The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Stoneridge Reports Third-Quarter 2006 Results

* Net Sales and Income Increase

* Full-year 2006 Earnings Outlook Unchanged at $0.50 to $0.60 Per Share

* 2007 Earnings Expected to Match 2006 Level

WARREN, Ohio, Oct. 27 -- Stoneridge, Inc. today announced net sales of $172.4 million and net income of $4.4 million, or $0.19 per diluted share, for the third quarter ended September 30, 2006.

Net sales increased $13.7 million, or 8.6 percent, to $172.4 million, compared with $158.7 million for the third quarter of 2005. The increase in sales was primarily due to strong demand in the Company's commercial vehicle markets. The effect of foreign currency translation resulted in a favorable impact of $2.1 million on net sales compared with the same period in 2005.

Net income for the third quarter was $4.4 million, or $0.19 per diluted share, compared with a net loss of $(3.3) million, or $(0.14) per diluted share, in the third quarter of 2005. The increase in net income was primarily attributable to improved gross profit, lower restructuring and bad debt expenses, and a lower marginal tax rate. The quarter was unfavorably affected by raw material price increases and product price reductions.

"We are pleased to report improved operating results from our commercial vehicle business as operational improvement initiatives take hold across the organization," said John C. Corey, president and chief executive officer. "Our team remains focused on continuing to improve our operational performance as the North American industry outlook remains challenging over the near term."

For the 39 weeks ended September 30, 2006, net sales were $537.5 million, an increase of 3.4 percent compared with $519.8 million for the 39 weeks ended October 1, 2005. Net income for the 2006 year-to-date period was $13.1 million, or $0.56 per diluted share, compared with $3.9 million, or $0.17 per diluted share, in the same 2005 period.

Net cash provided by operating activities for the 39 weeks ended September 30, 2006 was $22.6 million, compared with net cash provided of $15.5 million for the corresponding period ended October 1, 2005. The increase in cash provided by operating activities was primarily due to the improvement in net income.

Outlook

"For 2006, we are reaffirming our full-year guidance based upon the reduction in fourth-quarter production schedules," Corey said. "For 2007, our target is to maintain our 2006 expected net income level despite the anticipated declines in North American medium- and heavy-duty truck production. Our planned cost-reduction activities, operational improvement initiatives and new product launches will support our 2007 goal."

The Company's full-year 2006 earnings outlook is unchanged at $0.50 to $0.60 per diluted share. Full-year 2005 net income was $0.04 per diluted share. Based upon the current industry outlook, the Company expects 2007 net income to remain basically level with its anticipated 2006 earnings of $0.50 to $0.60 per diluted share. For 2007, assumptions include a North American medium- and heavy-duty truck production decline of 25-35 percent and North American light vehicle production to approximate 2006 levels.

Conference Call on the Web

A live Internet broadcast of Stoneridge's conference call regarding 2006 third-quarter results can be accessed at 11 a.m. Eastern time on Friday, October 27, 2006, at www.stoneridge.com, which will also offer a webcast replay.

About Stoneridge, Inc.

Stoneridge, Inc., headquartered in Warren, Ohio, is a leading independent designer and manufacturer of highly engineered electrical and electronic components, modules and systems principally for the automotive, medium- and heavy-duty truck, agricultural and off-highway vehicle markets. Net sales in 2005 were approximately $672 million. Additional information about Stoneridge can be found at www.stoneridge.com.

Forward-Looking Statements

Statements in this release that are not historical fact are forward- looking statements, which involve risks and uncertainties that could cause actual events or results to differ materially from those expressed or implied in this release. Things that may cause actual results to differ materially from those in the forward-looking statements include, among other factors, the loss of a major customer; a significant change in automotive, medium- and heavy-duty truck or agricultural and off-highway vehicle production; a significant change in general economic conditions in any of the various countries in which the Company operates; labor disruptions at the Company's facilities or at any of the Company's significant customers or suppliers; the ability of the Company's suppliers to supply the Company with parts and components at competitive prices on a timely basis; customer acceptance of new products; and the failure to achieve successful integration of any acquired company or business. In addition, this release contains time-sensitive information that reflects management's best analysis only as of the date of this release. The Company does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release. Further information concerning issues that could materially affect financial performance related to forward-looking statements contained in this release can be found in the Company's periodic filings with the Securities and Exchange Commission.

                    STONERIDGE, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF OPERATIONS

                  (in thousands, except per share data)

                                             (unaudited)

                              Thirteen Weeks Ended  Thirty-Nine Weeks Ended
                           September 30, October 1, September 30, October 1,
                                 2006      2005         2006        2005

  Net Sales                    $172,351  $158,715     $537,484    $519,849

  Costs and Expenses:
    Cost of goods sold          134,173   127,154      414,619     401,238
    Selling, general and
     administrative              28,956    28,357       91,346      88,943
    Provision for doubtful
     accounts                        38     2,671          544       3,604
    Loss (gain) on sale of
     property, plant and
     equipment                       15        (5)      (1,454)       (344)
    Restructuring charges, net       80       823          154       4,963

  Operating Income (Loss)         9,089      (285)      32,275      21,445

    Interest expense, net         5,710     5,936       17,462      17,973
    Equity in earnings of
     investees                   (1,838)   (1,397)      (4,804)     (3,203)
    Other (income) expense, net     (55)     (108)       1,697        (900)

  Income (Loss) Before Income
   Taxes                          5,272    (4,716)      17,920       7,575

    Provision (benefit) for
     income taxes                   866    (1,424)       4,857       3,683

  Net Income (Loss)              $4,406   $(3,292)     $13,063      $3,892

  Basic net income (loss)
   per share                      $0.19    $(0.14)       $0.57       $0.17
  Basic weighted average shares
   outstanding                   22,880    22,726       22,833      22,701

  Diluted net income (loss) per
   share                          $0.19    $(0.14)       $0.56       $0.17
  Diluted weighted average
   shares outstanding            23,396    22,726       23,250      22,940

                    STONERIDGE, INC. AND SUBSIDIARIES

                  CONDENSED CONSOLIDATED BALANCE SHEETS

                             (in thousands)

                                             September 30,      December 31,
                                                 2006               2005
                                              (Unaudited)        (Audited)
  ASSETS

  Current Assets:
    Cash and cash equivalents                   $ 46,730          $ 40,784
    Accounts receivable, less allowances
     for doubtful accounts of $4,841 and
     $4,562, respectively                        121,938           100,362
    Inventories, net                              58,237            53,791
    Prepaid expenses and other                    14,701            14,490
    Deferred income taxes                          9,575             9,253
      Total current assets                       251,181           218,680

  Long-Term Assets:
    Property, Plant and Equipment, net           114,458           113,478
    Other Assets:
      Goodwill                                    65,176            65,176
      Investments and other, net                  31,500            26,491
      Deferred income taxes                       36,899            39,213
        Total long-term assets                   248,033           244,358
  Total Assets                                  $499,214          $463,038

  LIABILITIES AND SHAREHOLDERS' EQUITY

  Current Liabilities:
    Current portion of long-term debt           $      -         $     44
    Accounts payable                              69,020           55,344
    Accrued expenses and other                    51,919           46,603
      Total current liabilities                  120,939          101,991

  Long-Term Liabilities:
    Long-term debt, net of current portion       200,000          200,000
    Deferred income taxes                          1,411              923
    Other liabilities                              5,074            6,133
      Total long-term liabilities                206,485          207,056

  Shareholders' Equity:
    Preferred Shares, without par value,
     5,000 authorized, none issued                     -                -
    Common Shares, without par value,
     authorized 60,000 shares, issued
     23,940 and 23,232 shares and outstanding
     23,758 and 23,178 shares, respectively,
     with no stated value                              -                -
    Additional paid-in capital                   148,876          147,440
    Common Shares held in treasury, 182
     and 54 shares, respectively, at cost           (150)             (65)
    Retained earnings                             20,271            7,188
    Accumulated other comprehensive
     income (loss)                                 2,793             (572)
      Total shareholders' equity                 171,790          153,991
  Total Liabilities and Shareholders' Equity    $499,214         $463,038

                    STONERIDGE, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF CASH FLOWS

                             (in thousands)

                                                       (unaudited)

                                             For the Thirty-Nine Weeks Ended
                                              September 30,       October 1,
                                                  2006               2005

         Net cash provided by operating
          activities                             $22,610           $15,521

  INVESTING ACTIVITIES:
    Capital expenditures                         (19,794)          (20,934)
    Proceeds from sale of property, plant
     and equipment                                 2,266             1,664
    Business acquisitions and other                 (668)             (282)
         Net cash used by investing activities   (18,196)          (19,552)

  FINANCING ACTIVITIES:
    Repayments of long-term debt                     (44)              (96)
    Share-based compensation activity                 47                 3
    Other financing costs                           (150)              (75)
         Net cash used by financing activities      (147)             (168)

  Effect of exchange rate changes on
   cash and cash equivalents                       1,679            (2,207)

  Net change in cash and cash equivalents          5,946            (6,406)

  Cash and cash equivalents at
   beginning of period                            40,784            52,332

  Cash and cash equivalents at end of period     $46,730           $45,926