The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Cooper Tire & Rubber Company Reports Third Quarter Results

FINDLAY, Ohio, Nov. 8, 2006 -- Cooper Tire & Rubber Company today reported consolidated net sales of $716 million for the three-month period ended September 30, 2006, up more than 28 percent compared to the same period a year ago. The increase was driven largely by the operations of Cooper Chengshan (Shandong) Passenger Tire Co., Ltd., and Cooper Chengshan (Shandong) Tire Company, Ltd. in China, of which the Company acquired controlling interests effective February 4, 2006. Improved sales volume in Europe and improved product pricing and mix in both North America and Europe also contributed to the increase in revenue.

While revenue increased, operating results for the quarter were negatively impacted by several significant factors. These include: $10 million in unabsorbed overhead due to reduced production levels associated with the Company's continued efforts to reduce inventory in North America; $5 million in severance costs relating to the former CEO; and $2 million in restructuring expense associated with the closure of the Company's manufacturing facility in Athens, GA., and the reorganization of the management structure of Cooper Tire Europe. Including these items and the impact of increasing raw material costs, the Company incurred an operating loss of $7 million during the quarter. This was down compared to operating income of $14 million in the third quarter of 2005 but a sequential improvement when compared to the operating loss of $26 million incurred in the second quarter of 2006.

The Company recorded an income tax expense of $7 million for the quarter. This expense includes a tax benefit of $8 million on a loss before taxes from continuing operations of $17 million. The tax expense for the quarter also includes $4 million in net favorable adjustments resulting primarily from changes in the Company's estimates of tax credits and deductible items, and a $19 million valuation allowance to reduce deferred tax assets to amounts more likely to be realized.

Including this tax adjustment, the restructuring charges and severance expense for the former CEO, the Company recorded a net loss of $25 million, or 41 cents per share in the quarter.

For the nine month period ended September 30, 2006, the Company recorded sales of $1.9 billion, up 22 percent compared to the same period a year ago, and generated an operating loss of $38 million and a net loss of $51 million.

North American Tire Operations

Cooper's North American Tire operations reported sales of $552 million in the third quarter of 2006, up 8 percent compared to sales in the third quarter of 2005. This increase is attributable to improved pricing and mix as well as a small improvement in tire unit sales. The increase in tire sales was partially offset by the Oliver Rubber Division's discontinuation of sales of custom mixed rubber products to an automotive customer.

The Company's North American Tire operations continued to gain share during the quarter. The Rubber Manufacturers Association (RMA) reported preliminary light vehicle replacement tire shipments were down about 2 percent in the third quarter. Cooper's total light vehicle tire shipments were up slightly compared to the same period last year. Performance, ultra-high performance and SUV tires were the product categories that showed the greatest increases.

Operating results for North American Tire operations declined year over year as a result of several key operating factors. In addition to the $10 million in unabsorbed overhead from temporary plant shutdowns to reduce inventory, higher raw material costs further reduced operating profit by $34 million. Products liability expense was $5 million higher and increased scrap resulting from a recall of certain products produced in the segment's Albany, GA plant during the quarter reduced operating profit by $4 million. These were partially offset by improved pricing.

In total, North American Tire operations incurred an operating loss of $3 million in the third quarter, down compared to the operating profit of $16 million generated in the third quarter of 2005 but up sequentially from the operating loss of $30 million incurred in the second quarter of 2006. In the first nine months of 2006, the segment incurred an operating loss of $39 million compared to operating profit of $24 million in the same period a year ago.

The North American Tire segment was successful in reducing inventory by 1.3 million tires during the quarter, generating $53 million in cash.

International Tire Operations

The Company's International Tire operations reported sales of $193 million in the quarter, an increase of 152 percent compared to the third quarter of 2005.

The acquisition of the Cooper Chengshan operations contributed $108 million in sales during the period. Sales for Cooper Europe reached $80 million, up more than 14 percent compared to the same period last year. The increase in European sales was the result of approximately 3 percent higher unit volume, the impact of price increases to offset higher raw material costs, and favorable currency exchange rates. Total unit sales for International Tire operations increased by more than 130 percent during the quarter compared to the third quarter of 2005.

Operating profit for the International segment was $3 million compared to essentially break-even operating results in the third quarter of 2005. Cooper Chengshan added more than $6 million in operating profit. Improved pricing and mix in Europe added $8 million and higher unit volume added $2 million. These were partially offset by higher raw material costs, expenses related to the startup of Asian operations, and higher utility and other plant costs.

For the first nine months of the year, the Company's International Tire operations recorded sales of $504 million and operating profit of $14 million compared to $239 million in sales and $3 million in operating profit in the same period a year ago.

Management Commentary

Commenting on the quarter's results, Cooper's interim Chief Executive Officer Byron Pond said, "This was a tough quarter with some of the operating challenges and continued dramatic raw material cost increases we faced. It was made even tougher with some of the unusual expenses we incurred. But excluding those non-recurring items, you can see signs that we are headed in the right direction.

"Our team did a great job in driving sales higher in a weak market, and we are pleased with that. But more importantly, we remained focused on our goals of reducing inventory, reducing complexity, and reducing costs. We made solid progress toward our goal of reducing inventory by $100 million. We have clearly identified projects which could yield $34 million of the $70 million cost cutting goal announced in September. And we have already implemented projects that will drive $35 million of our $100 million profit improvement goal.

"Even with all of this activity, we did make some sequential improvement on the operating line during the quarter. But there is a lot more work to be done and we have defined plans in place to accomplish much more."

Outlook

The Company plans to continue implementation of projects to reduce inventory, cut costs, and improve operating profit. Most of these key projects have been approved for implementation and will be completed throughout 2007. The implementation of these projects may, in some cases, be temporarily disruptive to normal operations. However, each project has a short payback and the Company is confident that the combination of initiatives planned will improve overall efficiency and profitability.

Spot market prices of several key commodities declined during the third quarter which, based on the Company's purchasing patterns and contracts, should lead to sequentially lower raw material costs in the fourth quarter. The Company anticipates a sequential decline of approximately 2 percent in its overall raw materials index in the fourth quarter. However, on a year-over- year basis, the fourth quarter index is expected to be nearly 11 percent higher than the fourth quarter of 2005. The Company expects greater stability in raw material prices in 2007.

"We are confident in the direction we are heading and our outlook calls for steady but modest improvement in the fourth quarter," Pond said. "The current trends in raw materials will help but our success will ultimately depend on the execution of our plans. The entire Cooper team is committed to getting this job done and returning our company to profitability as soon as possible."

Cooper's management team will discuss the financial and operating results for the quarter in a conference call today at 11:00 a.m. Eastern time. Interested parties may access the audio portion of that conference call on the investor relations page of the Company's web site at www.coopertire.com.

Company Description

Cooper Tire & Rubber Company is a global company that specializes in the design, manufacture, marketing and sales of passenger car, light truck, medium truck tires and subsidiaries that specialize in motorcycle and racing tires, as well as tread rubber and related equipment for the retread industry. With headquarters in Findlay, Ohio, Cooper Tire has 59 manufacturing, sales, distribution, technical and design facilities within its family of companies located around the world. For more information, visit Cooper Tire's web site at: www.coopertire.com.

    
                         Cooper Tire & Rubber Company
                      Consolidated Statements of Income

  (Dollar amounts in thousands except per share amounts)

                                  Quarter Ended          Nine Months Ended
                                   September 30            September 30
                                 2005        2006        2005        2006

  Net sales                   $557,795    $715,795  $1,582,782  $1,937,162
  Cost of products sold        502,369     664,257   1,440,764   1,812,827
  Gross profit                  55,426      51,538     142,018     124,335

  Selling, general and
   administrative               41,631      56,144     121,929     150,960
  Adjustment to class
   action warranty                (277)                   (277)
  Restructuring charges              -       2,715           -      10,927
  Operating profit (loss)       14,072      (7,321)     20,366     (37,552)

  Interest expense              13,545      12,964      41,475      35,361
  Interest income               (3,857)     (2,064)    (13,991)     (7,132)
  Debt extinguishment            1,328           -      10,403         (77)
  Dividend from
   unconsolidated subsidiary         -           -           -      (4,286)
  Other income - net             1,296      (1,704)       (238)     (1,574)
  Income (loss) from
   continuing operations
   before income taxes           1,760     (16,517)    (17,283)    (59,844)
  Income tax benefit
   (expense)                    (2,846)     (6,878)      8,732      11,530

  Loss from continuing
   operations before
   minority interests           (1,086)    (23,395)     (8,551)    (48,314)

  Minority interests                11      (1,483)         14      (4,953)

  Loss from continuing
   operations                   (1,075)    (24,878)     (8,537)    (53,267)

  Income (loss) from
   discontinued operations,
   net of income taxes             235        (115)      6,032       2,389

  Net loss                       $(840)   $(24,993)    $(2,505)   $(50,878)

  Basic earnings (loss)
   per share
    Loss from continuing
     operations                 $(0.02)     $(0.41)     $(0.13)     $(0.87)
    Income from discontinued
     operations                  $0.00       $0.00       $0.09       $0.04
      Net loss                  $(0.01)*    $(0.41)     $(0.04)     $(0.83)

  Diluted earnings (loss)
   per share
    Loss from continuing
     operations                 $(0.02)     $(0.41)     $(0.13)     $(0.87)
    Income from discontinued
     operations                  $0.00       $0.00       $0.09       $0.04
      Net loss                  $(0.01)*    $(0.41)     $(0.04)     $(0.83)

  Weighted average shares
   outstanding
    Basic                       61,292      61,339      64,440      61,336
    Diluted                     61,292      61,339      64,440      61,336
  Depreciation                 $26,695     $34,125     $79,046     $98,259
  Amortization                  $1,791      $1,349      $3,969      $4,007
  Capital expenditures         $38,894     $50,012    $128,012    $126,606

  Segment information
    Net sales
      North American Tire     $508,756    $551,681  $1,430,484  $1,510,980
      International Tire        76,539     192,659     238,869     503,636
      Eliminations             (27,500)    (28,545)    (86,571)    (77,454)

  Segment profit (loss)
      North American Tire       16,278      (3,285)     24,060     (39,092)
      International Tire            67       3,137       2,784      14,262
      Eliminations                (114)      1,673        (692)       (681)
      Unallocated corporate
       charges                  (2,159)     (8,846)     (5,786)    (12,041)

                         CONSOLIDATED BALANCE SHEETS

                                                    September 30
                                             2005                   2006

  Assets
  Current assets:
   Cash and cash equivalents                $405,262               $105,137
   Short-term investments                     41,810                      -
   Accounts receivable                       378,304                468,753
   Inventories                               343,669                424,018
   Other current assets                       26,409                 34,279
   Deferred income taxes                      28,022                 12,971
     Total current assets                  1,223,476              1,045,158

  Property, plant and equipment              775,227                983,744
  Goodwill                                    48,172                 60,706
  Restricted cash                             12,240                 13,243
  Intangibles and other assets               349,676                359,930
                                          $2,408,791             $2,462,781

  Liabilities and Stockholders' Equity
  Current liabilities:
   Notes payable                                $189               $110,850
   Payable to non-controlling owner                -                 54,159
   Trade payables and accrued liabilities    323,693                399,113
   Income taxes                                1,159                  1,832
   Liabilities of discontinued operations      3,528                  4,460
     Total current liabilities               328,569                570,414

  Long-term debt                             673,619                513,013
  Postretirement benefits other than
   pensions                                  179,392                190,503
  Other long-term liabilities                197,115                228,447
  Long-term liabilities of discontinued
   operations                                 22,248                  8,827
  Deferred income taxes                       42,334                 12,971
  Minority interests                           4,964                 60,578
  Stockholders' equity                       960,550                878,028
                                          $2,408,791             $2,462,781

   * Amounts do not add due to rounding

   These interim statements are subject to year-end adjustments

   Certain amounts from 2005 have been reclassed to conform to 2006
   presentation