The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

UnitedAuto Reports Record Third Quarter Results

BLOOMFIELD HILLS, Mich.--United Auto Group, Inc. , an international automotive retailer, today reported third quarter income from continuing operations of $36.4 million and related earnings per share of $0.39, representing increases of 7.8% and 8.3%, respectively, over the comparable period in 2005. Third quarter 2006 net income amounted to $33.9 million and related earnings per share was $0.36.

The Companys revenue increased 15.2% to a record $3.1 billion during the third quarter. The revenue increase was driven by acquisitions and strong same-store growth from the Companys used vehicle and service and parts operations. Commenting on the Companys performance, Chairman Roger Penske said, The third quarter showcases the strength of UAGs business model. Although new vehicle sales were challenging, used vehicle and service and parts sales were strong. Aggregate used vehicle revenues grew 28%, including same-store revenue increases of 6.8% in the U.S. and 12.2% in the United Kingdom. Additionally, our service and parts operations continue to expand, increasing from 10.4% to 10.7% of total revenue, due in part to a 5.7% same-store increase.

For the nine months ended September 30, 2006, revenues increased 13.0% to $8.7 billion. Income from continuing operations for the nine months increased 10.7% to $98.6 million and related earnings per share increased 10.5% to $1.05 per share. Net income for the nine months increased 6.7% to $94.8 million, or $1.01 per share, from $88.9 million, or $0.95 per share, in the prior year.

The Company currently projects earnings from continuing operations in the fourth quarter in the range of $0.30 to $0.35 per share, which would result in earnings from continuing operations for the year in the range of $1.35 to $1.40 per share. Earnings per share projections are based on an average of 94.1 million estimated shares outstanding.

UnitedAuto will host a conference call discussing financial results relating to third quarter 2006 on Tuesday, October 24, 2006 at 2:00 p.m. EDT. To listen to the conference call, participants must dial (888) 781-3339 [International, please dial (703) 546-4240]. The call will be simultaneously broadcast live over the Internet through the UnitedAuto website at www.unitedauto.com.

About UnitedAuto

United Auto Group, Inc., headquartered in Bloomfield Hills, Michigan, operates 319 retail automotive franchises, representing 42 different brands, and 27 collision repair centers. UnitedAuto, which sells new and previously owned vehicles, finance and insurance products and replacement parts, and offers maintenance and repair services on all brands it represents, has 170 franchises in 20 states and Puerto Rico and 149 franchises located outside the United States, primarily in the United Kingdom. UnitedAuto is a member of the Fortune 500 and Russell 1000 and has over 15,000 employees.

Statements in this press release involve forward-looking statements, including forward-looking statements regarding UnitedAuto's future sales and earnings potential. Actual results may vary materially because of risks and uncertainties, including external factors such as interest rate fluctuations, changes in consumer spending, energy costs and other factors over which management has no control. These forward-looking statements should be evaluated together with additional information about UnitedAuto's business, market conditions, and other uncertainties which could affect UnitedAuto's future performance, which is contained in UnitedAuto's Form 10-K for the year ended December 31, 2005, and its other filings with the Securities and Exchange Commission, and which is incorporated into this press release by reference. This press release speaks only as of its date and UnitedAuto disclaims any duty to update the information herein.

UNITED AUTO GROUP, INC.

Consolidated Statements of Income

(Amounts In Thousands, Except Per Share Data)

(Unaudited)

Third Quarter
2006  2005 
Revenues:
New Vehicle $1,732,275  $1,577,928 
Used Vehicle 704,254  550,665 
Finance and Insurance, Net 68,799  62,939 
Service and Parts 329,322  277,040 
Fleet and Wholesale Vehicle 245,954  206,717 
Total Revenues 3,080,604  2,675,289 
Cost of Sales:
New Vehicle 1,584,517  1,443,278 
Used Vehicle 645,135  500,925 
Service and Parts 147,231  127,017 
Fleet and Wholesale Vehicle 245,301  207,176 
Total Cost of Sales 2,622,184  2,278,396 
Gross Profit 458,420  396,893 
SG&A Expenses 361,297  309,265 
Depreciation and Amortization 11,722  9,772 
Operating Income 85,401  77,856 
Floor Plan Interest Expense (16,716) (11,865)
Other Interest Expense (11,111) (12,222)

Income from Continuing Operations Before Income Taxes and Minority Interests

57,574 

53,769 

Income Taxes (20,727) (19,552)
Minority Interests (478) (486)
Income from Continuing Operations 36,369  33,731 
Loss from Discontinued Operations, Net of Tax (2,496) (967)
Net Income $33,873  $32,764 
Income from Continuing Operations Per Diluted Share $0.39  $0.36 
Diluted EPS $0.36  $0.35 
Diluted Weighted Average Shares Outstanding 94,288  94,248 

UNITED AUTO GROUP, INC.

Consolidated Statements of Income

(Amounts In Thousands, Except Per Share Data)

(Unaudited)

Nine Months
2006  2005 
Revenues:
New Vehicle $4,851,791  $4,445,052 
Used Vehicle 1,935,739  1,626,516 
Finance and Insurance, Net 195,636  175,464 
Service and Parts 951,884  809,278 
Fleet and Wholesale Vehicle 726,439  606,525 
Total Revenues 8,661,489  7,662,835 
Cost of Sales:
New Vehicle 4,431,374  4,059,563 
Used Vehicle 1,766,982  1,478,151 
Service and Parts 427,464  369,563 
Fleet and Wholesale Vehicle 721,906  605,617 
Total Cost of Sales 7,347,726  6,512,894 
Gross Profit 1,313,763  1,149,941 
SG&A Expenses 1,039,317  905,171 
Depreciation and Amortization 33,373  28,791 
Operating Income 241,073  215,979 
Floor Plan Interest Expense (49,097) (37,483)
Other Interest Expense (34,559) (35,735)

Income from Continuing Operations Before Income Taxes and Minority Interests

157,417 

142,761 

Income Taxes (57,254) (52,390)
Minority Interests (1,536) (1,250)
Income from Continuing Operations 98,627  89,121 
Loss from Discontinued Operations, Net of Tax (3,825) (269)
Net Income $94,802  $88,852 
Income from Continuing Operations Per Diluted Share $1.05  $0.95 
Diluted EPS $1.01  $0.95 
Diluted Weighted Average Shares Outstanding 94,085  94,010 

UNITED AUTO GROUP, INC.

Consolidated Condensed Balance Sheets

(Amounts In Thousands)

(Unaudited)

9/30/06  12/31/05 
Assets
Cash and Cash Equivalents $19,065  $8,957 
Accounts Receivable, Net 464,287  413,431 
Inventories, Net 1,455,910  1,219,735 
Other Current Assets 91,197  50,865 
Assets Held for Sale 137,442  189,373 
Total Current Assets 2,167,901  1,882,361 
Property and Equipment, Net 562,011  423,513 
Intangibles 1,492,606  1,204,675 
Other Assets 116,410  83,624 
Total Assets $4,338,928  $3,594,173 
 
Liabilities and Stockholders Equity
Floor Plan Notes Payable $896,113  $841,911 
Floor Plan Notes Payable Non-Trade 360,548  331,009 
Accounts Payable and Accrued Expenses 654,007  381,583 
Current Portion Long-Term Debt 3,743  3,551 
Liabilities Held for Sale 68,624  106,710 
Total Current Liabilities 1,983,035  1,664,764 
Long-Term Debt 862,535  576,690 
Other Long-Term Liabilities 234,646  206,987 
Total Liabilities 3,080,216  2,448,441 
Stockholders Equity 1,258,712  1,145,732 
Total Liabilities and Stockholders Equity $4,338,928  $3,594,173 

UNITED AUTO GROUP, INC.

Selected Data

 

Third Quarter

Nine Months
2006  2005  2006  2005 
Total Retail Units
New Retail 52,234  49,076  145,697  136,415 
Used Retail 25,255  21,522  70,007  62,638 
Total Retail 77,489  70,598  215,704  199,053 
 
Same-Store Retail Units
New Same-Store Retail 47,054  48,777  131,165  133,414 
Used Same-Store Retail 21,832  21,332  61,856  60,916 
Total Same-Store Retail 68,886  70,109  193,021  194,330 
 
Same-Store Retail Revenue
New Vehicles $1,545,196  $1,571,184  $4,375,476  $4,374,997 
Used Vehicles 594,755  546,241  1,704,113  1,594,043 
Finance and Insurance, Net 62,619  62,477  179,411  172,133 
Service and Parts 291,904  276,044  854,817  798,702 
Total Same-Store Retail $2,494,474  $2,455,946  $7,113,817  $6,939,875 
 
Same-Store Retail Revenue Growth
New Vehicles (1.7%) 8.2% 5.4%
Used Vehicles 8.9% 6.3% 6.9% 3.5%
Finance and Insurance, Net 0.2% 17.0% 4.2% 13.1%
Service and Parts 5.7% 8.7% 7.0% 8.1%
 
Revenue Mix
New Vehicles 56.2% 59.0% 56.0% 58.0%
Used Vehicles 22.9% 20.6% 22.4% 21.2%
Finance and Insurance, Net 2.2% 2.4% 2.3% 2.3%
Service and Parts 10.7% 10.4% 11.0% 10.6%
Fleet and Wholesale 8.0% 7.6% 8.3% 7.9%
 
Average Retail Selling Price
New Vehicles $33,164  $32,153  $33,301  $32,585 
Used Vehicles $27,886  $25,586  $27,651  $25,967 

Gross Margin

14.9%

14.8%

15.2%

15.0%

 
Retail Gross Margin - by Product
New Vehicle 8.5% 8.5% 8.7% 8.7%
Used Vehicle 8.4% 9.0% 8.7% 9.1%
Service and Parts 55.3% 54.2% 55.1% 54.3%
 
Gross Profit per Retail Transaction
New Vehicles $2,829  $2,744  $2,885  $2,826 
Used Vehicles 2,341  2,311  2,411  2,369 
Finance and Insurance 888  892  907  882 

Third Quarter Nine Months
2006  2005  2006  2005 
Brand Mix:
Toyota/Lexus 21% 22% 21% 22%
BMW 18% 15% 16% 15%
Honda/Acura 15% 15% 16% 15%
DCX 11% 12% 11% 12%
Ford 11% 10% 11% 10%
Audi 7% 7% 7% 7%
General Motors 5% 6% 5% 6%
Porsche 3% 4% 4% 4%
Nissan/Infiniti 3% 4% 3% 4%
Other 6% 5% 6% 5%
 
Debt to Total Capital Ratio 41% 34% 41% 34%
 
Rent Expense $35,609  $28,184  $102,844  $83,839