate equal to approximately five cents per share that resulted from higher than expected foreign earnings. Net earnings were $16.0 million or $.52 per share on sales of $434.0 million in the fourth quarter of 2005.

"We are pleased with the result we achieved in 2006 and the synergies we have recognized as a result of the GSW acquisition. Furthermore, I am encouraged by the focus and meaningful progress we have made toward margin improvement in all of our businesses," Chairman and Chief Executive Officer Paul W. Jones commented.

"It was a record year for Water Products with sales of $1.3 billion and operating earnings of $122 million. Operating margin was 9.7 percent. Underlying that strength was the acquisition of GSW, another strong year in China, and improved operations in North America. Although sales and operating profit increased at Electrical Products, earnings continued to be negatively impacted by higher costs for raw materials and freight," Jones continued.

"In the fourth quarter, the contribution from the GSW acquisition more than offset weaker sales and earnings in the company's legacy water heating and motor operations related to inventory builds and a slowing housing market," Jones said.

Water Products

Full-year sales of $1.3 billion at Water Products included $361 million in sales from the April 2006 acquisition of GSW. The company's legacy water heater business reported an eight percent sales increase in 2006 due to strong performance in the North American residential and commercial product lines and more than 40 percent sales growth in China.

Operating profit for the year was $122.4 million compared with $79.5 million in 2005 as a result of the higher sales volume. Operating margin was 9.7 percent compared to 9.5 percent in 2005. Consistent with the company's forecast, the acquisition of GSW generated earnings accretion of $.37 per share in 2006.

Fourth quarter sales of $342.4 million were $115 million higher than the 2005 fourth quarter, as the impact of the GSW business more than offset lower sales in the legacy business resulting from a third quarter pre-buy in the domestic residential and commercial businesses.

Operating profit for the quarter ended Dec. 31 was $34.0 million compared with $25.4 million in the fourth quarter of 2005 as the addition of GSW more than offset the lost contribution from lower sales volumes in the legacy business. Operating margin in the quarter was 9.9 percent, compared with 11.2 percent in 2005. Fourth quarter 2005 operating profit included a LIFO benefit of $3 million.

Electrical Products

Full-year sales increased five percent at Electrical Products to $906 million. The sales improvement was due to improved pricing and the November 2005 acquisition of the Yueyang commercial motor business in China which more than offset lower unit volumes.

Operating profit of $48.1 million was approximately 14 percent higher than 2005 operating profit of $42.3 million. The year-over-year improvement resulted primarily from a decline in restructuring charges. Operating margin was 5.3 percent compared to 4.9 percent in 2005.

Fourth quarter sales of $201.9 million were three percent lower than the same period in 2005 as a result of the slowing housing market and high levels of inventory in the HVAC and pump motor channels.

Fourth quarter operating profit was $9.3 million, compared with $12.0 million last year. Operating margin was 4.6 percent in the quarter compared with 5.8 percent in 2005 due to the lower volumes and higher restructuring expense.

2007 Outlook

"In 2007 Water Products will benefit from the year-over-year addition of first quarter sales and earnings from the GSW acquisition and additional synergy savings," Jones observed.

"In addition, we expect to benefit from prior restructuring efforts at Electrical Products and certain strategic initiatives in both businesses. However, we are cautious about the housing slowdown as well as the potential for continued high raw material and freight costs. Accordingly, we are projecting an earnings range for 2007 of between $2.75 and $2.95 per share," Jones concluded.

A. O. Smith will broadcast a live conference call at 10:00 a.m. (Eastern Standard Time) today. The call can be heard on the company's web site, www.aosmith.com. An audio replay of the call will be available on the company's web site after the live event.

A. O. Smith Corporation, with headquarters in Milwaukee, Wis., is a diversified manufacturer serving customers worldwide. The company is one of the world's leading manufacturers and marketers of residential and commercial water heating equipment, offering a comprehensive line featuring the best- known brands in the industry. It is also one of North America's largest manufacturers of electric motors, with an extensive line of hermetic, fractional horsepower, and integral horsepower motors for residential, commercial, and industrial applications. A. O. Smith employs approximately 19,500 people at facilities in the United States, Mexico, China, Canada, and Europe.

                         A. O.  SMITH CORPORATION
              (condensed consolidated financial statements -
               dollars in millions, except per share data)

                          Statement of Earnings
                               (unaudited)

                                        Three Months ended    Year ended
                                           December 31       December 31
                                          2006    2005     2006      2005

  Net sales                              $543.6  $434.0  $2,161.3  $1,689.2
  Cost of products sold                   420.6   335.3   1,697.4   1,337.2
     Gross profit                         123.0    98.7     463.9     352.0

  Selling, general and administrative      86.8    69.2     324.0     251.8
  Restructuring and other charges           3.5     4.1       9.6      16.6
  Interest expense                          7.1     3.0      24.9      13.0
  Other expense                             0.6     0.4       0.6       1.9
                                           25.0    22.0     104.8      68.7
  Tax provision                             5.8     6.0      28.6      22.2

  Earnings from continuing operations      19.2    16.0      76.2      46.5
  Discontinued operations after tax        (0.3)     -        0.3         -
  Net Earnings                            $18.9   $16.0     $76.5     $46.5

  Diluted Earnings Per Common Share of
   Stock
     Continuing Operations                 0.62    0.52      2.46      1.54
     Discontinued Operations *            (0.01)     -       0.01        -
     Net                                  $0.61   $0.52     $2.47     $1.54

     Average Common Shares Outstanding
      (000's omitted)                    30,993  30,687    31,004    30,282

     *  GSW Building Products sold in December 2006

                         A. O. SMITH CORPORATION
                              Balance Sheet
                          (dollars in millions)

                                               (unaudited)
                                               December 31       December 31
                                                   2006              2005
  ASSETS:

      Cash and cash equivalents                 $   25.8          $   24.0
      Receivables                                  378.7             278.8
      Inventories                                  297.3             225.4
      Deferred income taxes                         22.3               9.9
      Other current assets                          35.9              37.9

         Total Current Assets                      760.0             576.0

      Net property, plant and equipment            427.2             356.9
      Goodwill and other intangibles               587.5             323.5
      Deferred income taxes                            -               3.4
      Other assets                                  65.2              32.9

      Total Assets                              $1,839.9          $1,292.7

  LIABILITIES AND STOCKHOLDERS' EQUITY:

      Trade payables                            $  286.6          $  205.1
      Accrued payroll and benefits                  43.5              33.5
      Product warranty                              32.0              17.3
      Long-term debt due within one
       year                                          6.9               6.9
      Other current liabilities                     68.3              44.8

         Total Current Liabilities                 437.3             307.6

      Long-term debt                               432.1             162.4
      Other liabilities                            166.8              99.4
      Pension liability                             98.5             110.4
      Deferred income taxes                         20.6                 -
      Stockholders' equity                         684.6             612.9

      Total Liabilities and
       Stockholders' Equity                     $1,839.9          $1,292.7

                         A. O.  SMITH CORPORATION
                         STATEMENT OF CASH FLOWS
                          (dollars in millions)
                               (unaudited)

                                                         Year ended
                                                         December 31
                                                    2006               2005
  Continuing
  Operating Activities
       Earnings from continuing
        operations                                 $ 76.2            $ 46.5

       Adjustments to reconcile earnings
        from continuing operations
         to net cash provided by (used
          in) operating activities:
            Depreciation & amortization              60.9              52.8
         Net changes in operating assets
          and liabilities,
          net of acquisitions:
            Current assets and
             liabilities                            (21.1)             78.7
            Noncurrent assets and
             liabilities                              9.7               6.8
            Other                                     3.1               1.9
  Cash Provided by Operating Activities             128.8             186.7

  Investing Activities
       Acquisition of businesses                   (340.7)            (14.8)
       Capital expenditures                         (68.2)            (50.6)
       Proceeds from sale of investments             53.2                -
       Purchase of investments                      (41.0)               -
       Other investing activities                       -              (4.5)
  Cash Used in Investing Activities                (396.7)            (69.9)

  Financing Activities
       Long-term debt incurred                      275.8                -
       Long-term debt retired                        (6.9)           (111.8)
       Other stock transactions                       8.3              12.9
       Dividends paid                               (20.1)            (19.0)
  Cash Provided by (Used in) Financing
   Activities                                       257.1            (117.9)

  Discontinued
       Cash provided by operating
        activities                                    1.2                -
       Cash provided by investing
        activities                                   11.4                -
  Cash Provided by Discontinued
   Operations                                        12.6                -

       Net increase / (decrease) in cash
        and cash equivalents                          1.8              (1.1)
       Cash and cash equivalents -
        beginning of period                          24.0              25.1

  Cash and Cash Equivalents - End of
   Period                                          $ 25.8            $ 24.0

                         A. O.  SMITH CORPORATION
                            Business Segments
                          (dollars in millions)
                               (unaudited)

                                      Three Months ended     Year ended
                                          December 31        December 31
                                         2006    2005      2006      2005
     Net sales
         Water Products                 $342.4  $227.8  $1,260.8  $  833.3
         Electrical Products             201.9   208.5     905.9     861.0
         Inter-Segment Sales              (0.7)   (2.3)     (5.4)     (5.1)
                                        $543.6  $434.0  $2,161.3  $1,689.2

     Operating earnings
         Water Products                 $ 34.0  $ 25.4  $  122.4  $   79.5
         Electrical Products (1)           9.3    12.0      48.1      42.3
         Inter-Segment earnings             -      0.1      (0.1)     (0.1)
                                          43.3    37.5     170.4     121.7

     Corporate expenses (2)              (11.2)  (12.5)    (40.7)    (40.0)
     Interest expense                     (7.1)   (3.0)    (24.9)    (13.0)

     Earnings before income taxes         25.0    22.0     104.8      68.7

     Tax provision                         5.8     6.0      28.6      22.2
     Earnings from continuing
      operations                        $ 19.2  $ 16.0  $   76.2  $   46.5

     (1) includes pretax restructuring
                    and other charges
                     of:                $  3.1  $  1.3  $    8.9  $   12.6

     (2) includes pretax restructuring
                    and other charges
                     of:                $  0.4  $  2.8  $    0.7  $    4.0