The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

SORL Auto Parts Reports 2006 Third Quarter Results

- Demonstrated strong growth in sales to OEMs, export set new historical high

ZHEJIANG, China, Nov. 8 -- SORL Auto Parts, Inc. , a leading manufacturer and distributor of commercial vehicle air brake valves as well as other auto parts in China, today announced its financial results for the third quarter of 2006.

  Third Quarter Financial Highlights
  -- Revenue increased to $21.3 million, reflecting a 30% year-over-year
     growth;
  -- Revenue from sales to OEMs increased to $6.7 million, reflecting a
     48.9% year-over-year growth;
  -- Export revenue increased to $9.4 million, reflecting a 34%
     year-over-year growth;
  -- Operating income increased to $2.6 million, reflecting a 44%
     year-over-year growth;
  -- Net income increased to $1.8 million, reflecting a 20% year-over-year
     growth; and
  -- Third quarter diluted earnings per share increased to $0.13, reflecting
     a 18% year-over-year growth

Total revenue for the third quarter of 2006 was $21.3 million, a 30% increase as compared to $16.4 million for the same period in 2005. Revenue from sales to Original Equipment Manufacturers (OEM) for the third quarter of 2006 was $6.7 million, a 49% increase as compared to $4.5 million for the third quarter of 2005. Aftermarket revenue from the Chinese domestic market for the third quarter of 2006 was $5.2 million, an increase of 6% as compared to $4.9 million for the third quarter of 2005. Revenue from exports from China was $9.4 million for the third quarter of 2006, an increase of 34% as compared to $7.0 million for the third quarter of 2005. The export market's contribution to total revenue has slightly increased from 43% in the third quarter of 2005 to 44% in the third quarter of 2006.

Gross profit for the third quarter of 2006 was $4.8 million, an increase of 38% as compared to $3.5 million in the same period in 2005. Operating income for the third quarter of 2006 was $2.6 million, an increase of 44% as compared to $1.8 million in the same period in 2005. Net income for the third quarter of 2006 was $1.8 million or $0.13 diluted earnings per share, an increase of 20% and 18% respectively as compared to net income of $1.5 million or $0.11 diluted earnings per share in the same period in 2005. The disparity between operating income and net income was mainly due to the expiration of the two-year tax holiday which increased our tax rate effective January 2006. Beginning in 2006, there is a three-year period for tax reduction with the reduced tax rate expected to be at 13.2%.

Total cash and cash equivalents as of Sept 30, 2006 totaled $1.19 million as compared to $0.96 million as of December 31, 2005. Stockholder's equity increased to $22.61 million as of the end of Sept 30, 2006 from $15.98 million as of December 31, 2005.

Xiaoping Zhang, SORL Auto Parts' Chairman and CEO, said, "We are delighted to see our growth momentum continue. We are highly encouraged by the recovery of Chinese domestic commercial vehicle sector. In particular, the heavy duty truck sales improved from same period last year. Many of our long term OEM customers benefited from the continuous economic development throughout China and growing export to other emerging markets."

About SORL Auto Parts, Inc.

As China's leading manufacturer and distributor of automotive air brake valves, SORL Auto Parts, Inc. ranks first in market share in the segment for commercial vehicles weighing more than three tons, such as trucks and buses. The Company distributes products both within China and internationally under the SORL trademark. SORL ranks among the top 100 auto component suppliers in China, with a product range that includes 40 types of air brake valves and over 800 different specifications. The Company has three authorized international sales centers in Australia, United Arab Emirates, and the United States, with additional offices slated to open in other locations in the near future. For more information, please visit http://www.sorl.cn/

                  SORL Auto Parts, Inc. and Subsidiaries
      Consolidated Statements of Operations and Comprehensive Income

                            Three Months Ended         Nine Months Ended
                                September 30,            September 30,
                              2006       2005           2006        2005

  Sales               US$ 21,288,002 16,376,928   US$ 60,824,588 45,794,109
  Cost of Sales           16,511,343 12,909,886       47,012,827 35,747,428
  Gross Profit             4,776,659  3,467,042       13,811,761 10,046,681

  Operating Expenses
  Selling and Distribution
   Expenses                1,163,077    849,854        3,407,535  2,732,863
  General and
   Administrative Expenses 1,028,862    822,925        2,212,113  2,027,085
  Total Operating Expenses 2,191,939  1,672,779        5,619,648  4,759,948

  Operating Income         2,584,720  1,794,263        8,192,113  5,286,733

  Financial Expenses         259,587    145,168          767,034    331,254
  Other Income                24,280          -           92,976          -
  Non-Operating Expenses      75,841     12,642          232,566     88,615
  Income Before Provision
   for Income Taxes        2,273,572  1,636,453        7,285,489  4,866,864

  Provision for Income
   Taxes                     311,208          -          898,713          -
  Net Income Before
   Minority Interest
   & Other
   Comprehensive
   Income             US$  1,962,364  1,636,453   US$  6,386,776  4,866,864

  Minority Interest         (196,236)  (163,645)        (638,677)  (486,686)
  Net Income Attributable
   to Shareholders         1,766,128  1,472,808        5,748,099  4,380,178

  Foreign Currency
   Translation Adjustment    262,110    312,320          448,790    312,320
  Minority Interest's
   Share                     (26,211)   (31,232)         (44,879)   (31,232)
  Comprehensive Income     2,002,027  1,753,896        6,152,010  4,661,266

  Weighted average common
   share - Basic          13,346,555 13,297,055       13,346,555 13,290,388
  Weighted average common
   share - Diluted        13,368,387 13,297,055       13,360,639 13,290,388
  EPS - Basic                   0.13       0.11             0.43       0.33
  EPS - Diluted                 0.13       0.11             0.43       0.33

  The accompanying notes are an integral part of these financial statements

                  SORL Auto Parts, Inc. and Subsidiaries
                       Consolidated Balance Sheets
                 September 30, 2006 and December 31, 2005

                                        September 30,          December 31,
                                              2006                  2005
                                           (Unaudited)            (Audited)
   Assets
  Current Assets
   Cash and Cash Equivalents          US$   1,190,574     US$      961,131
   Accounts Receivable, Net of
   Provision                               28,219,063           25,339,774
   Notes Receivable                         3,521,942            1,488,104
   Inventory                                2,298,109            2,512,583
   Prepayments                              1,719,034            1,801,829
   Other current assets                     1,081,395               48,115
   Total Current Assets                    38,030,117           32,151,536
  Fixed Assets
   Property, Plant and Equipment           12,147,798           10,140,947
   Less: Accumulated Depreciation          (3,779,836)          (3,024,281)
   Property, Plant and Equipment, Net       8,367,962            7,116,666
   Construction in progress                                              -
  Other Assets
   Deferred compensation cost-stock options   218,879                    -
   Intangible Assets                           45,200               44,297
   Less: Accumulated Amortization             (16,485)             (11,873)
   Intangible Assets, Net                      28,715               32,424
   Other Non-current Assets                    56,185
   Total Other Assets                         303,779               32,424
   Total Assets                       US$  46,701,858     US$   39,300,626

   Liabilities and Shareholders' Equity
  Current Liabilities
   Accounts Payable and Notes Payable US$   8,438,819     US$    3,746,666
   Deposit Received from Customers            967,998            1,324,085
   Short term bank loans                   10,874,101           16,026,717
   Accrued Expenses                           841,410              482,982
   Other Current Liabilities                  545,832                    -
   Total Current Liabilities               21,668,160           21,580,450
  Minority Interest                         2,419,374            1,735,818
  Shareholders' Equity
   Common Stock - $0.002 Par Value;
   50,000,000 authorized, 13,346,555
   issued and outstanding as of
   September 30, 2006 and December 31,
   2005                                        26,693               26,693
   Additional Paid In Capital               4,922,074            4,444,118
   Accumulated other comprehensive
    income                                    740,904              336,993
   Retained Earnings                       16,924,653           11,176,554
                                           22,614,324           15,984,358
   Total Liabilities and Shareholders'
    Equity                            US$  46,701,858     US$   39,300,626

  The accompanying notes are an integral part of these financial statements